(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 71.75%127.34M | 103.45%159.11M | 141.09%151.92M | 27.10%95.52M | 52.61%74.14M | -37.29%78.21M | -47.39%63.01M | -75.10%75.15M | 13.26%48.58M | 172.28%124.72M |
Transactional financial assets | --30M | ---- | ---- | ---- | ---- | ---- | ---- | --1.83M | ---- | ---- |
Notes receivable and accounts receivable | -8.30%271.31M | -8.50%256.21M | -14.26%260.07M | 5.24%292.18M | 6.97%295.86M | 1.15%280.02M | 16.76%303.3M | 13.07%277.63M | 19.28%276.59M | 8.65%276.85M |
-Accounts receivable | -8.30%271.31M | -8.50%256.21M | -14.26%260.07M | 5.24%292.18M | 6.97%295.86M | 1.15%280.02M | 16.92%303.3M | 13.24%277.63M | 19.28%276.59M | 8.65%276.85M |
Other receivables (including interest and dividends) | -53.99%9.99M | -48.74%11.22M | -9.17%14.19M | 56.94%22.17M | 58.34%21.71M | 3.64%21.88M | -28.15%15.62M | -32.48%14.13M | 35.71%13.71M | 138.61%21.11M |
-Other receivable | ---- | ---- | ---- | 56.94%22.17M | ---- | 3.64%21.88M | ---- | -32.48%14.13M | ---- | 138.61%21.11M |
Advance payment | -16.87%13.62M | -19.34%18.17M | 138.92%24.03M | 65.09%15.59M | 103.67%16.38M | 181.26%22.53M | -33.48%10.06M | -42.93%9.45M | -59.30%8.04M | 30.79%8.01M |
Inventories | 3.07%261.15M | -1.47%265.46M | -4.90%243.84M | -8.55%237.37M | -2.23%253.36M | 10.48%269.43M | 19.40%256.4M | 52.53%259.55M | 57.34%259.14M | 65.89%243.87M |
Other current assets | -16.52%17.87M | -17.60%17.39M | -15.51%16.96M | 5.29%19.67M | 2.47%21.41M | 3.45%21.11M | 2.92%20.07M | 13.85%18.68M | 13.87%20.89M | 13.14%20.4M |
Total current assets | 7.09%731.28M | 4.96%727.56M | 6.36%711M | 3.97%682.5M | 8.92%682.86M | -0.26%693.17M | 2.74%668.46M | -14.91%656.41M | 28.56%626.95M | 44.59%694.96M |
Non Current assets | ||||||||||
Other equity investment | --696 | ---- | ---- | ---- | ---- | ---- | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M |
Investment real estate | -2.51%12.55M | -2.53%12.64M | -2.74%12.7M | -2.69%12.79M | -2.64%12.88M | -2.59%12.96M | --13.06M | --13.14M | --13.23M | --13.31M |
Fixed assets | ---- | ---- | ---- | -1.79%258.11M | ---- | 1.68%268.3M | ---- | -4.24%262.81M | ---- | -1.12%263.88M |
Constru in process | ---- | ---- | ---- | ---- | ---- | 4.15%649.64K | ---- | --849.06K | ---- | --623.78K |
Intangible assets | -5.57%31.23M | -5.66%31.79M | 5.54%31.92M | 6.66%32.75M | 5.43%33.07M | 8.55%33.69M | -2.45%30.24M | -2.49%30.71M | 1.79%31.37M | 1.37%31.04M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -14.43%45.78M | -14.43%45.78M | -14.43%45.78M | -14.43%45.78M |
Long deferred expense | -26.68%29.91M | -26.58%32.08M | -20.32%34.24M | 12.76%37.27M | 12.11%40.8M | 12.20%43.7M | 68.51%42.97M | 54.71%33.06M | 61.28%36.39M | 140.07%38.94M |
Deferred tax assets | -42.35%26.36M | -21.02%25.87M | 35.66%51.35M | 26.48%45.55M | 42.01%45.72M | 9.39%32.75M | 51.59%37.85M | 68.24%36.01M | 73.27%32.19M | 41.31%29.94M |
Usufruct assets | 30.08%79.38M | -2.09%66.58M | 2.44%71.59M | -31.27%52.78M | -27.10%61.02M | -24.98%68M | -9.98%69.88M | -9.30%76.8M | --83.71M | 2.31%90.63M |
Other non current assets | ---- | 53.55%210.22K | -98.53%217.53K | ---- | -87.82%1.12M | -89.46%136.9K | 13.03%14.81M | 700.68%11.79M | --9.23M | -25.57%1.3M |
Total non current assets | -3.90%440.74M | -6.23%431.52M | -11.66%465.06M | -14.51%439.25M | -10.83%458.62M | -11.21%460.19M | 3.52%526.47M | 4.60%513.79M | 28.43%514.29M | 7.62%518.29M |
Total assets | 2.68%1.17B | 0.50%1.16B | -1.58%1.18B | -4.14%1.12B | 0.02%1.14B | -4.94%1.15B | 3.08%1.19B | -7.32%1.17B | 28.50%1.14B | 26.09%1.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -52.12%40.04M | -68.52%30.03M | 18.61%45.9M | 52.21%61.17M | 2,205.19%83.62M | 393.07%95.36M | 124.17%38.7M | -58.46%40.18M | -96.47%3.63M | -74.61%19.34M |
Notes payable and accounts payable | -2.98%169.12M | -3.94%187.12M | -5.84%168.88M | -5.70%166.09M | -3.69%174.32M | -11.05%194.8M | -5.28%179.35M | -15.07%176.13M | -10.15%181.01M | 2.53%219M |
-Notes payable | -28.21%23.34M | 32.90%39.21M | -74.54%13.08M | -71.60%13.98M | -27.81%32.51M | -53.39%29.5M | -16.14%51.39M | -28.76%49.2M | -21.13%45.03M | 2.98%63.3M |
-Accounts payable | 2.80%145.78M | -10.52%147.91M | 21.75%155.8M | 19.84%152.12M | 4.29%141.81M | 6.16%165.29M | -0.08%127.97M | -8.23%126.93M | -5.81%135.97M | 2.35%155.7M |
Contract liabilities | 26.19%31.54M | 65.68%38.42M | 1.57%34.21M | 48.72%32.61M | 23.47%24.99M | 9.55%23.19M | 63.58%33.68M | 11.52%21.93M | -6.61%20.24M | 23.78%21.17M |
Salaries payable | 36.22%11.13M | 28.87%14.36M | 110.48%10.94M | 43.77%6.61M | 62.76%8.17M | 20.71%11.14M | 26.73%5.2M | 22.61%4.6M | 35.95%5.02M | 97.94%9.23M |
Taxs payable | 28.20%9.47M | 227.54%11.12M | 23.19%17.99M | 34.38%12.8M | 64.95%7.39M | -66.49%3.4M | 40.08%14.61M | -11.02%9.52M | -11.08%4.48M | -22.77%10.13M |
Other payable (including interest and dividends) | 51.64%74.52M | 58.57%68.52M | 57.19%62.32M | -0.86%51.18M | 43.25%49.14M | 34.66%43.21M | 25.24%39.64M | 89.56%51.63M | 48.51%34.3M | 73.70%32.09M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.36M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 49.37%51.18M | ---- | 34.66%43.21M | ---- | 25.82%34.27M | ---- | 73.70%32.09M |
Non current liabilities due within one year | 31.09%60.65M | 13.03%57.37M | 5.07%53.91M | -19.11%42.1M | -8.13%46.26M | 2.38%50.75M | 15.73%51.31M | 14.33%52.05M | 110.81%50.36M | 3.17%49.58M |
Total current liabilities | 0.65%396.46M | -3.54%406.93M | 8.73%394.16M | 4.64%372.57M | 31.72%393.9M | 17.01%421.86M | 14.09%362.5M | -13.47%356.04M | -21.89%299.04M | -8.22%360.54M |
Current liabilities | ||||||||||
Long term loan | ---- | -83.94%6.55M | -54.39%21.6M | -16.31%35.92M | -11.40%44.69M | -24.61%40.77M | -20.64%47.35M | -44.51%42.92M | -36.38%50.44M | -36.34%54.08M |
Deferred tax liabilities | ---- | ---- | --16.27M | --10.62M | --11.69M | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 31.76%64.92M | 3.46%54.99M | 11.95%59.87M | -24.18%45.56M | -27.59%49.27M | -30.02%53.15M | -13.90%53.48M | -12.25%60.09M | --68.05M | -3.11%75.96M |
Total non current liabilities | -38.55%64.92M | -34.48%61.54M | -3.06%97.74M | -10.59%92.1M | -10.83%105.66M | -27.77%93.92M | -17.20%100.83M | -29.36%103.01M | 49.45%118.49M | -20.39%130.04M |
Total liabilities | -7.64%461.39M | -9.17%468.47M | 6.17%491.9M | 1.22%464.66M | 19.65%499.56M | 5.14%515.78M | 5.42%463.32M | -17.63%459.06M | -9.65%417.52M | -11.80%490.57M |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%146.69M | 30.00%146.69M | 30.00%146.69M | 30.00%146.69M | 30.00%112.84M | 30.00%112.84M | 30.00%112.84M | 30.00%112.84M | 33.33%86.8M | 33.33%86.8M |
Capital reserve funds | -9.04%340.79M | -9.04%340.79M | -9.04%340.79M | -9.04%340.79M | -6.50%374.64M | -6.50%374.64M | -6.50%374.64M | -6.50%374.64M | 155.73%400.68M | 155.73%400.68M |
Surplus reserve funds | 21.20%32.62M | 21.20%32.62M | 11.82%26.92M | 11.82%26.92M | 11.82%26.92M | 11.82%26.92M | 35.01%24.07M | 35.01%24.07M | 35.01%24.07M | 35.01%24.07M |
Retained profit | 46.83%189.63M | 37.48%169.65M | -22.50%168.09M | -29.69%140.88M | -40.32%129.15M | -42.56%123.4M | -0.07%216.9M | -1.13%200.35M | 14.90%216.4M | 27.47%214.82M |
Other composite income | 154.86%892.62K | 491.67%855.34K | -46.97%1.67M | 338.61%1.81M | 61.52%-1.63M | 94.10%-218.39K | 218.68%3.16M | 71.55%-759.55K | -119.33%-4.23M | -74.85%-3.7M |
Shareholders equity without minority interests | 10.70%710.63M | 8.32%690.61M | -6.48%684.17M | -7.60%657.09M | -11.30%641.92M | -11.77%637.58M | 1.65%731.61M | 0.83%711.15M | 69.88%723.72M | 77.99%722.67M |
Total shareholder equity | 10.70%710.63M | 8.32%690.61M | -6.48%684.17M | -7.60%657.09M | -11.30%641.92M | -11.77%637.58M | 1.65%731.61M | 0.83%711.15M | 69.88%723.72M | 77.99%722.67M |
Total liabilityies and equity | 2.68%1.17B | 0.50%1.16B | -1.58%1.18B | -4.14%1.12B | 0.02%1.14B | -4.94%1.15B | 3.08%1.19B | -7.32%1.17B | 28.50%1.14B | 26.09%1.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Guangdong Sinong Certified Public Accountants Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data