(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 29.00%478.74M | -9.59%448.76M | 26.72%468.2M | 14.74%545.77M | 3.18%371.12M | 2.50%496.38M | -32.81%369.48M | -18.29%475.66M | -33.20%359.68M | -9.38%484.27M |
Transactional financial assets | -96.17%5.63M | ---- | -95.73%5.82M | ---- | 8.58%146.89M | -76.65%5.84M | 2,855.10%136.23M | 100.38%20.04M | 160.91%135.29M | -64.05%25.02M |
Notes receivable and accounts receivable | 10.51%88.54M | 33.66%97.14M | 35.73%75.8M | 31.91%63.58M | 26.80%80.12M | 17.58%72.68M | 13.74%55.85M | 14.56%48.2M | 3.06%63.19M | 35.26%61.81M |
-Accounts receivable | 10.51%88.54M | 33.66%97.14M | 35.73%75.8M | 31.91%63.58M | 26.80%80.12M | 17.58%72.68M | 13.74%55.85M | 14.56%48.2M | 3.06%63.19M | 35.26%61.81M |
Other receivables (including interest and dividends) | -34.42%33.26M | -30.65%33.08M | 6.29%51.39M | 22.07%52.26M | 216.18%50.72M | 814.22%47.71M | 1,886.38%48.35M | 735.85%42.82M | 300.51%16.04M | -18.09%5.22M |
-Other receivable | ---- | -30.65%33.08M | ---- | ---- | ---- | 814.22%47.71M | ---- | 735.85%42.82M | ---- | -18.09%5.22M |
Advance payment | -9.10%10.64M | -18.83%7.49M | 7.32%8.89M | -19.89%9.18M | 54.91%11.71M | 73.97%9.23M | -0.95%8.28M | 33.13%11.46M | -20.85%7.56M | -18.99%5.31M |
Inventories | 8.20%190.07M | 5.48%181.23M | 5.84%183.2M | 4.24%173.75M | 13.49%175.66M | 19.18%171.82M | 31.21%173.1M | 41.15%166.69M | 45.47%154.78M | 42.06%144.17M |
Other current assets | -49.47%36.5K | 2,422.39%415K | -89.70%95.19K | -98.78%20.89K | -31.24%72.25K | -98.59%16.45K | 49.39%923.87K | 268.48%1.71M | -79.44%105.07K | 86.77%1.17M |
Total current assets | -3.51%806.92M | -4.42%768.13M | 0.15%793.39M | 10.18%844.57M | 13.53%836.29M | 10.55%803.67M | 6.05%792.21M | 0.01%766.57M | -4.59%736.64M | -4.93%726.96M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
Other non-current financial assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | --20M | --20M | --20M | --20M | ---- | ---- |
Fixed assets | ---- | 8.10%419.63M | ---- | ---- | ---- | 47.05%388.19M | ---- | 82.23%344.44M | ---- | 51.08%263.98M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | 85.11%77.63M | ---- | ---- | ---- | -57.92%41.94M | ---- | -24.24%85.45M | ---- | 266.44%99.66M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | 28.93%133.48M | 28.92%134.24M | -2.23%102.35M | -2.23%102.94M | -2.23%103.53M | -2.20%104.13M | -2.19%104.68M | -2.18%105.28M | -2.17%105.9M | -2.20%106.46M |
Long deferred expense | -25.06%6.59M | -23.53%7.37M | -19.91%8.61M | -28.15%7.85M | -15.43%8.79M | -8.68%9.64M | 8.93%10.75M | 25.47%10.93M | 44.35%10.4M | 47.92%10.56M |
Deferred tax assets | 112.99%6.25M | 126.98%6.34M | 111.64%4.92M | 116.70%4.24M | 43.90%2.94M | 47.00%2.79M | 44.71%2.33M | 37.86%1.96M | 31.00%2.04M | 25.97%1.9M |
Usufruct assets | 49.85%9.45M | 51.90%10.8M | 55.53%11.87M | --5.4M | 1,064.45%6.31M | 579.17%7.11M | 401.73%7.63M | ---- | --541.56K | --1.05M |
Other non current assets | 4.78%21.56M | -21.21%19.39M | 44.99%33.51M | 156.90%55.45M | -36.05%20.57M | -40.52%24.6M | -19.80%23.11M | 2.49%21.59M | 46.98%32.17M | -5.23%41.36M |
Total non current assets | 14.24%700.78M | 16.21%695.4M | 11.52%663.76M | 8.00%636.8M | 9.44%613.44M | 13.99%598.4M | 23.84%595.19M | 33.20%589.65M | 42.56%560.54M | 44.59%524.97M |
Total assets | 4.00%1.51B | 4.38%1.46B | 5.03%1.46B | 9.23%1.48B | 11.76%1.45B | 11.99%1.4B | 13.02%1.39B | 12.16%1.36B | 11.32%1.3B | 11.01%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --687.6K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -26.09%37.1M | -30.74%33.92M | -23.43%30.5M | -18.40%37.32M | 70.81%50.2M | 56.98%48.97M | 45.29%39.84M | 40.75%45.74M | 0.04%29.39M | 9.02%31.2M |
-Accounts payable | -26.09%37.1M | -30.74%33.92M | -23.43%30.5M | -18.40%37.32M | 70.81%50.2M | 56.98%48.97M | 45.29%39.84M | 40.75%45.74M | 0.04%29.39M | 9.02%31.2M |
Contract liabilities | 16.47%17.02M | 12.91%13.29M | -16.03%15.15M | -6.39%13.97M | 38.95%14.62M | 10.33%11.77M | 27.31%18.04M | 23.38%14.92M | 6.34%10.52M | -11.64%10.67M |
Salaries payable | 12.77%17.01M | 17.71%16.13M | 23.80%14.04M | 27.39%17.3M | 13.23%15.09M | 18.45%13.71M | 23.55%11.34M | 4.31%13.58M | 50.43%13.32M | 36.32%11.57M |
Taxs payable | -35.93%4.91M | -35.11%7.14M | -26.17%3.94M | 12.83%5.65M | 25.57%7.67M | 22.41%11.01M | 1.94%5.34M | -22.72%5M | -14.94%6.11M | 51.45%8.99M |
Other payable (including interest and dividends) | 607.14%35.41M | 23.83%5.66M | 43.06%6.28M | 25.93%4.75M | 38.71%5.01M | 34.06%4.57M | 48.54%4.39M | 33.04%3.77M | 9.60%3.61M | -57.92%3.41M |
-Dividend payable | --30.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 23.83%5.66M | ---- | ---- | ---- | 34.06%4.57M | ---- | 33.04%3.77M | ---- | -57.92%3.41M |
Non current liabilities due within one year | 33.33%4.31M | 48.37%4.75M | 35.15%4.67M | --2.85M | 463.31%3.23M | 193.58%3.2M | 120.31%3.46M | ---- | --573.21K | --1.09M |
Other current liabilities | 8.69%307.71K | -50.84%342.87K | -49.23%557.4K | -45.33%440.25K | 2.40%283.11K | 263.30%697.39K | 197.08%1.1M | 117.39%805.23K | 16.42%276.48K | -56.25%191.96K |
Total current liabilities | 20.80%116.07M | -14.14%81.23M | -10.01%75.14M | -1.85%82.28M | 50.61%96.08M | 40.96%94.61M | 37.11%83.5M | 20.82%83.83M | 8.43%63.8M | 5.45%67.12M |
Current liabilities | ||||||||||
Deferred tax liabilities | 278.16%4.24M | 386.96%4.62M | 259.01%3.56M | 286.47%3.71M | --1.12M | --948.71K | --992.21K | --961.21K | ---- | ---- |
Long term deferred income | 637.66%4.72M | 747.95%5.59M | -0.83%583.83K | 1.11%611.94K | 149.29%640.04K | 186.71%659.03K | 183.87%588.71K | 173.21%605.23K | 8.94%256.74K | -7.99%229.86K |
Lease liabilities | 65.85%6.01M | 54.48%6.67M | 68.31%7.8M | --2.87M | --3.63M | --4.32M | --4.63M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 177.98%14.98M | 184.80%16.88M | 92.21%11.94M | 359.51%7.2M | 1,998.42%5.39M | 2,478.71%5.93M | 2,896.39%6.21M | 607.11%1.57M | 8.94%256.74K | -7.99%229.86K |
Total liabilities | 29.15%131.05M | -2.41%98.12M | -2.93%87.08M | 4.78%89.48M | 58.42%101.47M | 49.28%100.54M | 46.82%89.71M | 22.68%85.39M | 8.43%64.05M | 5.40%67.35M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%308.13M | 0.00%308.13M | 30.00%308.13M | 30.00%308.13M | 30.00%308.13M | 30.00%308.13M | 80.00%237.02M | 80.00%237.02M | 80.00%237.02M | 80.00%237.02M |
Capital reserve funds | 0.00%477.59M | 0.00%477.59M | -12.96%477.59M | -12.96%477.59M | -12.96%477.59M | -12.96%477.59M | -16.11%548.7M | -16.11%548.7M | -16.11%548.7M | -16.11%548.7M |
Surplus reserve funds | 48.59%76.55M | 48.59%76.55M | 31.17%67.57M | 31.17%67.57M | 41.67%51.52M | 41.67%51.52M | 41.67%51.52M | 41.67%51.52M | 62.31%36.36M | 62.31%36.36M |
Retained profit | 12.51%574.05M | 21.37%562.47M | 25.19%576.17M | 24.54%539.55M | 24.29%510.23M | 27.81%463.42M | 33.41%460.24M | 36.21%433.22M | 37.51%410.51M | 41.52%362.58M |
Less:Treasury stock | --60M | --60M | --60M | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -58.37%326.92K | -23.93%662.9K | 197.76%597.95K | 58.41%570.77K | 47.03%785.3K | 1,175.14%871.39K | 133.72%200.82K | 163.96%360.32K | 220.63%534.11K | 82.71%-81.05K |
Shareholders equity without minority interests | 2.11%1.38B | 4.91%1.37B | 5.58%1.37B | 9.53%1.39B | 9.34%1.35B | 9.87%1.3B | 11.25%1.3B | 11.52%1.27B | 11.47%1.23B | 11.35%1.18B |
Total shareholder equity | 2.11%1.38B | 4.91%1.37B | 5.58%1.37B | 9.53%1.39B | 9.34%1.35B | 9.87%1.3B | 11.25%1.3B | 11.52%1.27B | 11.47%1.23B | 11.35%1.18B |
Total liabilityies and equity | 4.00%1.51B | 4.38%1.46B | 5.03%1.46B | 9.23%1.48B | 11.76%1.45B | 11.99%1.4B | 13.02%1.39B | 12.16%1.36B | 11.32%1.3B | 11.01%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data