Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -47.66%3.81B | -20.99%3.38B | -20.99%3.38B | 81.54%5.53B | --7.27B | --4.06B | --4.28B | --4.28B | --3.05B |
-Cash and cash equivalents | -47.66%3.81B | -20.99%3.38B | -20.99%3.38B | 81.54%5.53B | --7.27B | --4.06B | --4.28B | --4.28B | --3.05B |
Receivables | -8.61%2.03B | -4.27%1.76B | -4.27%1.76B | 100.04%1.75B | --2.23B | --1.85B | --1.84B | --1.84B | --872.73M |
-Accounts receivable | -8.61%2.03B | -4.27%1.76B | -4.27%1.76B | 100.04%1.75B | --2.23B | --1.85B | --1.84B | --1.84B | --872.73M |
-Gross accounts receivable | -8.61%2.03B | -4.27%1.76B | -4.27%1.76B | 100.04%1.75B | --2.23B | --1.85B | --1.84B | --1.84B | --872.73M |
Inventory | 13.99%117.52M | -97.87%126.58M | -97.87%126.58M | -97.67%137.97M | --103.1M | --5.92B | --5.94B | --5.94B | --5.93B |
Other current assets | 49.10%1.3B | 234.27%2.68B | 234.27%2.68B | 46.96%1.5B | --874.73M | --519.19M | --803.02M | --803.02M | --1.02B |
Total current assets | -30.67%7.26B | -38.14%7.96B | -38.14%7.96B | -17.98%8.91B | --10.48B | --12.35B | --12.86B | --12.86B | --10.87B |
Non current assets | |||||||||
Net PPE | 31.27%14.41B | 30.29%14.07B | 30.29%14.07B | 703.23%14.35B | --10.98B | --10.95B | --10.8B | --10.8B | --1.79B |
-Gross PP&E | 31.27%14.41B | 24.67%20.77B | 24.67%20.77B | 703.23%14.35B | --10.98B | --10.95B | --16.66B | --16.66B | --1.79B |
-Accumulated depreciation | ---- | -14.31%-6.7B | -14.31%-6.7B | ---- | ---- | ---- | ---5.86B | ---5.86B | ---- |
Prepaid assets-non current | ---- | 314.54%243.4M | 314.54%243.4M | ---- | ---- | ---- | --58.72M | --58.72M | ---- |
Total investment | -98.73%2.42M | -6.81%179.91M | -6.81%179.91M | -2.58%190.45M | --190.45M | --190.52M | --193.06M | --193.06M | --195.5M |
-Financial asset investment | -98.73%2.42M | -6.81%179.91M | -6.81%179.91M | -2.58%190.45M | --190.45M | --190.52M | --193.06M | --193.06M | --195.5M |
-Including:Available-for-sale securities | -98.73%2.42M | -6.81%179.91M | -6.81%179.91M | -2.58%190.45M | --190.45M | --190.52M | --193.06M | --193.06M | --195.5M |
Goodwill and other intangible assets | 133.35%67.53M | 4.12%30.23M | 4.12%30.23M | 601.41%27.39M | --28.94M | --30.85M | --29.04M | --29.04M | --3.91M |
-Other intangible assets | 133.35%67.53M | 4.12%30.23M | 4.12%30.23M | 601.41%27.39M | --28.94M | --30.85M | --29.04M | --29.04M | --3.91M |
Deferred tax assets-non current | ---- | 86.41%727.86M | 86.41%727.86M | ---- | ---- | ---- | --390.46M | --390.46M | ---- |
Other non current assets | 104.75%1.47B | -99.36%2.07M | -99.36%2.07M | -27.46%775.44M | --719.47M | --818.53M | --321.52M | --321.52M | --1.07B |
Total non current assets | 33.87%15.95B | 29.36%15.25B | 29.36%15.25B | 402.24%15.34B | --11.92B | --11.99B | --11.79B | --11.79B | --3.05B |
Total assets | 3.67%23.22B | -5.86%23.21B | -5.86%23.21B | 74.22%24.25B | --22.39B | --24.34B | --24.65B | --24.65B | --13.92B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -52.46%1.24B | 11.50%1.94B | 11.50%1.94B | 175.87%2.84B | --2.61B | --2.64B | --1.74B | --1.74B | --1.03B |
-Current debt and capital lease obligation | -52.46%1.24B | 11.50%1.94B | 11.50%1.94B | 175.87%2.84B | --2.61B | --2.64B | --1.74B | --1.74B | --1.03B |
-Including:Current debt | -52.46%1.24B | 9.00%1.83B | 9.00%1.83B | 175.87%2.84B | --2.61B | --2.64B | --1.68B | --1.68B | --1.03B |
-Including:Current capital Lease obligation | ---- | 88.55%102.94M | 88.55%102.94M | ---- | ---- | ---- | --54.6M | --54.6M | ---- |
Payables | 24.91%2.16B | 30.51%2.23B | 30.51%2.23B | 3,637.74%2.08B | --1.73B | --1.65B | --1.71B | --1.71B | --55.56M |
-accounts payable | 16.59%370.38M | -7.14%362.82M | -7.14%362.82M | --386.87M | --317.67M | --440.88M | --390.73M | --390.73M | ---- |
-Total tax payable | -50.21%68.64M | -90.28%18.07M | -90.28%18.07M | -82.06%9.97M | --137.85M | --127.67M | --185.93M | --185.93M | --55.56M |
-Other payable | 35.09%1.73B | 63.41%1.85B | 63.41%1.85B | --1.68B | --1.28B | --1.08B | --1.13B | --1.13B | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | --151.48M | --151.48M | --151.48M | ---- |
Pension and other retirement benefit plans | 41.45%138.79M | 59.26%6.24M | 59.26%6.24M | 1,045.86%92.09M | --98.12M | --3.92M | --3.92M | --3.92M | --8.04M |
Accrued and deferred income | ---- | 30.08%618.41M | 30.08%618.41M | ---- | ---- | ---- | --475.4M | --475.4M | ---- |
Other current liabilities | -31.69%1.17B | 46.51%992.49M | 46.51%992.49M | 18.62%1.17B | --1.71B | --768.33M | --677.43M | --677.43M | --985.39M |
Current liabilities | -23.39%4.71B | 21.66%5.78B | 21.66%5.78B | 197.24%6.18B | --6.15B | --5.22B | --4.75B | --4.75B | --2.08B |
Non current liabilities | |||||||||
Non current financial liabilities | -0.94%9.31B | -36.17%9.89B | -36.17%9.89B | 30.34%10.72B | --9.4B | --14.14B | --15.5B | --15.5B | --8.22B |
-Long term debt and capital lease obligation | -0.94%9.31B | -36.17%9.89B | -36.17%9.89B | 30.34%10.72B | --9.4B | --14.14B | --15.5B | --15.5B | --8.22B |
-Including:Long term debt | -8.68%6.28B | -43.46%6.97B | -43.46%6.97B | -6.42%7.7B | --6.87B | --11B | --12.32B | --12.32B | --8.22B |
-Including:Long term capital lease obligation | 20.09%3.04B | -7.91%2.93B | -7.91%2.93B | --3.02B | --2.53B | --3.14B | --3.18B | --3.18B | ---- |
Long term provisions | -47.02%169M | -46.96%169M | -46.96%169M | 0.22%168.62M | --319M | --319M | --318.62M | --318.62M | --168.25M |
Long term pension and other post-retirement benefit plans | 0.02%35.49M | -30.59%32.9M | -30.59%32.9M | 232.47%33.32M | --35.48M | --48.79M | --47.4M | --47.4M | --10.02M |
Non current deferred liabilities | ---- | 26,813.43%210.46M | 26,813.43%210.46M | ---- | ---- | ---- | --782K | --782K | ---- |
Other non current liabilities | 294.38%660.45M | -78.83%238.35M | -78.83%238.35M | -49.60%606.54M | --167.47M | --1.14B | --1.13B | --1.13B | --1.2B |
Total non current liabilities | 2.56%10.18B | -37.95%10.54B | -37.95%10.54B | 20.01%11.53B | --9.92B | --15.65B | --16.99B | --16.99B | --9.61B |
Total liabilities | -7.37%14.89B | -24.92%16.32B | -24.92%16.32B | 51.52%17.7B | --16.08B | --20.87B | --21.74B | --21.74B | --11.68B |
Shareholders'equity | |||||||||
Share capital | 519.63%229.34M | 439.46%65.57M | 439.46%65.57M | -94.58%64.57M | --37.01M | --281.29M | --12.16M | --12.16M | --1.19B |
-common stock | 519.63%229.34M | 439.46%65.57M | 439.46%65.57M | -94.58%64.57M | --37.01M | --281.29M | --12.16M | --12.16M | --1.19B |
Additional paid-in capital | 22.01%2.48B | -8.34%2.32B | -8.34%2.32B | 72.20%2.32B | --2.03B | --2.8B | --2.53B | --2.53B | --1.35B |
Retained earnings | 34.84%5.33B | 1,110.43%4.44B | 1,110.43%4.44B | 1,418.48%3.98B | --3.95B | --333.48M | --366.73M | --366.73M | ---301.71M |
Less: Treasury stock | 0.00%2.99M | 0.00%2.99M | 0.00%2.99M | 0.00%2.99M | --2.99M | --2.99M | --2.99M | --2.99M | --2.99M |
Other reserves | 19.33%288.28M | 44,544.83%64.74M | 44,544.83%64.74M | 141,098.54%193.44M | --241.58M | --57.77M | --145K | --145K | --137K |
Other equity interest | ---- | -87.61%722K | -87.61%722K | -87.56%726K | --55.85M | --4.64M | --5.83M | --5.83M | --5.84M |
Total stockholders'equity | 31.78%8.32B | 136.54%6.88B | 136.54%6.88B | 192.72%6.55B | --6.32B | --3.47B | --2.91B | --2.91B | --2.24B |
Total equity | 31.78%8.32B | 136.54%6.88B | 136.54%6.88B | 192.72%6.55B | --6.32B | --3.47B | --2.91B | --2.91B | --2.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |