(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.05%306.27M | -4.03%333.25M | 33.00%326.85M | -14.58%238.07M | 86.52%306.1M | 69.51%347.23M | 352.31%245.75M | 149.47%278.7M | 413.92%164.11M | 192.47%204.84M |
Transactional financial assets | 13,094.00%65.97M | 444.74%165M | 61.72%290.5M | -99.69%500K | -99.71%500K | -79.67%30.29M | -58.52%179.63M | -65.90%159.23M | --171.6M | --149M |
Notes receivable and accounts receivable | 16.42%79.61M | 28.98%95.64M | 42.69%88.51M | -5.76%90.35M | -26.20%68.38M | -32.85%74.15M | -31.73%62.03M | 23.21%95.88M | 9.38%92.65M | 55.19%110.43M |
-Accounts receivable | 16.42%79.61M | 28.98%95.64M | 42.69%88.51M | -5.76%90.35M | -26.20%68.38M | -32.85%74.15M | -31.73%62.03M | 23.21%95.88M | 9.38%92.65M | 55.19%110.43M |
Other receivables (including interest and dividends) | -2.10%1.41M | 18.34%1.07M | 68.57%1.81M | 9.14%948K | 49.67%1.44M | -58.23%905.95K | -30.90%1.07M | -18.36%868.59K | -32.94%963.78K | 375.35%2.17M |
-Other receivable | ---- | ---- | ---- | 9.14%948K | ---- | -58.23%905.95K | ---- | -18.36%868.59K | ---- | 375.35%2.17M |
Advance payment | 160.19%6.06M | 43.77%10.65M | -22.89%9.72M | 15.07%5.82M | -69.77%2.33M | 37.34%7.41M | 34.98%12.61M | -15.15%5.06M | -69.20%7.71M | -42.58%5.4M |
Inventories | 52.91%66.83M | 9.65%51.79M | -22.94%42.73M | -29.60%37.7M | -21.52%43.71M | 7.35%47.23M | 5.64%55.46M | 10.99%53.55M | 20.67%55.69M | 47.76%43.99M |
Receivable financing | 10.54%30.66M | 17.57%29.27M | 67.98%31.59M | 197.83%32.83M | 68.79%27.74M | 91.37%24.9M | 39.22%18.8M | 35.39%11.02M | 109.20%16.43M | -17.61%13.01M |
Other current assets | 180.95%73.49M | 339.68%67.58M | 43.90%16.79M | 140.78%28.95M | -78.63%26.16M | -87.32%15.37M | 56.06%11.67M | 60.14%12.02M | 9,750.04%122.43M | 10,564.57%121.22M |
Total current assets | 32.32%630.3M | 37.77%754.25M | 37.73%808.5M | -29.39%435.17M | -24.58%476.35M | -15.78%547.48M | -11.40%587.02M | -15.28%616.33M | 218.42%631.59M | 228.72%650.06M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 35.78%321.52M | ---- | 36.82%315.22M | ---- | 35.37%236.8M | ---- | 35.79%230.39M |
Constru in process | ---- | ---- | ---- | 207.17%365.42M | ---- | 164.45%201M | ---- | 105.82%118.97M | ---- | 120.99%76.01M |
Intangible assets | -3.66%75.2M | -3.03%76.32M | 1.09%77.13M | 3.15%78.39M | 3.27%78.06M | 3.24%78.71M | 37.94%76.3M | 36.61%75.99M | 62.82%75.59M | 63.13%76.24M |
Long deferred expense | 104.80%6.83M | 31.07%4.57M | 7.87%4.21M | -30.69%2.88M | -16.99%3.34M | -6.14%3.49M | 8.17%3.91M | 227.78%4.15M | 260.68%4.02M | 365.13%3.72M |
Deferred tax assets | -96.83%153.71K | -98.69%63.44K | 18.18%4.97M | 12.57%5.05M | 19.07%4.86M | 13.99%4.83M | 3.23%4.21M | 8.78%4.48M | -5.40%4.08M | 4.46%4.23M |
Usufruct assets | 274.13%4.53M | 75.45%4.15M | 4.72%4.76M | 20.98%5.91M | -78.71%1.21M | -59.06%2.36M | -28.78%4.54M | -13.20%4.89M | --5.68M | 55.54%5.78M |
Other non current assets | -88.45%2.62M | -54.44%4.88M | -48.30%14.57M | 60.32%19.34M | 121.20%22.7M | 57.81%10.71M | -35.77%28.18M | -21.39%12.06M | -34.44%10.26M | 84.12%6.79M |
Total non current assets | 31.15%905.07M | 46.04%900.07M | 56.43%826.25M | 74.60%798.51M | 67.79%690.12M | 52.87%616.32M | 40.11%528.18M | 45.32%457.34M | 46.63%411.31M | 53.26%403.16M |
Total assets | 31.62%1.54B | 42.15%1.65B | 46.59%1.63B | 14.90%1.23B | 11.85%1.17B | 10.50%1.16B | 7.28%1.12B | 3.02%1.07B | 117.79%1.04B | 128.56%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -71.63%20.02M | 24.99%50.05M | 81.56%69.06M | 139.45%91.08M | 147.32%70.56M | 37.92%40.04M | 51.99%38.04M | -45.71%38.04M | -65.67%28.53M | -50.00%29.03M |
Notes payable and accounts payable | -24.78%62.86M | -10.52%95.1M | 9.04%72.62M | 170.79%101.9M | 171.53%83.56M | 121.81%106.28M | 11.94%66.6M | -27.18%37.63M | 8.47%30.77M | 27.87%47.91M |
-Notes payable | -73.12%16.89M | -60.38%18.94M | 24.93%41.91M | 1,423.82%67.14M | 1,544.29%62.83M | 506.63%47.81M | 68.18%33.54M | -60.93%4.41M | 125.35%3.82M | --7.88M |
-Accounts payable | 121.72%45.97M | 30.25%76.16M | -7.09%30.72M | 4.64%34.77M | -23.08%20.73M | 46.06%58.47M | -16.41%33.06M | -17.76%33.23M | 1.04%26.95M | 6.84%40.03M |
Contract liabilities | 35.28%1.53M | -37.34%955.9K | 40.58%1.73M | 21.52%1.33M | 17.16%1.13M | 108.88%1.53M | -3.04%1.23M | 68.14%1.1M | -47.33%968.23K | -58.09%730.38K |
Salaries payable | 51.42%10.55M | 24.73%12.81M | 20.07%11.02M | 20.53%9.26M | -6.17%6.96M | -15.77%10.27M | -9.71%9.18M | -1.89%7.68M | 24.42%7.42M | -6.78%12.19M |
Taxs payable | 124.68%5.49M | 14.29%6.22M | -78.27%2.57M | -93.49%1.01M | -72.85%2.44M | -39.74%5.44M | 57.56%11.84M | 208.32%15.5M | 100.20%9M | -44.23%9.03M |
Other payable (including interest and dividends) | -34.62%3.59M | -37.12%3.52M | 9.02%6.22M | 1,588.90%5.56M | 211.40%5.49M | 725.42%5.6M | 73.06%5.7M | -51.73%329.48K | 423.56%1.76M | 136.78%678.61K |
-Interest payable | ---- | ---- | --230K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | --481.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | --5.5M | 1,588.90%5.56M | ---- | 725.42%5.6M | ---- | -51.73%329.48K | ---- | 136.78%678.61K |
Non current liabilities due within one year | 116.82%2.21M | -1.80%1.99M | -12.23%2.14M | 17.77%2.74M | -64.14%1.02M | -22.16%2.03M | --2.43M | --2.32M | --2.85M | 147.44%2.61M |
Other current liabilities | -12.09%129.64K | -49.48%62.63K | -20.36%127.24K | -45.17%78.06K | 17.16%147.47K | 30.57%123.97K | -3.04%159.77K | 68.14%142.36K | -47.33%125.87K | -58.09%94.95K |
Total current liabilities | -37.91%106.38M | -0.35%170.7M | 22.41%165.48M | 107.28%212.96M | 110.38%171.32M | 67.49%171.31M | 26.42%135.18M | -24.47%102.74M | -34.51%81.43M | -20.16%102.28M |
Current liabilities | ||||||||||
Bonds payable | --414.45M | --408.73M | --387.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -13.98%9.44M | -20.92%8.78M | 13.30%12.8M | 13.36%12.47M | -0.89%10.98M | 10.28%11.1M | 63.45%11.3M | 69.72%11M | 111.81%11.08M | 101.48%10.06M |
Long term deferred income | -3.36%25.75M | 0.21%26.19M | 11.59%26.04M | 14.67%26.34M | 31.43%26.64M | 28.00%26.14M | 13.44%23.34M | 10.86%22.97M | -2.87%20.27M | -2.85%20.42M |
Lease liabilities | 967.62%2.38M | 414.83%2.19M | 29.73%2.59M | 40.17%3.06M | -91.93%223.39K | -87.32%425.33K | -70.95%2M | -63.97%2.18M | --2.77M | 26.08%3.35M |
Total non current liabilities | 1,094.47%452.03M | 1,083.89%445.89M | 1,070.16%428.68M | 15.81%41.87M | 10.93%37.84M | 11.30%37.66M | 6.64%36.63M | 8.69%36.16M | 30.71%34.12M | 18.00%33.84M |
Total liabilities | 166.97%558.4M | 195.07%616.6M | 245.82%594.15M | 83.47%254.83M | 81.02%209.16M | 53.53%208.97M | 21.61%171.81M | -17.95%138.89M | -23.20%115.55M | -13.18%136.11M |
Shareholders equity | ||||||||||
Paid-in capital | -0.18%108.14M | 0.00%108.33M | 0.00%108.33M | 0.45%108.33M | 50.68%108.33M | 50.68%108.33M | 50.68%108.33M | 50.00%107.85M | 33.33%71.9M | 33.33%71.9M |
Other equity instruments | --56.54M | --56.54M | --70.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.32%544M | 0.00%545.74M | 0.00%545.74M | 0.82%545.74M | -5.46%545.74M | -5.46%545.74M | -5.46%545.74M | -6.23%541.28M | 727.07%577.23M | 727.65%577.23M |
Surplus reserve funds | 13.41%35.25M | 13.41%35.25M | 17.02%31.08M | 24.33%33.02M | 17.02%31.08M | 17.02%31.08M | 36.20%26.56M | 36.20%26.56M | 36.20%26.56M | 36.20%26.56M |
Retained profit | 8.47%298.23M | 7.58%292.73M | 6.35%288.82M | 11.18%289.52M | 9.17%274.95M | 12.66%272.1M | 18.04%271.57M | 27.49%260.41M | 35.99%251.85M | 50.16%241.53M |
Less:Treasury stock | 1,091.89%58.93M | 0.00%4.94M | 0.00%4.94M | --4.94M | --4.94M | --4.94M | --4.94M | ---- | ---- | ---- |
Other composite income | -390.55%-6.26M | 61.30%4.07M | 122.08%853.87K | 646.15%7.17M | 1,237.28%2.15M | 2,339.86%2.52M | -827.96%-3.87M | -48,810,643.87%-1.31M | ---189.34K | ---112.62K |
Shareholders equity without minority interests | 2.05%976.97M | 8.68%1.04B | 10.30%1.04B | 4.71%978.84M | 3.23%957.31M | 4.11%954.83M | 5.02%943.39M | 7.09%934.78M | 182.37%927.35M | 201.66%917.1M |
Total shareholder equity | 2.05%976.97M | 8.68%1.04B | 10.30%1.04B | 4.71%978.84M | 3.23%957.31M | 4.11%954.83M | 5.02%943.39M | 7.09%934.78M | 182.37%927.35M | 201.66%917.1M |
Total liabilityies and equity | 31.62%1.54B | 42.15%1.65B | 46.59%1.63B | 14.90%1.23B | 11.85%1.17B | 10.50%1.16B | 7.28%1.12B | 3.02%1.07B | 117.79%1.04B | 128.56%1.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data