CN Stock MarketDetailed Quotes

300971 Xiangyang BOYA Precision Industrial Equipments

Watchlist
  • 21.78
  • +0.44+2.06%
Market Closed Nov 7 15:00 CST
1.83BMarket Cap29.35P/E (TTM)

Xiangyang BOYA Precision Industrial Equipments Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-3.20%380.25M
-16.09%357.96M
-12.09%390.24M
-35.46%311.84M
0.42%392.82M
20.07%426.6M
20.14%443.93M
94.58%483.14M
-11.81%391.18M
-20.64%355.29M
Transactional financial assets
----
----
----
--40.04M
-50.00%40.06M
-75.33%30.16M
-75.18%30.18M
----
--80.12M
--122.25M
Notes receivable and accounts receivable
-24.29%241.42M
-11.63%279.5M
1.17%265.68M
6.71%293.31M
24.87%318.89M
8.45%316.27M
-2.69%262.6M
-1.38%274.87M
8.34%255.37M
11.35%291.63M
-Notes receivable
-29.77%47.16M
30.18%60.3M
17.95%79.14M
12.71%81.9M
0.81%67.16M
-34.12%46.32M
-35.49%67.1M
-30.03%72.66M
-16.08%66.62M
-23.95%70.31M
-Accounts receivable
-22.83%194.26M
-18.80%219.2M
-4.58%186.54M
4.55%211.41M
33.36%251.73M
21.97%269.95M
17.88%195.5M
15.64%202.21M
20.75%188.76M
30.60%221.32M
Other receivables (including interest and dividends)
--4.8M
-30.74%4.32M
239.29%14.66M
149.14%15.87M
----
131.48%6.23M
611.86%4.32M
321.15%6.37M
5.88%2.22M
177.65%2.69M
-Other receivable
----
-30.74%4.32M
----
----
----
131.48%6.23M
----
321.15%6.37M
----
177.65%2.69M
Advance payment
-23.37%8.96M
-38.55%3.83M
-84.64%1.76M
-81.31%1.66M
-0.08%11.69M
85.92%6.24M
2.47%11.48M
97.81%8.87M
148.41%11.7M
-73.02%3.36M
Inventories
-10.68%97.91M
-7.31%99.91M
-5.51%81.81M
16.39%86.85M
-8.11%109.62M
-0.66%107.79M
-33.17%86.58M
-13.39%74.62M
13.42%119.3M
32.07%108.51M
Receivable financing
-20.07%34.01M
-26.27%20.3M
24.64%48.57M
44.95%54.92M
-28.91%42.55M
-29.85%27.53M
-7.18%38.97M
-3.94%37.89M
87.92%59.85M
24.59%39.25M
Other current assets
1,598.08%32.42M
892.21%36.85M
1,454.53%39.17M
43,349.79%44.89M
2,946.60%1.91M
715.34%3.71M
-18.64%2.52M
-94.77%103.32K
-92.75%62.66K
-74.75%455.54K
Total current assets
-13.40%799.77M
-13.18%802.67M
-4.39%841.89M
-4.12%849.38M
0.40%923.49M
0.12%924.54M
-7.06%880.58M
4.03%885.87M
11.63%919.81M
10.13%923.43M
Non Current assets
Other non-current financial assets
6.37%32.09M
6.37%32.09M
3.97%31.19M
2.29%31.19M
0.55%30.17M
101.10%30.17M
--30M
--30.49M
--30M
--15M
Fixed assets
----
15.13%274.62M
----
----
----
27.37%238.53M
----
-1.39%188.46M
----
4.39%187.27M
Constru in process
----
50.50%71.68M
----
----
----
130.25%47.63M
----
133.43%38.07M
----
5,089.36%20.69M
Intangible assets
-2.87%41.13M
-4.80%43.66M
-2.70%41.73M
-5.24%44.5M
-3.17%42.34M
-4.62%45.86M
-3.75%42.89M
-1.06%46.97M
-3.65%43.72M
0.83%48.08M
Long deferred expense
129.93%813.87K
210.64%775.34K
180.29%867.67K
157.35%886.66K
-6.73%353.96K
16.38%249.6K
24.10%309.57K
21.14%344.53K
18.82%379.5K
-39.47%214.47K
Deferred tax assets
-0.19%28.9M
-8.89%25.22M
16.94%27.47M
-1.10%26.08M
49.42%28.96M
34.06%27.68M
15.92%23.49M
36.80%26.37M
23.67%19.38M
25.70%20.64M
Usufruct assets
-67.56%1.57M
-87.54%681K
-83.87%869.57K
-83.65%1.01M
-25.25%4.84M
-22.52%5.46M
-25.41%5.39M
170.57%6.18M
--6.47M
--7.05M
Other non current assets
-69.66%9.9M
-69.71%9.88M
-79.72%8.18M
-81.56%6.85M
6.06%32.63M
24.90%32.63M
112.65%40.31M
88.46%37.16M
221.53%30.76M
437.53%26.13M
Total non current assets
8.21%466.88M
7.10%458.6M
15.61%450.64M
18.31%442.54M
24.88%431.47M
31.72%428.2M
31.31%389.78M
26.17%374.04M
30.93%345.5M
30.50%325.07M
Total assets
-6.52%1.27B
-6.76%1.26B
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
Liabilities
Current liabilities
Short term loan
51.52%50M
51.52%50M
0.00%30M
-14.29%30M
-14.29%33M
-24.14%33M
-31.03%30M
16.67%35M
28.33%38.5M
45.00%43.5M
Notes payable and accounts payable
-45.88%81.54M
-43.83%85.86M
5.78%117.67M
16.70%121.74M
27.99%150.66M
36.83%152.84M
5.58%111.24M
36.30%104.32M
71.14%117.71M
62.20%111.7M
-Notes payable
----
----
29.05%36.53M
47.92%38.1M
27.25%50.59M
28.98%45.58M
-17.13%28.31M
-13.69%25.76M
44.19%39.75M
36.55%35.34M
-Accounts payable
-18.52%81.54M
-19.96%85.86M
-2.16%81.14M
6.46%83.64M
28.36%100.07M
40.46%107.26M
16.48%82.93M
68.25%78.57M
89.18%77.96M
77.65%76.36M
Contract liabilities
-34.93%28.02M
-51.47%20.23M
10.22%30.35M
17.54%26.67M
-18.72%43.06M
-3.28%41.67M
-50.97%27.53M
-28.43%22.69M
295.78%52.97M
133.45%43.08M
Salaries payable
-19.72%17.69M
-17.59%15.56M
-21.16%15.22M
-10.67%23.18M
-0.35%22.03M
-4.06%18.88M
-3.28%19.31M
1.05%25.94M
26.22%22.11M
-14.29%19.68M
Taxs payable
-12.71%5.33M
-23.11%6.74M
-74.26%1.97M
-77.35%3.43M
-57.36%6.1M
-55.07%8.77M
-39.50%7.64M
37.01%15.14M
81.83%14.32M
17.88%19.52M
Other payable (including interest and dividends)
184.10%3.64M
194.48%3.99M
133.29%3.63M
186.97%3.51M
44.51%1.28M
45.43%1.36M
87.51%1.56M
32.46%1.22M
35.96%885.41K
38.23%932.2K
-Other payable
----
194.48%3.99M
----
----
----
45.43%1.36M
----
32.46%1.22M
----
38.23%932.2K
Non current liabilities due within one year
----
-91.06%206.28K
----
-68.92%675.65K
89.46%2.4M
9.09%2.31M
-13.71%2.69M
117.59%2.17M
--1.27M
--2.11M
Other current liabilities
-56.50%32M
-50.38%39.52M
-8.32%51.96M
0.53%54.24M
54.69%73.55M
112.60%79.64M
87.57%56.68M
65.03%53.95M
58.88%47.54M
14.56%37.46M
Total current liabilities
-34.29%218.21M
-34.38%222.1M
-2.28%250.79M
1.15%263.44M
12.45%332.08M
21.75%338.47M
-5.56%256.64M
24.27%260.44M
75.64%295.31M
46.14%277.99M
Current liabilities
Estimate liabilities
-9.24%4.12M
7.00%5.01M
17.00%5.35M
7.14%5.79M
28.90%4.54M
-8.32%4.68M
-10.86%4.57M
-5.90%5.4M
-12.63%3.52M
20.74%5.1M
Deferred tax liabilities
-3.84%7.23M
-6.11%7.82M
17.21%7.77M
1.26%8.38M
13.33%7.52M
11.28%8.33M
4.30%6.63M
20.15%8.28M
43.77%6.63M
73.45%7.49M
Long term deferred income
16.78%26.14M
16.93%26.52M
-5.05%21.81M
-4.99%22.1M
-5.36%22.39M
-5.76%22.68M
-6.23%22.97M
-6.68%23.26M
-7.55%23.65M
-5.95%24.06M
Lease liabilities
-64.70%965.73K
-98.61%37.05K
-85.63%569.09K
-97.38%103.75K
-45.51%2.74M
-39.86%2.66M
37.15%3.96M
208.55%3.96M
--5.02M
--4.42M
Total non current liabilities
3.44%38.45M
2.71%39.38M
-6.91%35.49M
-11.06%36.37M
-4.25%37.17M
-6.64%38.34M
-1.89%38.13M
5.30%40.89M
13.44%38.83M
20.35%41.07M
Total liabilities
-30.49%256.66M
-30.61%261.48M
-2.88%286.28M
-0.51%299.81M
10.51%369.25M
18.10%376.81M
-5.10%294.77M
21.31%301.33M
65.12%334.13M
42.22%319.06M
Shareholders equity
Paid-in capital
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
0.00%84M
Capital reserve funds
0.00%465.89M
0.00%465.89M
0.00%465.89M
0.00%465.89M
-0.48%465.89M
-0.16%465.89M
-0.16%465.89M
-0.16%465.89M
0.38%468.14M
-0.03%466.63M
Surplus reserve funds
13.52%53.86M
13.52%53.86M
13.53%53.86M
13.52%53.86M
17.66%47.44M
17.66%47.44M
17.66%47.44M
17.66%47.44M
24.14%40.32M
24.14%40.32M
Retained profit
10.23%357.06M
11.01%351.06M
11.36%358.01M
12.70%344.58M
11.38%323.92M
8.58%316.25M
7.80%321.49M
7.44%305.74M
4.56%290.84M
13.60%291.27M
Specific reserves
10.91%32.14M
11.36%30.68M
17.80%30M
12.14%28.56M
16.77%28.98M
16.88%27.55M
6.53%25.47M
16.29%25.47M
19.97%24.81M
20.90%23.57M
Shareholders equity without minority interests
4.49%992.95M
4.71%985.5M
5.03%991.76M
5.21%976.9M
4.64%950.23M
3.90%941.13M
3.42%944.29M
3.47%928.55M
3.00%908.11M
5.43%905.8M
Minority interests
-51.97%17.04M
-58.93%14.29M
-53.75%14.48M
-49.32%15.22M
53.80%35.48M
47.15%34.8M
52.23%31.3M
1,255.39%30.02M
503.54%23.07M
475.69%23.65M
Total shareholder equity
2.46%1.01B
2.44%999.79M
3.14%1.01B
3.50%992.11M
5.86%985.71M
5.00%975.93M
4.49%975.6M
6.55%958.57M
5.16%931.17M
7.67%929.44M
Total liabilityies and equity
-6.52%1.27B
-6.76%1.26B
1.74%1.29B
2.54%1.29B
7.09%1.35B
8.35%1.35B
2.10%1.27B
9.74%1.26B
16.31%1.27B
14.79%1.25B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -3.20%380.25M-16.09%357.96M-12.09%390.24M-35.46%311.84M0.42%392.82M20.07%426.6M20.14%443.93M94.58%483.14M-11.81%391.18M-20.64%355.29M
Transactional financial assets --------------40.04M-50.00%40.06M-75.33%30.16M-75.18%30.18M------80.12M--122.25M
Notes receivable and accounts receivable -24.29%241.42M-11.63%279.5M1.17%265.68M6.71%293.31M24.87%318.89M8.45%316.27M-2.69%262.6M-1.38%274.87M8.34%255.37M11.35%291.63M
-Notes receivable -29.77%47.16M30.18%60.3M17.95%79.14M12.71%81.9M0.81%67.16M-34.12%46.32M-35.49%67.1M-30.03%72.66M-16.08%66.62M-23.95%70.31M
-Accounts receivable -22.83%194.26M-18.80%219.2M-4.58%186.54M4.55%211.41M33.36%251.73M21.97%269.95M17.88%195.5M15.64%202.21M20.75%188.76M30.60%221.32M
Other receivables (including interest and dividends) --4.8M-30.74%4.32M239.29%14.66M149.14%15.87M----131.48%6.23M611.86%4.32M321.15%6.37M5.88%2.22M177.65%2.69M
-Other receivable -----30.74%4.32M------------131.48%6.23M----321.15%6.37M----177.65%2.69M
Advance payment -23.37%8.96M-38.55%3.83M-84.64%1.76M-81.31%1.66M-0.08%11.69M85.92%6.24M2.47%11.48M97.81%8.87M148.41%11.7M-73.02%3.36M
Inventories -10.68%97.91M-7.31%99.91M-5.51%81.81M16.39%86.85M-8.11%109.62M-0.66%107.79M-33.17%86.58M-13.39%74.62M13.42%119.3M32.07%108.51M
Receivable financing -20.07%34.01M-26.27%20.3M24.64%48.57M44.95%54.92M-28.91%42.55M-29.85%27.53M-7.18%38.97M-3.94%37.89M87.92%59.85M24.59%39.25M
Other current assets 1,598.08%32.42M892.21%36.85M1,454.53%39.17M43,349.79%44.89M2,946.60%1.91M715.34%3.71M-18.64%2.52M-94.77%103.32K-92.75%62.66K-74.75%455.54K
Total current assets -13.40%799.77M-13.18%802.67M-4.39%841.89M-4.12%849.38M0.40%923.49M0.12%924.54M-7.06%880.58M4.03%885.87M11.63%919.81M10.13%923.43M
Non Current assets
Other non-current financial assets 6.37%32.09M6.37%32.09M3.97%31.19M2.29%31.19M0.55%30.17M101.10%30.17M--30M--30.49M--30M--15M
Fixed assets ----15.13%274.62M------------27.37%238.53M-----1.39%188.46M----4.39%187.27M
Constru in process ----50.50%71.68M------------130.25%47.63M----133.43%38.07M----5,089.36%20.69M
Intangible assets -2.87%41.13M-4.80%43.66M-2.70%41.73M-5.24%44.5M-3.17%42.34M-4.62%45.86M-3.75%42.89M-1.06%46.97M-3.65%43.72M0.83%48.08M
Long deferred expense 129.93%813.87K210.64%775.34K180.29%867.67K157.35%886.66K-6.73%353.96K16.38%249.6K24.10%309.57K21.14%344.53K18.82%379.5K-39.47%214.47K
Deferred tax assets -0.19%28.9M-8.89%25.22M16.94%27.47M-1.10%26.08M49.42%28.96M34.06%27.68M15.92%23.49M36.80%26.37M23.67%19.38M25.70%20.64M
Usufruct assets -67.56%1.57M-87.54%681K-83.87%869.57K-83.65%1.01M-25.25%4.84M-22.52%5.46M-25.41%5.39M170.57%6.18M--6.47M--7.05M
Other non current assets -69.66%9.9M-69.71%9.88M-79.72%8.18M-81.56%6.85M6.06%32.63M24.90%32.63M112.65%40.31M88.46%37.16M221.53%30.76M437.53%26.13M
Total non current assets 8.21%466.88M7.10%458.6M15.61%450.64M18.31%442.54M24.88%431.47M31.72%428.2M31.31%389.78M26.17%374.04M30.93%345.5M30.50%325.07M
Total assets -6.52%1.27B-6.76%1.26B1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B
Liabilities
Current liabilities
Short term loan 51.52%50M51.52%50M0.00%30M-14.29%30M-14.29%33M-24.14%33M-31.03%30M16.67%35M28.33%38.5M45.00%43.5M
Notes payable and accounts payable -45.88%81.54M-43.83%85.86M5.78%117.67M16.70%121.74M27.99%150.66M36.83%152.84M5.58%111.24M36.30%104.32M71.14%117.71M62.20%111.7M
-Notes payable --------29.05%36.53M47.92%38.1M27.25%50.59M28.98%45.58M-17.13%28.31M-13.69%25.76M44.19%39.75M36.55%35.34M
-Accounts payable -18.52%81.54M-19.96%85.86M-2.16%81.14M6.46%83.64M28.36%100.07M40.46%107.26M16.48%82.93M68.25%78.57M89.18%77.96M77.65%76.36M
Contract liabilities -34.93%28.02M-51.47%20.23M10.22%30.35M17.54%26.67M-18.72%43.06M-3.28%41.67M-50.97%27.53M-28.43%22.69M295.78%52.97M133.45%43.08M
Salaries payable -19.72%17.69M-17.59%15.56M-21.16%15.22M-10.67%23.18M-0.35%22.03M-4.06%18.88M-3.28%19.31M1.05%25.94M26.22%22.11M-14.29%19.68M
Taxs payable -12.71%5.33M-23.11%6.74M-74.26%1.97M-77.35%3.43M-57.36%6.1M-55.07%8.77M-39.50%7.64M37.01%15.14M81.83%14.32M17.88%19.52M
Other payable (including interest and dividends) 184.10%3.64M194.48%3.99M133.29%3.63M186.97%3.51M44.51%1.28M45.43%1.36M87.51%1.56M32.46%1.22M35.96%885.41K38.23%932.2K
-Other payable ----194.48%3.99M------------45.43%1.36M----32.46%1.22M----38.23%932.2K
Non current liabilities due within one year -----91.06%206.28K-----68.92%675.65K89.46%2.4M9.09%2.31M-13.71%2.69M117.59%2.17M--1.27M--2.11M
Other current liabilities -56.50%32M-50.38%39.52M-8.32%51.96M0.53%54.24M54.69%73.55M112.60%79.64M87.57%56.68M65.03%53.95M58.88%47.54M14.56%37.46M
Total current liabilities -34.29%218.21M-34.38%222.1M-2.28%250.79M1.15%263.44M12.45%332.08M21.75%338.47M-5.56%256.64M24.27%260.44M75.64%295.31M46.14%277.99M
Current liabilities
Estimate liabilities -9.24%4.12M7.00%5.01M17.00%5.35M7.14%5.79M28.90%4.54M-8.32%4.68M-10.86%4.57M-5.90%5.4M-12.63%3.52M20.74%5.1M
Deferred tax liabilities -3.84%7.23M-6.11%7.82M17.21%7.77M1.26%8.38M13.33%7.52M11.28%8.33M4.30%6.63M20.15%8.28M43.77%6.63M73.45%7.49M
Long term deferred income 16.78%26.14M16.93%26.52M-5.05%21.81M-4.99%22.1M-5.36%22.39M-5.76%22.68M-6.23%22.97M-6.68%23.26M-7.55%23.65M-5.95%24.06M
Lease liabilities -64.70%965.73K-98.61%37.05K-85.63%569.09K-97.38%103.75K-45.51%2.74M-39.86%2.66M37.15%3.96M208.55%3.96M--5.02M--4.42M
Total non current liabilities 3.44%38.45M2.71%39.38M-6.91%35.49M-11.06%36.37M-4.25%37.17M-6.64%38.34M-1.89%38.13M5.30%40.89M13.44%38.83M20.35%41.07M
Total liabilities -30.49%256.66M-30.61%261.48M-2.88%286.28M-0.51%299.81M10.51%369.25M18.10%376.81M-5.10%294.77M21.31%301.33M65.12%334.13M42.22%319.06M
Shareholders equity
Paid-in capital 0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M0.00%84M
Capital reserve funds 0.00%465.89M0.00%465.89M0.00%465.89M0.00%465.89M-0.48%465.89M-0.16%465.89M-0.16%465.89M-0.16%465.89M0.38%468.14M-0.03%466.63M
Surplus reserve funds 13.52%53.86M13.52%53.86M13.53%53.86M13.52%53.86M17.66%47.44M17.66%47.44M17.66%47.44M17.66%47.44M24.14%40.32M24.14%40.32M
Retained profit 10.23%357.06M11.01%351.06M11.36%358.01M12.70%344.58M11.38%323.92M8.58%316.25M7.80%321.49M7.44%305.74M4.56%290.84M13.60%291.27M
Specific reserves 10.91%32.14M11.36%30.68M17.80%30M12.14%28.56M16.77%28.98M16.88%27.55M6.53%25.47M16.29%25.47M19.97%24.81M20.90%23.57M
Shareholders equity without minority interests 4.49%992.95M4.71%985.5M5.03%991.76M5.21%976.9M4.64%950.23M3.90%941.13M3.42%944.29M3.47%928.55M3.00%908.11M5.43%905.8M
Minority interests -51.97%17.04M-58.93%14.29M-53.75%14.48M-49.32%15.22M53.80%35.48M47.15%34.8M52.23%31.3M1,255.39%30.02M503.54%23.07M475.69%23.65M
Total shareholder equity 2.46%1.01B2.44%999.79M3.14%1.01B3.50%992.11M5.86%985.71M5.00%975.93M4.49%975.6M6.55%958.57M5.16%931.17M7.67%929.44M
Total liabilityies and equity -6.52%1.27B-6.76%1.26B1.74%1.29B2.54%1.29B7.09%1.35B8.35%1.35B2.10%1.27B9.74%1.26B16.31%1.27B14.79%1.25B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data