(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 20.79%822.32M | 25.18%863.06M | 7.18%799.69M | -4.43%762.78M | -14.22%680.78M | -22.01%689.46M | 21.71%746.1M | -24.75%798.14M | 233.53%793.6M | 160.59%884.04M |
Notes receivable and accounts receivable | -23.77%222.46M | -25.73%196.3M | -7.55%207.85M | -8.16%227.21M | 16.06%291.83M | 49.37%264.29M | 53.64%224.83M | 18.20%247.4M | -0.95%251.46M | -21.90%176.93M |
-Notes receivable | ---- | 674.26%3.02M | 183.00%3.47M | -25.85%623.07K | 136.37%1.2M | -30.04%389.44K | -22.00%1.22M | -6.28%840.24K | -45.36%506.39K | -55.51%556.68K |
-Accounts receivable | -23.46%222.46M | -26.76%193.28M | -8.60%204.38M | -8.10%226.59M | 15.81%290.64M | 49.62%263.9M | 54.46%223.61M | 18.31%246.56M | -0.79%250.95M | -21.72%176.37M |
Other receivables (including interest and dividends) | 20.63%5.37M | -2.99%5.16M | -2.27%5.15M | 2.31%4.98M | -20.72%4.45M | 8.41%5.32M | -35.25%5.27M | -37.07%4.87M | -21.10%5.61M | -27.11%4.91M |
-Other receivable | ---- | ---- | ---- | 2.31%4.98M | ---- | 8.41%5.32M | ---- | -20.92%4.87M | ---- | -27.11%4.91M |
Advance payment | 54.71%9.54M | 28.08%6.22M | 181.27%19.6M | -50.08%6.75M | -71.60%6.17M | -23.76%4.86M | -50.75%6.97M | 29.31%13.53M | 73.86%21.71M | -53.97%6.37M |
Inventories | -27.24%116.56M | -37.06%114.82M | -39.79%108.19M | -24.40%117.04M | 35.28%160.2M | 18.49%182.42M | 18.46%179.7M | 42.40%154.81M | 11.54%118.42M | 20.50%153.95M |
Assets held for sale | --5.37M | --5.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -38.59%9.58M | 13.73%13.86M | -55.36%9.55M | -30.60%11.25M | -48.85%15.6M | -55.85%12.18M | -87.58%21.39M | 0.98%16.2M | 124.16%30.5M | -21.97%27.59M |
Total current assets | 2.78%1.19B | 3.99%1.2B | -2.89%1.15B | -8.50%1.13B | -5.10%1.16B | -7.60%1.16B | -3.37%1.18B | -12.59%1.23B | 89.00%1.22B | 47.59%1.25B |
Non Current assets | ||||||||||
Other equity investment | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K |
Long-term equity investment | 29.79%8.57M | --9.45M | --10.31M | --6.46M | --6.6M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -11.71%564.1M | ---- | -12.76%571.89M | ---- | 25.92%638.9M | ---- | 34.94%655.56M |
Constru in process | ---- | ---- | ---- | 28.74%103.8M | ---- | 196.99%93.89M | ---- | -53.51%80.63M | ---- | -37.07%31.61M |
Intangible assets | -2.72%81.96M | -2.77%82.51M | -2.55%83.11M | -2.57%83.68M | -2.53%84.25M | -2.45%84.86M | 70.97%85.29M | 70.93%85.89M | 70.76%86.44M | 71.39%86.99M |
Long deferred expense | -2.36%19.58M | -3.62%20.44M | -3.59%20.89M | -15.45%18.9M | -12.13%20.05M | -9.59%21.21M | 27.33%21.67M | 42.57%22.35M | 59.25%22.82M | 72.72%23.45M |
Deferred tax assets | 18.09%9.89M | 22.86%10.06M | 11.77%10.04M | 22.74%10.07M | 118.05%8.37M | 295.30%8.19M | 49.70%8.98M | 36.15%8.21M | -40.21%3.84M | -64.87%2.07M |
Usufruct assets | 205.21%13.13M | 203.44%14.05M | 199.80%14.98M | 133.52%15.91M | -40.59%4.3M | -39.57%4.63M | --5M | --6.81M | --7.24M | --7.66M |
Other non current assets | 100.98%10.34M | -76.70%1.21M | -4.20%1.75M | -67.02%2.75M | -70.59%5.14M | -78.59%5.19M | -78.26%1.83M | -12.12%8.34M | -47.31%17.49M | -36.13%24.24M |
Total non current assets | -0.98%795.77M | -0.36%787.29M | -5.86%803.69M | -5.34%805.92M | -6.32%803.67M | -5.02%790.1M | 7.81%853.75M | 11.65%851.38M | 23.79%857.84M | 29.07%831.84M |
Total assets | 1.24%1.99B | 2.23%1.99B | -4.14%1.95B | -7.21%1.94B | -5.60%1.96B | -6.57%1.95B | 1.02%2.04B | -4.10%2.09B | 55.26%2.08B | 39.60%2.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | --2.78M | --3.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | ---- | ---- | --2.11M | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 2.08%448.75M | 2.12%439.02M | -15.41%385.81M | -25.32%386.47M | -16.93%439.6M | -18.65%429.92M | 2.64%456.08M | -5.45%517.5M | -4.17%529.18M | -19.11%528.46M |
-Notes payable | 22.41%283.07M | 21.27%268.83M | 11.44%254.87M | -10.32%256.15M | -22.09%231.24M | -9.89%221.69M | -9.76%228.69M | -6.62%285.61M | -16.85%296.82M | -37.94%246.02M |
-Accounts payable | -20.48%165.68M | -18.27%170.19M | -42.41%130.94M | -43.80%130.32M | -10.33%208.36M | -26.28%208.23M | 19.10%227.38M | -3.97%231.88M | 19.00%232.36M | 9.95%282.44M |
Contract liabilities | -0.57%3.16M | -14.71%6.01M | 91.96%7.39M | 9.53%3.24M | 27.13%3.18M | 17.78%7.05M | -7.76%3.85M | -32.60%2.96M | -16.06%2.5M | 11.68%5.99M |
Salaries payable | 13.13%13.94M | 3.59%16.59M | 16.67%14.77M | 8.95%12.43M | 2.96%12.32M | -11.32%16.02M | 23.61%12.66M | 11.91%11.41M | 9.37%11.96M | 15.14%18.06M |
Taxs payable | -21.36%5.4M | -16.59%5.46M | -30.27%6.1M | 6.03%4.78M | 31.19%6.86M | 360.27%6.55M | 219.93%8.75M | -65.78%4.51M | -45.21%5.23M | -94.03%1.42M |
Other payable (including interest and dividends) | 104.75%18.92M | -10.92%11.48M | 32.84%13.6M | -38.34%9.1M | 11.09%9.24M | 21.17%12.89M | 31.67%10.24M | 212.14%14.76M | 9.64%8.32M | 31.87%10.63M |
-Other payable | ---- | ---- | ---- | -38.34%9.1M | ---- | 21.17%12.89M | ---- | 212.14%14.76M | ---- | 31.87%10.63M |
Non current liabilities due within one year | 150.34%3.43M | 150.34%3.39M | 150.34%3.35M | 110.30%3.31M | -10.87%1.37M | -11.92%1.35M | --1.34M | --1.57M | --1.54M | --1.54M |
Other current liabilities | -42.67%199.49K | -25.05%576.46K | 173.19%876.66K | 27.58%294.67K | -17.07%347.99K | 34.91%769.11K | 20.33%320.9K | -47.11%230.98K | 46.91%419.63K | 131.45%570.09K |
Total current liabilities | 4.41%493.78M | 2.27%485.3M | -11.38%437.08M | -23.72%421.79M | -15.42%472.92M | -16.26%474.54M | 5.05%493.23M | -12.28%552.94M | -4.18%559.15M | -29.67%566.67M |
Current liabilities | ||||||||||
Long term deferred income | 1.33%44M | 15.79%45.22M | 16.51%46.43M | 16.10%47.65M | 562.48%43.42M | 470.52%39.05M | 461.39%39.85M | 495.21%41.04M | -12.14%6.55M | 1.55%6.84M |
Lease liabilities | 239.00%11.28M | 261.54%11.88M | 211.39%12.52M | 157.12%13.35M | -35.40%3.33M | -35.17%3.29M | --4.02M | --5.19M | --5.15M | --5.07M |
Total non current liabilities | 18.25%55.28M | 34.87%57.1M | 34.37%58.95M | 31.94%61M | 299.43%46.75M | 255.33%42.34M | 518.00%43.87M | 570.51%46.23M | 56.89%11.7M | 76.77%11.92M |
Total liabilities | 5.66%549.06M | 4.94%542.4M | -7.65%496.03M | -19.43%482.79M | -8.97%519.66M | -10.67%516.88M | 12.69%537.1M | -5.97%599.18M | -3.41%570.85M | -28.78%578.59M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 0.00%271.86M | 33.34%271.86M | 33.34%271.86M |
Capital reserve funds | 0.00%723.24M | 0.00%723.24M | 0.00%723.24M | 0.00%723.24M | 0.00%723.24M | 0.00%723.24M | -0.03%723.24M | 0.00%723.24M | 2,338.64%723.24M | 2,338.64%723.24M |
Surplus reserve funds | 5.49%77.2M | 5.49%77.2M | 3.34%73.18M | 3.34%73.18M | 3.34%73.18M | 3.34%73.18M | 9.03%70.82M | 8.96%70.82M | 8.96%70.82M | 8.96%70.82M |
Retained profit | 7.92%318.77M | 5.69%300.44M | -9.60%311.48M | -7.31%306.16M | -15.79%295.37M | -18.50%284.27M | -10.43%344.54M | -13.58%330.32M | -1.23%350.75M | 10.77%348.8M |
Less:Treasury stock | --30.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -373.80%-7.65K | -77.69%-7.33K | -28.77%-9.94K | -572.12%-11.19K | -113.90%-1.61K | -137.78%-4.13K | -193.29%-7.72K | -73.32%2.37K | 86.65%11.62K | 48.90%10.92K |
Shareholders equity without minority interests | -0.20%1.36B | 1.49%1.37B | -2.18%1.38B | -1.56%1.37B | -3.74%1.36B | -4.39%1.35B | -2.39%1.41B | -3.20%1.4B | 116.73%1.42B | 130.63%1.41B |
Minority interests | -3.07%76.95M | -2.93%76.88M | -13.85%77.93M | -13.42%78.7M | -13.34%79.38M | -14.21%79.2M | -5.63%90.46M | -5.19%90.9M | -3.05%91.61M | 35.51%92.32M |
Total shareholder equity | -0.35%1.44B | 1.25%1.45B | -2.88%1.46B | -2.29%1.45B | -4.33%1.44B | -5.00%1.43B | -2.59%1.5B | -3.32%1.49B | 101.60%1.51B | 121.12%1.51B |
Total liabilityies and equity | 1.24%1.99B | 2.23%1.99B | -4.14%1.95B | -7.21%1.94B | -5.60%1.96B | -6.57%1.95B | 1.02%2.04B | -4.10%2.09B | 55.26%2.08B | 39.60%2.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data