CN Stock MarketDetailed Quotes

300967 Ningxia Xiaoming Agriculture&Animal Husbandry

Watchlist
  • 12.93
  • +0.31+2.46%
Market Closed Nov 28 15:00 CST
2.45BMarket Cap-29319P/E (TTM)

Ningxia Xiaoming Agriculture&Animal Husbandry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-43.08%105.98M
-82.33%54.83M
-28.38%55.11M
76.85%71.46M
232.54%186.2M
97.68%310.28M
-37.49%76.95M
-76.43%40.41M
-73.28%55.99M
-21.92%156.96M
Transactional financial assets
----
0.00%709K
0.00%709K
0.00%709K
0.00%709K
-8.32%709K
159.35%709K
159.35%709K
162.04%709K
185.83%773.38K
Notes receivable and accounts receivable
15.43%32.64M
33.49%32.34M
55.39%31.34M
70.33%34.41M
38.84%28.28M
38.22%24.23M
41.92%20.17M
34.64%20.2M
46.08%20.37M
24.20%17.53M
-Accounts receivable
15.43%32.64M
33.49%32.34M
55.39%31.34M
70.33%34.41M
38.84%28.28M
38.22%24.23M
41.92%20.17M
34.64%20.2M
46.08%20.37M
24.20%17.53M
Other receivables (including interest and dividends)
-43.01%1.79M
-30.43%1.64M
-25.60%1.7M
-26.71%1.52M
5.11%3.15M
-13.22%2.35M
-26.51%2.29M
-18.07%2.08M
7.95%2.99M
8.03%2.71M
-Accrued interest receivable
----
----
----
----
----
--345K
----
----
----
----
-Other receivable
----
-18.49%1.64M
----
----
----
-25.93%2.01M
----
-18.07%2.08M
----
8.03%2.71M
Advance payment
53.56%11.1M
235.49%20.98M
-3.67%6.52M
82.69%7.31M
177.22%7.23M
-6.75%6.25M
8.13%6.77M
-30.74%4M
-64.44%2.61M
49.08%6.71M
Inventories
0.57%90.62M
8.13%75.64M
-20.87%86.64M
-35.50%72.22M
-11.91%90.11M
-28.50%69.95M
15.63%109.49M
14.31%111.97M
24.72%102.29M
24.69%97.83M
Total current assets
-23.29%242.13M
-55.02%186.13M
-15.88%182.03M
4.61%187.63M
70.67%315.67M
46.46%413.77M
-10.46%216.38M
-38.78%179.37M
-41.44%184.96M
-6.10%282.51M
Non Current assets
Other debt investment
--32.2M
--31.94M
--31.68M
--41.8M
----
----
----
----
----
----
Fixed assets
----
10.96%1.15B
----
----
----
58.42%1.03B
----
40.07%888.9M
----
10.96%652.43M
Fixed assets liquidation
----
----
----
----
----
--0
----
----
----
----
Constru in process
----
-94.32%3.26M
----
----
----
-69.73%57.43M
----
384.74%169.51M
----
706.34%189.74M
Construction materials
----
-97.75%103.42K
----
----
----
--4.61M
----
--1.2M
----
----
Productive biological assets
21.50%140.22M
27.63%135.23M
18.36%134.09M
-2.59%119.86M
4.75%115.41M
6.25%105.96M
6.49%113.28M
18.26%123.05M
14.02%110.17M
9.51%99.73M
Intangible assets
-3.44%51.36M
-3.37%51.82M
1.90%52.27M
8.84%52.73M
12.59%53.19M
15.61%53.62M
9.90%51.3M
5.93%48.45M
76.85%47.24M
72.29%46.38M
Development expenditure
----
----
----
----
----
----
----
----
--0
----
Goodwill
----
----
----
----
----
----
----
----
--0
----
Long deferred expense
-10.87%10.28M
-7.41%10.91M
23.94%11.11M
23.40%11.36M
5.93%11.54M
12.37%11.78M
-10.92%8.97M
-12.57%9.21M
-21.68%10.89M
-23.87%10.48M
Deferred tax assets
----
----
----
----
----
----
----
----
--0
----
Usufruct assets
-12.02%18.09M
-11.69%18.63M
-14.47%18.5M
-14.34%18.98M
-11.18%20.57M
-11.36%21.1M
-11.54%21.63M
-11.71%22.16M
-10.60%23.15M
-10.33%23.8M
Other non current assets
-82.55%5.79M
-43.66%6.23M
-80.61%3.93M
-2.35%11.3M
-38.20%33.18M
-82.99%11.06M
-51.38%20.27M
-13.87%11.57M
1,026.68%53.69M
1,531.98%65.05M
Total non current assets
2.93%1.39B
8.15%1.4B
11.93%1.42B
12.18%1.43B
12.75%1.35B
19.45%1.3B
28.37%1.27B
46.71%1.27B
50.00%1.2B
40.56%1.09B
Total assets
-2.04%1.63B
-7.11%1.59B
7.88%1.6B
11.25%1.62B
20.50%1.67B
25.02%1.71B
20.75%1.49B
25.14%1.45B
24.07%1.38B
27.50%1.37B
Liabilities
Current liabilities
Notes payable and accounts payable
-5.19%71.22M
-29.37%62.83M
-34.45%62.73M
-29.35%83.1M
-27.57%75.12M
-5.91%88.95M
16.97%95.7M
74.16%117.63M
123.14%103.72M
59.97%94.54M
-Accounts payable
-5.19%71.22M
-29.37%62.83M
-34.45%62.73M
-29.35%83.1M
-27.57%75.12M
-5.91%88.95M
16.97%95.7M
74.16%117.63M
123.14%103.72M
59.97%94.54M
Contract liabilities
156.43%41.61M
84.50%21.55M
-38.56%17.97M
-16.77%14.91M
-19.89%16.23M
-15.59%11.68M
74.02%29.25M
-27.61%17.92M
19.43%20.26M
-30.51%13.84M
Salaries payable
11.53%14.78M
-9.70%12.83M
-4.34%12.42M
44.99%20.76M
0.14%13.26M
5.82%14.2M
-9.37%12.99M
-35.72%14.32M
-22.65%13.24M
-2.10%13.42M
Taxs payable
51.12%1.04M
3.02%744.79K
-24.70%559.39K
15.39%749.96K
8.23%686.28K
30.94%722.94K
49.67%742.89K
51.42%649.94K
19.78%634.06K
21.50%552.13K
Other payable (including interest and dividends)
-11.31%37.15M
-4.72%38.63M
-23.36%40.95M
-17.64%42.95M
-6.46%41.89M
-49.64%40.55M
21.82%53.43M
315.46%52.15M
540.39%44.78M
1,090.75%80.52M
-Dividend payable
----
----
----
----
----
----
----
----
----
--38.04M
-Other payable
----
-4.72%38.63M
----
----
----
-4.55%40.55M
----
315.46%52.15M
----
528.20%42.48M
Non current liabilities due within one year
94.34%163.77M
41.65%119.83M
-13.02%74.21M
1.69%90.49M
-0.35%84.27M
21.72%84.6M
87.87%85.32M
126.34%88.98M
89.93%84.56M
128.36%69.51M
Total current liabilities
42.40%329.57M
6.53%256.42M
-24.72%208.85M
-13.26%252.96M
-13.38%231.44M
-11.63%240.71M
36.85%277.43M
74.78%291.65M
87.36%267.18M
94.02%272.39M
Current liabilities
Long term loan
-21.00%280.2M
-4.09%339.75M
-2.63%385.05M
3.82%350.25M
24.78%354.7M
34.56%354.24M
139.04%395.45M
131.95%337.35M
129.42%284.26M
136.31%263.27M
Bonds payable
8.27%266.76M
8.44%261.84M
--256.98M
--252.12M
--246.38M
--241.46M
----
----
----
----
Estimate liabilities
13.99%2.8M
-0.41%2.64M
38.32%2.7M
37.40%2.21M
757.63%2.46M
754.94%2.65M
85.81%1.95M
34.92%1.61M
-84.04%286.57K
-85.66%310.32K
Long term deferred income
-15.67%5.97M
-15.23%6.23M
-11.05%6.51M
-10.51%6.8M
45.79%7.08M
102.14%7.35M
89.56%7.32M
85.71%7.59M
11.23%4.86M
-21.53%3.64M
Lease liabilities
-9.84%14.01M
-10.26%13.85M
-9.82%13.77M
-9.55%15.22M
-10.25%15.54M
-10.23%15.44M
-7.39%15.27M
-8.86%16.83M
-16.41%17.31M
-16.43%17.2M
Total non current liabilities
-9.01%569.74M
0.51%624.32M
58.34%665.01M
72.43%626.6M
104.15%626.15M
118.40%621.15M
124.80%419.99M
114.78%363.39M
103.43%306.72M
104.93%284.41M
Total liabilities
4.86%899.31M
2.19%880.74M
25.30%873.86M
34.28%879.57M
49.43%857.59M
54.79%861.86M
79.03%697.42M
94.92%655.04M
95.62%573.9M
99.44%556.8M
Shareholders equity
Paid-in capital
0.00%189.5M
0.00%189.5M
-0.37%189.5M
-0.37%189.5M
-0.37%189.5M
-0.37%189.5M
0.00%190.21M
1.44%190.21M
1.44%190.21M
1.44%190.21M
Other equity instruments
-0.00%86.72M
-0.00%86.72M
--86.72M
--86.72M
--86.72M
--86.72M
----
----
----
----
Capital reserve funds
2.60%309.01M
2.44%307.86M
-0.20%306.72M
-0.36%305.59M
-1.56%301.18M
-2.35%300.52M
0.74%307.34M
11.69%306.69M
11.43%305.96M
12.08%307.74M
Surplus reserve funds
0.00%43M
0.00%43M
0.00%43M
0.00%43M
2.06%43M
2.06%43M
2.06%43M
2.06%43M
24.84%42.13M
24.84%42.13M
Retained profit
-39.82%126.25M
-58.36%105.62M
-55.14%124.91M
-53.45%134.79M
-30.30%209.79M
-16.66%253.64M
-16.83%278.46M
-9.84%289.56M
-7.32%300.98M
1.57%304.33M
Less:Treasury stock
0.00%22.32M
0.00%22.32M
-28.19%22.32M
-28.19%22.32M
-28.19%22.32M
-28.19%22.32M
-1.71%31.09M
--31.09M
--31.09M
--31.09M
Shareholders equity without minority interests
-9.37%732.16M
-16.53%710.38M
-7.54%728.53M
-7.65%737.28M
-0.04%807.87M
4.64%851.06M
-6.26%787.93M
-3.27%798.37M
-1.51%808.2M
2.24%813.33M
Total shareholder equity
-9.37%732.16M
-16.53%710.38M
-7.54%728.53M
-7.65%737.28M
-0.04%807.87M
4.64%851.06M
-6.26%787.93M
-3.27%798.37M
-1.51%808.2M
2.24%813.33M
Total liabilityies and equity
-2.04%1.63B
-7.11%1.59B
7.88%1.6B
11.25%1.62B
20.50%1.67B
25.02%1.71B
20.75%1.49B
25.14%1.45B
24.07%1.38B
27.50%1.37B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -43.08%105.98M-82.33%54.83M-28.38%55.11M76.85%71.46M232.54%186.2M97.68%310.28M-37.49%76.95M-76.43%40.41M-73.28%55.99M-21.92%156.96M
Transactional financial assets ----0.00%709K0.00%709K0.00%709K0.00%709K-8.32%709K159.35%709K159.35%709K162.04%709K185.83%773.38K
Notes receivable and accounts receivable 15.43%32.64M33.49%32.34M55.39%31.34M70.33%34.41M38.84%28.28M38.22%24.23M41.92%20.17M34.64%20.2M46.08%20.37M24.20%17.53M
-Accounts receivable 15.43%32.64M33.49%32.34M55.39%31.34M70.33%34.41M38.84%28.28M38.22%24.23M41.92%20.17M34.64%20.2M46.08%20.37M24.20%17.53M
Other receivables (including interest and dividends) -43.01%1.79M-30.43%1.64M-25.60%1.7M-26.71%1.52M5.11%3.15M-13.22%2.35M-26.51%2.29M-18.07%2.08M7.95%2.99M8.03%2.71M
-Accrued interest receivable ----------------------345K----------------
-Other receivable -----18.49%1.64M-------------25.93%2.01M-----18.07%2.08M----8.03%2.71M
Advance payment 53.56%11.1M235.49%20.98M-3.67%6.52M82.69%7.31M177.22%7.23M-6.75%6.25M8.13%6.77M-30.74%4M-64.44%2.61M49.08%6.71M
Inventories 0.57%90.62M8.13%75.64M-20.87%86.64M-35.50%72.22M-11.91%90.11M-28.50%69.95M15.63%109.49M14.31%111.97M24.72%102.29M24.69%97.83M
Total current assets -23.29%242.13M-55.02%186.13M-15.88%182.03M4.61%187.63M70.67%315.67M46.46%413.77M-10.46%216.38M-38.78%179.37M-41.44%184.96M-6.10%282.51M
Non Current assets
Other debt investment --32.2M--31.94M--31.68M--41.8M------------------------
Fixed assets ----10.96%1.15B------------58.42%1.03B----40.07%888.9M----10.96%652.43M
Fixed assets liquidation ----------------------0----------------
Constru in process -----94.32%3.26M-------------69.73%57.43M----384.74%169.51M----706.34%189.74M
Construction materials -----97.75%103.42K--------------4.61M------1.2M--------
Productive biological assets 21.50%140.22M27.63%135.23M18.36%134.09M-2.59%119.86M4.75%115.41M6.25%105.96M6.49%113.28M18.26%123.05M14.02%110.17M9.51%99.73M
Intangible assets -3.44%51.36M-3.37%51.82M1.90%52.27M8.84%52.73M12.59%53.19M15.61%53.62M9.90%51.3M5.93%48.45M76.85%47.24M72.29%46.38M
Development expenditure ----------------------------------0----
Goodwill ----------------------------------0----
Long deferred expense -10.87%10.28M-7.41%10.91M23.94%11.11M23.40%11.36M5.93%11.54M12.37%11.78M-10.92%8.97M-12.57%9.21M-21.68%10.89M-23.87%10.48M
Deferred tax assets ----------------------------------0----
Usufruct assets -12.02%18.09M-11.69%18.63M-14.47%18.5M-14.34%18.98M-11.18%20.57M-11.36%21.1M-11.54%21.63M-11.71%22.16M-10.60%23.15M-10.33%23.8M
Other non current assets -82.55%5.79M-43.66%6.23M-80.61%3.93M-2.35%11.3M-38.20%33.18M-82.99%11.06M-51.38%20.27M-13.87%11.57M1,026.68%53.69M1,531.98%65.05M
Total non current assets 2.93%1.39B8.15%1.4B11.93%1.42B12.18%1.43B12.75%1.35B19.45%1.3B28.37%1.27B46.71%1.27B50.00%1.2B40.56%1.09B
Total assets -2.04%1.63B-7.11%1.59B7.88%1.6B11.25%1.62B20.50%1.67B25.02%1.71B20.75%1.49B25.14%1.45B24.07%1.38B27.50%1.37B
Liabilities
Current liabilities
Notes payable and accounts payable -5.19%71.22M-29.37%62.83M-34.45%62.73M-29.35%83.1M-27.57%75.12M-5.91%88.95M16.97%95.7M74.16%117.63M123.14%103.72M59.97%94.54M
-Accounts payable -5.19%71.22M-29.37%62.83M-34.45%62.73M-29.35%83.1M-27.57%75.12M-5.91%88.95M16.97%95.7M74.16%117.63M123.14%103.72M59.97%94.54M
Contract liabilities 156.43%41.61M84.50%21.55M-38.56%17.97M-16.77%14.91M-19.89%16.23M-15.59%11.68M74.02%29.25M-27.61%17.92M19.43%20.26M-30.51%13.84M
Salaries payable 11.53%14.78M-9.70%12.83M-4.34%12.42M44.99%20.76M0.14%13.26M5.82%14.2M-9.37%12.99M-35.72%14.32M-22.65%13.24M-2.10%13.42M
Taxs payable 51.12%1.04M3.02%744.79K-24.70%559.39K15.39%749.96K8.23%686.28K30.94%722.94K49.67%742.89K51.42%649.94K19.78%634.06K21.50%552.13K
Other payable (including interest and dividends) -11.31%37.15M-4.72%38.63M-23.36%40.95M-17.64%42.95M-6.46%41.89M-49.64%40.55M21.82%53.43M315.46%52.15M540.39%44.78M1,090.75%80.52M
-Dividend payable --------------------------------------38.04M
-Other payable -----4.72%38.63M-------------4.55%40.55M----315.46%52.15M----528.20%42.48M
Non current liabilities due within one year 94.34%163.77M41.65%119.83M-13.02%74.21M1.69%90.49M-0.35%84.27M21.72%84.6M87.87%85.32M126.34%88.98M89.93%84.56M128.36%69.51M
Total current liabilities 42.40%329.57M6.53%256.42M-24.72%208.85M-13.26%252.96M-13.38%231.44M-11.63%240.71M36.85%277.43M74.78%291.65M87.36%267.18M94.02%272.39M
Current liabilities
Long term loan -21.00%280.2M-4.09%339.75M-2.63%385.05M3.82%350.25M24.78%354.7M34.56%354.24M139.04%395.45M131.95%337.35M129.42%284.26M136.31%263.27M
Bonds payable 8.27%266.76M8.44%261.84M--256.98M--252.12M--246.38M--241.46M----------------
Estimate liabilities 13.99%2.8M-0.41%2.64M38.32%2.7M37.40%2.21M757.63%2.46M754.94%2.65M85.81%1.95M34.92%1.61M-84.04%286.57K-85.66%310.32K
Long term deferred income -15.67%5.97M-15.23%6.23M-11.05%6.51M-10.51%6.8M45.79%7.08M102.14%7.35M89.56%7.32M85.71%7.59M11.23%4.86M-21.53%3.64M
Lease liabilities -9.84%14.01M-10.26%13.85M-9.82%13.77M-9.55%15.22M-10.25%15.54M-10.23%15.44M-7.39%15.27M-8.86%16.83M-16.41%17.31M-16.43%17.2M
Total non current liabilities -9.01%569.74M0.51%624.32M58.34%665.01M72.43%626.6M104.15%626.15M118.40%621.15M124.80%419.99M114.78%363.39M103.43%306.72M104.93%284.41M
Total liabilities 4.86%899.31M2.19%880.74M25.30%873.86M34.28%879.57M49.43%857.59M54.79%861.86M79.03%697.42M94.92%655.04M95.62%573.9M99.44%556.8M
Shareholders equity
Paid-in capital 0.00%189.5M0.00%189.5M-0.37%189.5M-0.37%189.5M-0.37%189.5M-0.37%189.5M0.00%190.21M1.44%190.21M1.44%190.21M1.44%190.21M
Other equity instruments -0.00%86.72M-0.00%86.72M--86.72M--86.72M--86.72M--86.72M----------------
Capital reserve funds 2.60%309.01M2.44%307.86M-0.20%306.72M-0.36%305.59M-1.56%301.18M-2.35%300.52M0.74%307.34M11.69%306.69M11.43%305.96M12.08%307.74M
Surplus reserve funds 0.00%43M0.00%43M0.00%43M0.00%43M2.06%43M2.06%43M2.06%43M2.06%43M24.84%42.13M24.84%42.13M
Retained profit -39.82%126.25M-58.36%105.62M-55.14%124.91M-53.45%134.79M-30.30%209.79M-16.66%253.64M-16.83%278.46M-9.84%289.56M-7.32%300.98M1.57%304.33M
Less:Treasury stock 0.00%22.32M0.00%22.32M-28.19%22.32M-28.19%22.32M-28.19%22.32M-28.19%22.32M-1.71%31.09M--31.09M--31.09M--31.09M
Shareholders equity without minority interests -9.37%732.16M-16.53%710.38M-7.54%728.53M-7.65%737.28M-0.04%807.87M4.64%851.06M-6.26%787.93M-3.27%798.37M-1.51%808.2M2.24%813.33M
Total shareholder equity -9.37%732.16M-16.53%710.38M-7.54%728.53M-7.65%737.28M-0.04%807.87M4.64%851.06M-6.26%787.93M-3.27%798.37M-1.51%808.2M2.24%813.33M
Total liabilityies and equity -2.04%1.63B-7.11%1.59B7.88%1.6B11.25%1.62B20.50%1.67B25.02%1.71B20.75%1.49B25.14%1.45B24.07%1.38B27.50%1.37B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data