CN Stock MarketDetailed Quotes

300971 Xiangyang BOYA Precision Industrial Equipments

Watchlist
  • 18.06
  • +0.76+4.39%
Market Closed Jul 11 15:00 CST
1.52BMarket Cap23.61P/E (TTM)

Xiangyang BOYA Precision Industrial Equipments Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-12.09%390.24M
-35.46%311.84M
0.42%392.82M
20.07%426.6M
20.14%443.93M
94.58%483.14M
-11.81%391.18M
-20.64%355.29M
389.19%369.51M
150.55%248.31M
Transactional financial assets
----
--40.04M
-50.00%40.06M
-75.33%30.16M
-75.18%30.18M
----
--80.12M
--122.25M
--121.62M
--190.99M
Notes receivable and accounts receivable
1.17%265.68M
6.71%293.31M
24.87%318.89M
8.45%316.27M
-2.69%262.6M
-1.38%274.87M
8.34%255.37M
11.35%291.63M
4.49%269.86M
11.49%278.71M
-Notes receivable
17.95%79.14M
12.71%81.9M
0.81%67.16M
-34.12%46.32M
-35.49%67.1M
-30.03%72.66M
-16.08%66.62M
-23.95%70.31M
16.55%104.02M
8.84%103.85M
-Accounts receivable
-4.58%186.54M
4.55%211.41M
33.36%251.73M
21.97%269.95M
17.88%195.5M
15.64%202.21M
20.75%188.76M
30.60%221.32M
-1.87%165.85M
13.13%174.87M
Other receivables (including interest and dividends)
239.29%14.66M
149.14%15.87M
----
131.48%6.23M
611.86%4.32M
321.15%6.37M
5.88%2.22M
177.65%2.69M
-53.30%606.78K
20.06%1.51M
-Other receivable
----
----
----
131.48%6.23M
----
321.15%6.37M
----
177.65%2.69M
----
20.06%1.51M
Advance payment
-84.64%1.76M
-81.31%1.66M
-0.08%11.69M
85.92%6.24M
2.47%11.48M
97.81%8.87M
148.41%11.7M
-73.02%3.36M
113.93%11.2M
16.47%4.48M
Inventories
-5.51%81.81M
16.39%86.85M
-8.11%109.62M
-0.66%107.79M
-33.17%86.58M
-13.39%74.62M
13.42%119.3M
32.07%108.51M
48.03%129.55M
8.02%86.16M
Receivable financing
24.64%48.57M
44.95%54.92M
-28.91%42.55M
-29.85%27.53M
-7.18%38.97M
-3.94%37.89M
87.92%59.85M
24.59%39.25M
-7.53%41.98M
-11.96%39.44M
Other current assets
1,454.53%39.17M
43,349.79%44.89M
2,946.60%1.91M
715.34%3.71M
-18.64%2.52M
-94.77%103.32K
-92.75%62.66K
-74.75%455.54K
-11.85%3.1M
-45.55%1.97M
Total current assets
-4.39%841.89M
-4.12%849.38M
0.40%923.49M
0.12%924.54M
-7.06%880.58M
4.03%885.87M
11.63%919.81M
10.13%923.43M
98.72%947.43M
76.54%851.58M
Non Current assets
Other non-current financial assets
3.97%31.19M
2.29%31.19M
0.55%30.17M
101.10%30.17M
--30M
--30.49M
--30M
--15M
----
----
Fixed assets
----
----
----
27.37%238.53M
----
-1.39%188.46M
----
4.39%187.27M
----
21.02%191.12M
Constru in process
----
----
----
130.25%47.63M
----
133.43%38.07M
----
5,089.36%20.69M
----
6.86%16.31M
Intangible assets
-2.70%41.73M
-5.24%44.5M
-3.17%42.34M
-4.62%45.86M
-3.75%42.89M
-1.06%46.97M
-3.65%43.72M
0.83%48.08M
-2.21%44.56M
-2.25%47.47M
Long deferred expense
180.29%867.67K
157.35%886.66K
-6.73%353.96K
16.38%249.6K
24.10%309.57K
21.14%344.53K
18.82%379.5K
-39.47%214.47K
-35.93%249.44K
-32.97%284.41K
Deferred tax assets
16.94%27.47M
-1.10%26.08M
49.42%28.96M
34.06%27.68M
15.92%23.49M
36.80%26.37M
23.67%19.38M
25.70%20.64M
2.50%20.27M
9.37%19.28M
Usufruct assets
-83.87%869.57K
-83.65%1.01M
-25.25%4.84M
-22.52%5.46M
-25.41%5.39M
170.57%6.18M
--6.47M
--7.05M
--7.23M
633.20%2.28M
Other non current assets
-79.72%8.18M
-81.56%6.85M
6.06%32.63M
24.90%32.63M
112.65%40.31M
88.46%37.16M
221.53%30.76M
437.53%26.13M
130.76%18.96M
117.00%19.72M
Total non current assets
15.61%450.64M
18.31%442.54M
24.88%431.47M
31.72%428.2M
31.31%389.78M
26.17%374.04M
30.93%345.5M
30.50%325.07M
16.42%296.84M
18.96%296.46M
Total assets
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
70.04%1.24B
56.93%1.15B
Liabilities
Current liabilities
Short term loan
0.00%30M
-14.29%30M
-14.29%33M
-24.14%33M
-31.03%30M
16.67%35M
28.33%38.5M
45.00%43.5M
8.75%43.5M
-25.00%30M
Notes payable and accounts payable
5.78%117.67M
16.70%121.74M
27.99%150.66M
36.83%152.84M
5.58%111.24M
36.30%104.32M
71.14%117.71M
62.20%111.7M
71.81%105.35M
10.51%76.54M
-Notes payable
29.05%36.53M
47.92%38.1M
27.25%50.59M
28.98%45.58M
-17.13%28.31M
-13.69%25.76M
44.19%39.75M
36.55%35.34M
42.23%34.16M
10.94%29.84M
-Accounts payable
-2.16%81.14M
6.46%83.64M
28.36%100.07M
40.46%107.26M
16.48%82.93M
68.25%78.57M
89.18%77.96M
77.65%76.36M
90.86%71.19M
10.24%46.7M
Contract liabilities
10.22%30.35M
17.54%26.67M
-18.72%43.06M
-3.28%41.67M
-50.97%27.53M
-28.43%22.69M
295.78%52.97M
133.45%43.08M
313.73%56.16M
178.99%31.7M
Salaries payable
-21.16%15.22M
-10.67%23.18M
-0.35%22.03M
-4.06%18.88M
-3.28%19.31M
1.05%25.94M
26.22%22.11M
-14.29%19.68M
22.07%19.96M
11.82%25.67M
Taxs payable
-74.26%1.97M
-77.35%3.43M
-57.36%6.1M
-55.07%8.77M
-39.50%7.64M
37.01%15.14M
81.83%14.32M
17.88%19.52M
-3.58%12.62M
-22.70%11.05M
Other payable (including interest and dividends)
133.29%3.63M
186.97%3.51M
44.51%1.28M
45.43%1.36M
87.51%1.56M
32.46%1.22M
35.96%885.41K
38.23%932.2K
-45.95%829.59K
-47.04%923.31K
-Other payable
----
----
----
45.43%1.36M
----
32.46%1.22M
----
38.23%932.2K
----
24.55%923.31K
Non current liabilities due within one year
----
-68.92%675.65K
89.46%2.4M
9.09%2.31M
-13.71%2.69M
117.59%2.17M
--1.27M
--2.11M
--3.12M
548.75%998.98K
Other current liabilities
-8.32%51.96M
0.53%54.24M
54.69%73.55M
112.60%79.64M
87.57%56.68M
65.03%53.95M
58.88%47.54M
14.56%37.46M
16.39%30.22M
-1.63%32.69M
Total current liabilities
-2.28%250.79M
1.15%263.44M
12.45%332.08M
21.75%338.47M
-5.56%256.64M
24.27%260.44M
75.64%295.31M
46.14%277.99M
58.15%271.76M
8.58%209.57M
Current liabilities
Estimate liabilities
17.00%5.35M
7.14%5.79M
28.90%4.54M
-8.32%4.68M
-10.86%4.57M
-5.90%5.4M
-12.63%3.52M
20.74%5.1M
18.55%5.13M
13.35%5.74M
Deferred tax liabilities
17.21%7.77M
1.26%8.38M
13.33%7.52M
11.28%8.33M
4.30%6.63M
20.15%8.28M
43.77%6.63M
73.45%7.49M
47.21%6.35M
38.68%6.89M
Long term deferred income
-5.05%21.81M
-4.99%22.1M
-5.36%22.39M
-5.76%22.68M
-6.23%22.97M
-6.68%23.26M
-7.55%23.65M
-5.95%24.06M
-8.07%24.49M
-6.45%24.92M
Lease liabilities
-85.63%569.09K
-97.38%103.75K
-45.51%2.74M
-39.86%2.66M
37.15%3.96M
208.55%3.96M
--5.02M
--4.42M
--2.89M
714.43%1.28M
Total non current liabilities
-6.91%35.49M
-11.06%36.37M
-4.25%37.17M
-6.64%38.34M
-1.89%38.13M
5.30%40.89M
13.44%38.83M
20.35%41.07M
10.15%38.86M
5.44%38.83M
Total liabilities
-2.88%286.28M
-0.51%299.81M
10.51%369.25M
18.10%376.81M
-5.10%294.77M
21.31%301.33M
65.12%334.13M
42.22%319.06M
49.98%310.62M
8.08%248.41M
Shareholders equity
Paid-in capital
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
33.33%84M
33.33%84M
Capital reserve funds
0.00%465.89M
0.00%465.89M
-0.48%465.89M
-0.16%465.89M
-0.16%465.89M
-0.16%465.89M
0.38%468.14M
-0.03%466.63M
224.28%466.63M
224.28%466.63M
Surplus reserve funds
13.53%53.86M
13.52%53.86M
17.66%47.44M
17.66%47.44M
17.66%47.44M
17.66%47.44M
24.14%40.32M
24.14%40.32M
24.14%40.32M
24.14%40.32M
Retained profit
11.36%358.01M
12.70%344.58M
11.38%323.92M
8.58%316.25M
7.80%321.49M
7.44%305.74M
4.56%290.84M
13.60%291.27M
14.15%298.21M
18.45%284.56M
Specific reserves
17.80%30M
12.14%28.56M
16.77%28.98M
16.88%27.55M
6.53%25.47M
16.29%25.47M
19.97%24.81M
20.90%23.57M
21.92%23.91M
14.62%21.9M
Shareholders equity without minority interests
5.03%991.76M
5.21%976.9M
4.64%950.23M
3.90%941.13M
3.42%944.29M
3.47%928.55M
3.00%908.11M
5.43%905.8M
75.51%913.08M
79.95%897.42M
Minority interests
-53.75%14.48M
-49.32%15.22M
53.80%35.48M
47.15%34.8M
52.23%31.3M
1,255.39%30.02M
503.54%23.07M
475.69%23.65M
368.19%20.56M
-26.97%2.22M
Total shareholder equity
3.14%1.01B
3.50%992.11M
5.86%985.71M
5.00%975.93M
4.49%975.6M
6.55%958.57M
5.16%931.17M
7.67%929.44M
77.96%933.64M
79.30%899.63M
Total liabilityies and equity
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
70.04%1.24B
56.93%1.15B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -12.09%390.24M-35.46%311.84M0.42%392.82M20.07%426.6M20.14%443.93M94.58%483.14M-11.81%391.18M-20.64%355.29M389.19%369.51M150.55%248.31M
Transactional financial assets ------40.04M-50.00%40.06M-75.33%30.16M-75.18%30.18M------80.12M--122.25M--121.62M--190.99M
Notes receivable and accounts receivable 1.17%265.68M6.71%293.31M24.87%318.89M8.45%316.27M-2.69%262.6M-1.38%274.87M8.34%255.37M11.35%291.63M4.49%269.86M11.49%278.71M
-Notes receivable 17.95%79.14M12.71%81.9M0.81%67.16M-34.12%46.32M-35.49%67.1M-30.03%72.66M-16.08%66.62M-23.95%70.31M16.55%104.02M8.84%103.85M
-Accounts receivable -4.58%186.54M4.55%211.41M33.36%251.73M21.97%269.95M17.88%195.5M15.64%202.21M20.75%188.76M30.60%221.32M-1.87%165.85M13.13%174.87M
Other receivables (including interest and dividends) 239.29%14.66M149.14%15.87M----131.48%6.23M611.86%4.32M321.15%6.37M5.88%2.22M177.65%2.69M-53.30%606.78K20.06%1.51M
-Other receivable ------------131.48%6.23M----321.15%6.37M----177.65%2.69M----20.06%1.51M
Advance payment -84.64%1.76M-81.31%1.66M-0.08%11.69M85.92%6.24M2.47%11.48M97.81%8.87M148.41%11.7M-73.02%3.36M113.93%11.2M16.47%4.48M
Inventories -5.51%81.81M16.39%86.85M-8.11%109.62M-0.66%107.79M-33.17%86.58M-13.39%74.62M13.42%119.3M32.07%108.51M48.03%129.55M8.02%86.16M
Receivable financing 24.64%48.57M44.95%54.92M-28.91%42.55M-29.85%27.53M-7.18%38.97M-3.94%37.89M87.92%59.85M24.59%39.25M-7.53%41.98M-11.96%39.44M
Other current assets 1,454.53%39.17M43,349.79%44.89M2,946.60%1.91M715.34%3.71M-18.64%2.52M-94.77%103.32K-92.75%62.66K-74.75%455.54K-11.85%3.1M-45.55%1.97M
Total current assets -4.39%841.89M-4.12%849.38M0.40%923.49M0.12%924.54M-7.06%880.58M4.03%885.87M11.63%919.81M10.13%923.43M98.72%947.43M76.54%851.58M
Non Current assets
Other non-current financial assets 3.97%31.19M2.29%31.19M0.55%30.17M101.10%30.17M--30M--30.49M--30M--15M--------
Fixed assets ------------27.37%238.53M-----1.39%188.46M----4.39%187.27M----21.02%191.12M
Constru in process ------------130.25%47.63M----133.43%38.07M----5,089.36%20.69M----6.86%16.31M
Intangible assets -2.70%41.73M-5.24%44.5M-3.17%42.34M-4.62%45.86M-3.75%42.89M-1.06%46.97M-3.65%43.72M0.83%48.08M-2.21%44.56M-2.25%47.47M
Long deferred expense 180.29%867.67K157.35%886.66K-6.73%353.96K16.38%249.6K24.10%309.57K21.14%344.53K18.82%379.5K-39.47%214.47K-35.93%249.44K-32.97%284.41K
Deferred tax assets 16.94%27.47M-1.10%26.08M49.42%28.96M34.06%27.68M15.92%23.49M36.80%26.37M23.67%19.38M25.70%20.64M2.50%20.27M9.37%19.28M
Usufruct assets -83.87%869.57K-83.65%1.01M-25.25%4.84M-22.52%5.46M-25.41%5.39M170.57%6.18M--6.47M--7.05M--7.23M633.20%2.28M
Other non current assets -79.72%8.18M-81.56%6.85M6.06%32.63M24.90%32.63M112.65%40.31M88.46%37.16M221.53%30.76M437.53%26.13M130.76%18.96M117.00%19.72M
Total non current assets 15.61%450.64M18.31%442.54M24.88%431.47M31.72%428.2M31.31%389.78M26.17%374.04M30.93%345.5M30.50%325.07M16.42%296.84M18.96%296.46M
Total assets 1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B70.04%1.24B56.93%1.15B
Liabilities
Current liabilities
Short term loan 0.00%30M-14.29%30M-14.29%33M-24.14%33M-31.03%30M16.67%35M28.33%38.5M45.00%43.5M8.75%43.5M-25.00%30M
Notes payable and accounts payable 5.78%117.67M16.70%121.74M27.99%150.66M36.83%152.84M5.58%111.24M36.30%104.32M71.14%117.71M62.20%111.7M71.81%105.35M10.51%76.54M
-Notes payable 29.05%36.53M47.92%38.1M27.25%50.59M28.98%45.58M-17.13%28.31M-13.69%25.76M44.19%39.75M36.55%35.34M42.23%34.16M10.94%29.84M
-Accounts payable -2.16%81.14M6.46%83.64M28.36%100.07M40.46%107.26M16.48%82.93M68.25%78.57M89.18%77.96M77.65%76.36M90.86%71.19M10.24%46.7M
Contract liabilities 10.22%30.35M17.54%26.67M-18.72%43.06M-3.28%41.67M-50.97%27.53M-28.43%22.69M295.78%52.97M133.45%43.08M313.73%56.16M178.99%31.7M
Salaries payable -21.16%15.22M-10.67%23.18M-0.35%22.03M-4.06%18.88M-3.28%19.31M1.05%25.94M26.22%22.11M-14.29%19.68M22.07%19.96M11.82%25.67M
Taxs payable -74.26%1.97M-77.35%3.43M-57.36%6.1M-55.07%8.77M-39.50%7.64M37.01%15.14M81.83%14.32M17.88%19.52M-3.58%12.62M-22.70%11.05M
Other payable (including interest and dividends) 133.29%3.63M186.97%3.51M44.51%1.28M45.43%1.36M87.51%1.56M32.46%1.22M35.96%885.41K38.23%932.2K-45.95%829.59K-47.04%923.31K
-Other payable ------------45.43%1.36M----32.46%1.22M----38.23%932.2K----24.55%923.31K
Non current liabilities due within one year -----68.92%675.65K89.46%2.4M9.09%2.31M-13.71%2.69M117.59%2.17M--1.27M--2.11M--3.12M548.75%998.98K
Other current liabilities -8.32%51.96M0.53%54.24M54.69%73.55M112.60%79.64M87.57%56.68M65.03%53.95M58.88%47.54M14.56%37.46M16.39%30.22M-1.63%32.69M
Total current liabilities -2.28%250.79M1.15%263.44M12.45%332.08M21.75%338.47M-5.56%256.64M24.27%260.44M75.64%295.31M46.14%277.99M58.15%271.76M8.58%209.57M
Current liabilities
Estimate liabilities 17.00%5.35M7.14%5.79M28.90%4.54M-8.32%4.68M-10.86%4.57M-5.90%5.4M-12.63%3.52M20.74%5.1M18.55%5.13M13.35%5.74M
Deferred tax liabilities 17.21%7.77M1.26%8.38M13.33%7.52M11.28%8.33M4.30%6.63M20.15%8.28M43.77%6.63M73.45%7.49M47.21%6.35M38.68%6.89M
Long term deferred income -5.05%21.81M-4.99%22.1M-5.36%22.39M-5.76%22.68M-6.23%22.97M-6.68%23.26M-7.55%23.65M-5.95%24.06M-8.07%24.49M-6.45%24.92M
Lease liabilities -85.63%569.09K-97.38%103.75K-45.51%2.74M-39.86%2.66M37.15%3.96M208.55%3.96M--5.02M--4.42M--2.89M714.43%1.28M
Total non current liabilities -6.91%35.49M-11.06%36.37M-4.25%37.17M-6.64%38.34M-1.89%38.13M5.30%40.89M13.44%38.83M20.35%41.07M10.15%38.86M5.44%38.83M
Total liabilities -2.88%286.28M-0.51%299.81M10.51%369.25M18.10%376.81M-5.10%294.77M21.31%301.33M65.12%334.13M42.22%319.06M49.98%310.62M8.08%248.41M
Shareholders equity
Paid-in capital 0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M33.33%84M33.33%84M
Capital reserve funds 0.00%465.89M0.00%465.89M-0.48%465.89M-0.16%465.89M-0.16%465.89M-0.16%465.89M0.38%468.14M-0.03%466.63M224.28%466.63M224.28%466.63M
Surplus reserve funds 13.53%53.86M13.52%53.86M17.66%47.44M17.66%47.44M17.66%47.44M17.66%47.44M24.14%40.32M24.14%40.32M24.14%40.32M24.14%40.32M
Retained profit 11.36%358.01M12.70%344.58M11.38%323.92M8.58%316.25M7.80%321.49M7.44%305.74M4.56%290.84M13.60%291.27M14.15%298.21M18.45%284.56M
Specific reserves 17.80%30M12.14%28.56M16.77%28.98M16.88%27.55M6.53%25.47M16.29%25.47M19.97%24.81M20.90%23.57M21.92%23.91M14.62%21.9M
Shareholders equity without minority interests 5.03%991.76M5.21%976.9M4.64%950.23M3.90%941.13M3.42%944.29M3.47%928.55M3.00%908.11M5.43%905.8M75.51%913.08M79.95%897.42M
Minority interests -53.75%14.48M-49.32%15.22M53.80%35.48M47.15%34.8M52.23%31.3M1,255.39%30.02M503.54%23.07M475.69%23.65M368.19%20.56M-26.97%2.22M
Total shareholder equity 3.14%1.01B3.50%992.11M5.86%985.71M5.00%975.93M4.49%975.6M6.55%958.57M5.16%931.17M7.67%929.44M77.96%933.64M79.30%899.63M
Total liabilityies and equity 1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B70.04%1.24B56.93%1.15B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg