(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -81.39%16.28M | 1,552.10%117.22M | 82.14%160.38M | 27.64%74.45M | -43.05%87.51M | -95.57%7.1M | -36.62%88.05M | -23.37%58.33M | 151.42%153.66M | 187.42%160.08M |
Transactional financial assets | ---- | ---- | -97.16%7.18M | -85.42%50M | -60.30%150M | -10.20%250M | -39.73%252.66M | 217.28%342.95M | 319.44%377.8M | 278,288.00%278.39M |
Notes receivable and accounts receivable | 154.28%75.89M | 163.50%97.32M | 5.99%175.98M | -11.84%126.59M | -44.94%29.84M | -6.94%36.93M | 233.21%166.03M | 371.80%143.6M | 343.81%54.2M | -35.72%39.69M |
-Notes receivable | 109.55%7.54M | 1,300.63%6.86M | 492.63%3.56M | 669.34%11.62M | 145.81%3.6M | -35.69%490K | 26.96%600K | --1.51M | --1.46M | --761.95K |
-Accounts receivable | 160.42%68.35M | 148.21%90.45M | 4.23%172.43M | -19.08%114.97M | -50.23%26.24M | -6.38%36.44M | 235.19%165.43M | 366.84%142.09M | 331.82%52.74M | -36.96%38.92M |
Other receivables (including interest and dividends) | -41.92%1.86M | -29.02%2.54M | 112.61%45.69M | -65.35%6.1M | -82.43%3.2M | -68.30%3.58M | 1,440.07%21.49M | 16.55%17.59M | 615.75%18.2M | 546.11%11.29M |
-Other receivable | ---- | ---- | ---- | -65.35%6.1M | ---- | -68.30%3.58M | ---- | 16.55%17.59M | ---- | 546.11%11.29M |
Advance payment | -14.23%78.02M | -35.30%4.74M | -1.92%126.19M | 261.42%160.64M | -9.59%90.97M | -91.79%7.33M | 17.32%128.66M | -12.00%44.45M | 79.51%100.62M | 8.94%89.23M |
Inventories | -3.51%1B | 13.74%936.57M | 66.88%973.67M | 95.72%1.04B | 152.42%1.04B | 45.75%823.46M | 77.72%583.46M | 62.04%532.56M | 65.62%410.63M | 56.44%565M |
Other current assets | 72.94%115.89M | 48.04%126.8M | 174.56%59.94M | 159.95%66.81M | 338.97%67.01M | 273.44%85.65M | -45.53%21.83M | -35.56%25.7M | -30.36%15.27M | -42.03%22.94M |
Total current assets | -12.23%1.29B | 5.86%1.29B | 23.00%1.55B | 30.92%1.53B | 29.83%1.47B | 3.92%1.21B | 16.10%1.26B | 79.96%1.17B | 129.82%1.13B | 94.09%1.17B |
Non Current assets | ||||||||||
Long-term equity investment | 1.25%21.2M | 2.30%21.42M | 54.17%21.86M | 53.24%21.57M | 59.12%20.94M | 58.74%20.94M | -28.88%14.18M | -28.38%14.08M | -28.53%13.16M | -15.23%13.19M |
Fixed assets | ---- | ---- | ---- | 22.02%138.55M | ---- | 17.67%139.48M | ---- | -3.78%113.55M | ---- | -4.65%118.53M |
Constru in process | ---- | ---- | ---- | 263.20%245.69M | ---- | 456.80%214.29M | ---- | 235.33%67.65M | ---- | 258.03%38.49M |
Intangible assets | 3.19%55.69M | 5.48%57.25M | -2.26%53.35M | -2.25%53.66M | 372.64%53.97M | 375.15%54.28M | 381.13%54.59M | 379.52%54.9M | -1.15%11.42M | -1.60%11.42M |
Goodwill | 0.00%73.76K | 0.00%73.76K | 0.00%73.76K | 0.00%73.76K | --73.76K | --73.76K | --73.76K | --73.76K | ---- | ---- |
Long deferred expense | 167.78%7.22M | 142.61%7.83M | 15,825.71%6.57M | 13,796.98%6.42M | 5,173.01%2.7M | 5,652.87%3.23M | --41.25K | --46.2K | --51.16K | --56.11K |
Deferred tax assets | 51.78%25.35M | 123.05%30.82M | 164.67%29.11M | 85.03%29.61M | 89.19%16.7M | 13.32%13.82M | 93.36%11M | 154.80%16.01M | 435.15%8.83M | 452.91%12.19M |
Usufruct assets | ---- | ---- | ---- | -41.17%711.79K | -30.29%837.4K | -34.40%963.01K | --1.08M | --1.21M | --1.2M | --1.47M |
Other non current assets | -7.97%38.18M | 8.40%39.82M | 131.14%52.29M | -35.09%44.94M | -14.67%41.49M | -25.10%36.73M | 0.00%22.62M | 115.41%69.24M | 83.59%48.62M | 92.19%49.04M |
Total non current assets | 25.59%622.4M | 25.79%608.58M | 89.48%572.25M | 60.73%541.23M | 102.67%495.59M | 97.97%483.8M | 46.64%302.01M | 62.12%336.74M | 26.32%244.53M | 28.66%244.39M |
Total assets | -2.68%1.91B | 11.54%1.89B | 35.83%2.13B | 37.59%2.07B | 42.78%1.96B | 20.19%1.7B | 20.97%1.56B | 75.64%1.5B | 100.59%1.37B | 78.39%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -22.94%245.88M | 180.39%252.54M | 361.20%230.88M | --404.38M | --319.07M | 133.36%90.07M | --50.06M | --0 | ---- | -66.49%38.6M |
Transactional financial liabilities | -61.12%21M | -64.13%21M | --198.27M | --44.98M | --54.02M | --58.55M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -18.93%22.34M | -4.89%23.73M | 400.86%60.91M | 8.17%87.18M | 391.62%27.56M | 45.60%24.95M | -4.78%12.16M | 69.04%80.6M | -80.53%5.61M | -80.36%17.13M |
-Accounts payable | -18.93%22.34M | -4.89%23.73M | 400.86%60.91M | 8.17%87.18M | 391.62%27.56M | 45.60%24.95M | -4.78%12.16M | 69.04%80.6M | -80.53%5.61M | -80.36%17.13M |
Contract liabilities | -38.16%8.9M | -43.35%8.68M | 72.55%50.01M | -27.33%15.66M | -1.10%14.4M | -68.38%15.33M | 257.86%28.99M | -41.80%21.55M | 580.95%14.56M | 807.11%48.48M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 75.51%5.6M | -16.81%6.7M | -17.19%4.14M | -29.98%3.09M | -8.48%3.19M | 43.30%8.05M | 33.24%4.99M | 45.41%4.41M | 30.57%3.49M | 29.59%5.62M |
Taxs payable | 32.35%7.89M | -18.29%8M | 318.61%9.8M | 41.18%11.04M | 6.66%5.96M | 36.20%9.79M | -73.65%2.34M | -62.45%7.82M | -48.74%5.59M | -1.71%7.19M |
Other payable (including interest and dividends) | -4.86%3.9M | 49.39%3.96M | 2,580.39%13.77M | 730.19%5.64M | -22.65%4.1M | 494.26%2.65M | 23.32%513.83K | 119.72%679.17K | 1,615.96%5.3M | 506.15%446.43K |
-Other payable | ---- | ---- | ---- | 730.19%5.64M | ---- | 494.26%2.65M | ---- | 119.72%679.17K | ---- | 506.15%446.43K |
Non current liabilities due within one year | ---- | ---- | ---- | --670.02K | ---- | -1.52%503.91K | ---- | ---- | --383.77K | --511.69K |
Other current liabilities | -58.37%952.78K | -43.35%1.13M | -86.12%952.78K | -92.27%952.78K | -61.19%2.29M | -68.13%1.99M | 552.12%6.87M | 156.09%12.33M | 2,021.77%5.9M | 800.07%6.25M |
Total current liabilities | -26.50%316.48M | 53.55%325.74M | 436.93%568.73M | 350.29%573.6M | 954.58%430.59M | 70.77%212.14M | 202.84%105.92M | 12.04%127.38M | -9.45%40.83M | -44.19%124.23M |
Current liabilities | ||||||||||
Deferred tax liabilities | -85.10%200.79K | -92.01%214.28K | 350.81%3.82M | 352.75%3.83M | -28.51%1.35M | 15.73%2.68M | 35.17%846.87K | -48.75%846.87K | 389.44%1.89M | 247.60%2.32M |
Long term deferred income | 52.71%37.55M | 36.07%33.81M | 42.67%34.07M | -1.65%24.33M | 336.75%24.59M | 322.10%24.85M | 226.87%23.88M | 229.16%24.74M | -18.59%5.63M | -17.38%5.89M |
Lease liabilities | ---- | ---- | ---- | ---- | -64.67%337.82K | -51.71%461.76K | --423.42K | --689.81K | --956.2K | --956.2K |
Total non current liabilities | 43.68%37.75M | 21.55%34.02M | 50.64%37.89M | 7.19%28.16M | 210.15%26.27M | 205.56%27.99M | 217.07%25.15M | 186.59%26.27M | 16.04%8.47M | 17.57%9.16M |
Total liabilities | -22.46%354.23M | 49.82%359.77M | 362.80%606.62M | 291.62%601.76M | 826.66%456.87M | 80.02%240.13M | 205.47%131.08M | 25.07%153.66M | -5.90%49.3M | -42.11%133.39M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%113.33M | 0.00%113.33M | 0.00%113.33M | 0.00%113.33M | 0.00%113.33M | 0.00%113.33M | 0.00%113.33M | 33.33%113.33M | 33.33%113.33M | 33.33%113.33M |
Capital reserve funds | 0.14%573.88M | 0.14%573.88M | 1.01%573.08M | 1.01%573.08M | 1.01%573.08M | 1.01%573.08M | 0.00%567.34M | 354.56%567.34M | 354.56%567.34M | 356.49%567.34M |
Surplus reserve funds | 18.63%90.57M | 18.63%90.57M | 22.90%76.34M | 22.90%76.34M | 22.90%76.34M | 22.90%76.34M | 69.82%62.12M | 69.82%62.12M | 69.82%62.12M | 69.82%62.12M |
Retained profit | 2.79%690.29M | 7.24%667.98M | 9.76%680.95M | 10.04%631.39M | 15.22%671.55M | 16.11%622.87M | 16.35%620.39M | 17.76%573.78M | 50.74%582.82M | 69.98%536.47M |
Other composite income | ---213.79K | ---213.79K | --31.43K | --11.55K | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | --3.18M | --2.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.34%1.47B | 4.32%1.45B | 6.14%1.45B | 6.06%1.4B | 8.20%1.43B | 8.31%1.39B | 9.02%1.36B | 79.46%1.32B | 109.41%1.33B | 127.84%1.28B |
Minority interests | 22.81%88.34M | 22.69%88.46M | 1.90%71.6M | 110.43%71.78M | --71.94M | --72.1M | --70.26M | --34.11M | ---- | ---- |
Total shareholder equity | 3.32%1.56B | 5.23%1.53B | 5.93%1.52B | 8.69%1.47B | 13.63%1.51B | 13.95%1.46B | 14.64%1.43B | 84.11%1.35B | 109.41%1.33B | 127.84%1.28B |
Total liabilityies and equity | -2.68%1.91B | 11.54%1.89B | 35.83%2.13B | 37.59%2.07B | 42.78%1.96B | 20.19%1.7B | 20.97%1.56B | 75.64%1.5B | 100.59%1.37B | 78.39%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data