Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10,060.05%8.48B | 101.09%83.48M | -436.83%-7.67B | -657.88%-1.43B | 175.21%256.03M | 59.66%-340.44M | -254.27%-843.88M | 58.55%547M | -25.31%345M | 365.77%461.88M |
Net profit before non-cash adjustment | 443.32%3.01B | 130.54%553.6M | 13.05%-1.81B | -1,110.16%-2.08B | 94.06%-172.26M | -462.22%-2.9B | -509.71%-516.08M | -71.58%125.96M | 110.45%443.22M | 178.97%210.61M |
Total adjustment of non-cash items | 264.11%642.62M | -229.67%-391.57M | -59.40%301.98M | 91.15%743.79M | -84.88%389.11M | 813.56%2.57B | -178.27%-360.74M | 1,186.84%460.91M | -114.03%-42.41M | 37.44%302.27M |
-Depreciation and amortization | 243.49%703.73M | 7.94%204.88M | 17.57%189.8M | 13.84%161.45M | -43.79%141.82M | 138.93%252.31M | -32.18%105.6M | -31.62%155.71M | 0.60%227.71M | -15.82%226.36M |
-Reversal of impairment losses recognized in profit and loss | --0 | 427.87%537.95M | -62.55%101.91M | 3,590.67%272.15M | -99.67%7.37M | --2.25B | ---- | 99.73%446.03M | --223.32M | ---- |
-Assets reserve and write-off | ---57.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 98.16%-6.1M | -141.31%-330.86M |
-Disposal profit | ---- | ---- | 29.58%9.16M | 105.31%7.07M | 28.17%-133.18M | 57.52%-185.41M | -31.78%-436.44M | 45.01%-331.2M | -72.52%-602.3M | -108.61%-349.11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 304.52%951K | ---465K |
-Other non-cash items | 99.65%-3.99M | -103,321.38%-1.13B | -99.64%1.1M | -18.75%303.13M | 46.12%373.1M | 953.93%255.34M | -115.71%-29.9M | 66.96%190.37M | -84.92%114.02M | 61.94%756.35M |
Changes in working capital | 6,249.99%4.83B | 98.72%-78.55M | -6,937.38%-6.16B | -323.27%-87.49M | 401.32%39.19M | -139.47%-13.01M | 182.63%32.95M | 28.56%-39.87M | -9.45%-55.81M | 89.13%-50.99M |
-Change in receivables | -353.88%-675.89M | 47.16%-148.91M | -67.69%-281.81M | -229.30%-168.05M | 310.48%129.98M | -257.37%-61.75M | -63.99%39.24M | 379.39%108.96M | -3,218.98%-39M | 98.30%-1.18M |
-Change in inventory | 33,497.64%5.78B | 99.71%-17.32M | -8,358.96%-5.96B | 4,203.58%72.21M | 120.52%1.68M | -359.23%-8.18M | 1,542.71%3.15M | 116.84%192K | -443.37%-1.14M | 116.12%332K |
-Change in prepaid assets | -140.48%-566.28M | -36,272.04%-235.48M | 100.73%651K | -225.42%-89.33M | 182.87%71.22M | -580.05%-85.95M | -136.63%-12.64M | 490.80%34.5M | -22.65%5.84M | 144.07%7.55M |
-Change in payables | 106.06%350.94M | 85.05%170.31M | -1.82%92.04M | 164.22%93.74M | -192.89%-145.96M | 731.07%157.12M | 5,114.85%18.91M | 85.38%-377K | 84.13%-2.58M | 80.62%-16.25M |
-Provision for loans, leases and other losses | -139.71%-60.69M | 6,860.02%152.84M | -138.67%-2.26M | 357.80%5.85M | -324.11%-2.27M | 126.49%1.01M | 82.64%-3.82M | ---22.01M | ---- | ---- |
-Changes in other current assets | ---- | ---- | 10.73%-1.71M | 87.64%-1.91M | -1.29%-15.47M | -28.37%-15.27M | 92.62%-11.89M | -750.97%-161.14M | 54.32%-18.94M | 86.05%-41.45M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -258.17%-647.24M | -34.46%-180.71M | -71.65%-134.4M | 9.22%-78.3M | 31.86%-86.25M | -22.37%-126.59M | 16.49%-103.45M | 4.70%-123.87M | 34.75%-129.98M | 14.47%-199.2M |
Interest received (cash flow from operating activities) | 92,256.25%29.55M | 33.33%32K | -98.12%24K | 738.16%1.27M | -92.86%152K | -73.84%2.13M | 293.14%8.14M | -70.07%2.07M | 10,377.27%6.92M | 32.00%66K |
Tax refund paid | -872.48%-124.12M | 23.00%-12.76M | -298.63%-16.58M | 86.95%-4.16M | -127.30%-31.86M | 346.00%116.69M | 58.50%-47.44M | -1.42%-114.32M | -234.71%-112.72M | -735.04%-33.68M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | 1K | 0 | 0 | 38,695,700.00%386.96M | 200.00%1K | 0.00%-1K | -1K |
Operating cash flow | 7,138.28%7.74B | 98.59%-109.96M | -417.96%-7.82B | -1,193.24%-1.51B | 139.65%138.08M | 41.93%-348.21M | -292.89%-599.67M | 184.67%310.88M | -52.32%109.21M | 155.78%229.07M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -77,622.11%-235.5M | 89.69%-303K | 99.39%-2.94M | -1,168.87%-482.79M | 75.44%-38.05M | -203.36%-154.92M | 43.40%-51.07M | -109.84%-90.22M | 1,945.12%917.34M | -105.67%-49.72M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -148.99%-684.87M | 32,573.87%1.4B | -8.47%-4.31M | -100.65%-3.97M |
Net business purchase and sale | 91.39%-22.84M | ---265.16M | --0 | ---- | ---- | --314.26M | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | --370.64M | ---- | ---- | --814.51M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---204M | --0 | ---- | -450.56%-504.73M | 38.78%-91.68M | -199.50%-149.75M | -0.84%-50M | -104.06%-49.58M |
Advance cash and loans provided to other parties | -104.84%-936.57M | ---457.21M | --0 | ---- | ---- | ---331.9M | ---- | ---- | ---- | ---200M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200M | ---- |
Net changes in other investments | -8,309.57%-464.21M | 97.35%-5.52M | -23.97%-208.36M | -15,593.37%-168.08M | 99.34%-1.07M | 27.45%-161.83M | -590.07%-223.05M | 7.99%-32.32M | 14.98%-35.13M | -169.58%-41.32M |
Investing cash flow | -127.84%-1.66B | -75.34%-728.2M | 36.19%-415.3M | -296.33%-650.87M | 139.51%331.52M | 20.14%-839.11M | -154.15%-1.05B | 88.75%1.94B | 398.30%1.03B | -112.43%-344.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -14,849.20%-6.39B | -99.16%43.31M | 71.81%5.17B | 416.85%3.01B | -207.08%-949.05M | -39.83%886.34M | 169.39%1.47B | -90.88%-2.12B | -447.72%-1.11B | 92.37%-203.07M |
Net common stock issuance | -71.96%612.42M | -17.50%2.18B | 4,311.77%2.65B | --60M | --0 | --1.59B | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---91.98M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -2,456.00%-1.08B | -104.27%-42.09M | 914.99%985.44M | -46.36%-120.92M | -66.18%-82.61M | -24.57%-49.71M | -44.74%-39.91M | -10.27%-27.57M | 39.31%-25M | 19.64%-41.2M |
Financing cash flow | -417.77%-6.94B | -75.17%2.19B | 198.66%8.8B | 385.57%2.95B | -142.57%-1.03B | 69.09%2.42B | 166.64%1.43B | -89.11%-2.15B | -365.58%-1.14B | 86.51%-244.26M |
Net cash flow | ||||||||||
Beginning cash position | 60.55%3.57B | 34.04%2.22B | 89.92%1.66B | -39.15%873.78M | 618.75%1.44B | -52.08%199.77M | 31.76%416.87M | -0.04%316.4M | -53.20%316.52M | 432.77%676.3M |
Current changes in cash | -164.06%-862.82M | 138.43%1.35B | -28.11%564.88M | 239.79%785.73M | -145.47%-562.06M | 669.34%1.24B | -316.08%-217.11M | 83,136.36%100.47M | 99.97%-121K | -165.49%-359.78M |
Effect of exchange rate changes | --14.87M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 150.00%1K | ---2K | ---- | --1K | ---- | ---- | ---- | --1K | ---- |
End cash Position | -23.74%2.72B | 60.55%3.57B | 34.04%2.22B | 89.92%1.66B | -39.15%873.78M | 618.75%1.44B | -52.08%199.77M | 31.76%416.87M | -0.04%316.4M | -53.20%316.52M |
Free cash flow | 6,905.36%7.5B | 98.59%-110.27M | -292.59%-7.82B | -2,091.73%-1.99B | 119.88%100.03M | 62.33%-503.13M | -705.55%-1.34B | 761.97%220.56M | -85.41%25.59M | 109.14%175.38M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |