CN Stock MarketDetailed Quotes

301031 Xi'an Sinofuse Electric

Watchlist
  • 69.50
  • -1.15-1.63%
Market Closed Aug 16 15:00 CST
4.61BMarket Cap41.37P/E (TTM)

Xi'an Sinofuse Electric Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-5.33%141.07M
65.81%216.11M
29.76%172.2M
48.78%192.56M
4.66%149.01M
66.08%130.34M
100.54%132.71M
458.17%129.43M
387.99%142.38M
166.34%78.48M
Transactional financial assets
----
----
----
-33.33%30M
-77.27%20M
----
----
--45M
--88M
200.00%90M
Notes receivable and accounts receivable
36.76%766.06M
27.63%684.59M
55.08%681.79M
79.20%689.34M
53.25%560.15M
71.28%536.4M
61.64%439.64M
54.36%384.69M
68.23%365.52M
61.04%313.16M
-Notes receivable
29.52%360.85M
6.40%242.02M
40.19%295.42M
107.04%354.07M
51.76%278.61M
49.00%227.46M
61.16%210.73M
50.09%171.02M
84.81%183.59M
114.00%152.66M
-Accounts receivable
43.93%405.21M
43.26%442.57M
68.79%386.37M
56.91%335.27M
54.75%281.53M
92.48%308.94M
62.09%228.91M
57.96%213.67M
54.26%181.93M
30.36%160.51M
Other receivables (including interest and dividends)
-31.43%1.47M
25.55%1.63M
174.14%3.5M
-33.56%852.16K
-27.07%2.14M
-11.69%1.3M
0.43%1.28M
18.46%1.28M
177.11%2.94M
60.63%1.47M
-Other receivable
----
----
----
-33.56%852.16K
----
-11.69%1.3M
----
18.46%1.28M
----
60.63%1.47M
Advance payment
-58.28%5.15M
-74.29%2.66M
-27.48%9.84M
101.15%14.9M
107.97%12.35M
119.25%10.36M
167.90%13.56M
50.39%7.41M
43.99%5.94M
87.35%4.72M
Inventories
-16.95%211.18M
0.62%228.01M
26.06%205.01M
37.47%203.52M
97.73%254.28M
95.38%226.6M
107.38%162.63M
137.91%148.05M
125.29%128.6M
131.46%115.98M
Other current assets
266.87%405.67K
-99.07%794.73K
-99.70%331.61K
-99.79%214.92K
-99.88%110.58K
-53.03%85.87M
2,700.87%110.53M
1,744.62%100.76M
1,653.73%95.17M
2,841.91%182.83M
Total current assets
12.75%1.13B
14.43%1.13B
24.68%1.07B
38.55%1.13B
20.46%998.04M
25.96%990.86M
13.92%860.35M
135.95%816.62M
163.75%828.55M
150.78%786.65M
Non Current assets
Other equity investment
--6.78M
--7.44M
--8.21M
----
----
----
----
----
----
----
Other non-current financial assets
--20M
--20M
----
----
----
----
----
----
----
----
Fixed assets
----
----
----
712.04%287.5M
----
663.50%254.66M
----
26.84%35.4M
----
32.35%33.35M
Constru in process
----
----
----
-60.11%77.41M
----
-55.36%56.85M
----
230.58%194.04M
----
802.39%127.36M
Construction materials
----
----
----
--4.76M
----
--330.3K
----
--0
----
--0
Intangible assets
29.46%31.22M
21.41%29.54M
8.92%26.33M
10.13%24.41M
84.38%24.11M
96.34%24.33M
102.16%24.17M
85.88%22.17M
11.83%13.08M
5.23%12.39M
Long deferred expense
1,759.71%25.55M
4,254.02%22.22M
--14.63M
332,779.87%3.71M
605.28%1.37M
4.02%510.23K
--0
-99.92%1.11K
-76.92%194.83K
-42.80%490.51K
Deferred tax assets
72.23%12.79M
71.46%11.22M
84.43%10.33M
83.95%8.92M
95.68%7.42M
98.61%6.55M
108.32%5.6M
75.67%4.85M
59.36%3.79M
33.95%3.3M
Usufruct assets
387.32%8.7M
-37.77%1.35M
294.32%2.92M
295.79%3.31M
14.95%1.79M
-16.26%2.17M
-79.55%740.52K
-81.20%835.33K
--1.55M
-61.51%2.59M
Other non current assets
-28.52%26.74M
-32.28%19.66M
4.82%42.82M
11.86%30.26M
117.37%37.41M
196.82%29.03M
397.44%40.85M
397.71%27.05M
87.20%17.21M
56.78%9.78M
Total non current assets
38.54%564.09M
46.73%549.42M
46.50%507.08M
54.83%440.27M
86.85%407.17M
97.83%374.43M
112.86%346.14M
152.61%284.35M
161.16%217.91M
180.92%189.27M
Total assets
20.22%1.69B
23.29%1.68B
30.94%1.58B
42.75%1.57B
34.28%1.41B
39.90%1.37B
31.45%1.21B
140.04%1.1B
163.20%1.05B
156.11%975.91M
Liabilities
Current liabilities
Short term loan
825.40%191.6M
--183.49M
--148.69M
--106.25M
--20.7M
----
----
----
----
----
Notes payable and accounts payable
-1.78%407.23M
0.57%440.25M
2.10%372.11M
40.58%425.49M
55.11%414.63M
88.63%437.75M
109.35%364.47M
102.76%302.67M
117.84%267.31M
103.42%232.07M
-Notes payable
17.27%289.27M
7.17%250.97M
-1.89%236.86M
66.94%298.64M
48.99%246.66M
71.69%234.17M
176.13%241.43M
132.00%178.89M
141.35%165.55M
138.80%136.39M
-Accounts payable
-29.77%117.96M
-7.03%189.27M
9.92%135.25M
2.48%126.85M
65.06%167.96M
112.77%203.58M
41.98%123.04M
71.51%123.77M
88.04%101.76M
67.95%95.68M
Contract liabilities
61.73%1.5M
14.35%507.84K
-53.29%558.64K
-34.97%811.75K
13.65%924.81K
-19.80%444.11K
456.10%1.2M
380.47%1.25M
164.44%813.71K
242.50%553.74K
Advance receipts
--6.05K
----
--1.53K
--158.5
----
0.00%158.5
----
----
----
-81.57%158.5
Salaries payable
-21.84%27.12M
47.33%40.98M
34.06%26.77M
42.07%21.93M
305.35%34.7M
113.52%27.81M
115.18%19.97M
112.55%15.43M
52.00%8.56M
51.86%13.03M
Taxs payable
90.30%21.23M
23.84%28.55M
84.45%22.85M
18.91%14.72M
8.37%11.16M
438.22%23.06M
614.59%12.39M
239.02%12.38M
173.23%10.3M
7.10%4.28M
Other payable (including interest and dividends)
212.80%1.52M
86.43%946.01K
69.12%316.44K
13,818.38%40.02M
71.90%485.95K
40.52%507.43K
-7.22%187.11K
-0.42%287.57K
290.46%282.69K
24.88%361.12K
-Interest payable
104.79%147.96K
----
442.79%162.02K
520.35%133.63K
--72.25K
----
-9.98%29.85K
1,532.64%21.54K
----
----
-Dividend payable
----
----
----
--39.77M
----
----
----
----
----
----
-Other payable
----
----
----
-53.24%124.4K
----
40.52%507.43K
----
-7.45%266.02K
----
24.88%361.12K
Non current liabilities due within one year
--0
-90.83%978.59K
2,450.29%21.13M
1,435.55%21.13M
510.23%10.62M
532.51%10.67M
--828.68K
--1.38M
--1.74M
-61.01%1.69M
Other current liabilities
----
--16.7K
----
----
----
----
----
----
----
----
Total current liabilities
31.83%650.21M
39.07%695.71M
48.46%592.44M
89.07%630.36M
70.66%493.22M
98.52%500.24M
115.09%399.04M
107.42%333.39M
118.13%289M
91.67%251.98M
Current liabilities
Long term loan
--0
----
69.46%45.73M
133.47%45.73M
--39.78M
--25.1M
-10.53%26.99M
95.87%19.59M
----
----
Deferred tax liabilities
67.36%284.96K
71.07%291.27K
-64.08%67.09K
-47.89%108.58K
-45.19%170.27K
-48.79%170.27K
-57.50%186.79K
-55.04%208.35K
-36.25%310.65K
-34.97%332.45K
Long term deferred income
-11.61%1.4M
-11.29%1.44M
-10.98%1.49M
603.70%1.53M
597.90%1.58M
592.51%1.63M
587.50%1.67M
-13.33%218.06K
--226.45K
--234.84K
Lease liabilities
1,061.84%6.39M
-66.55%258.1K
--1.56M
--1.77M
--550.03K
3,099.67%771.51K
--0
----
--0
-98.99%24.11K
Total non current liabilities
-80.82%8.07M
-92.80%1.99M
69.35%48.85M
145.53%49.14M
7,734.36%42.08M
4,578.38%27.67M
-13.50%28.85M
31.59%20.01M
10.21%537.1K
-79.65%591.41K
Total liabilities
22.97%658.28M
32.16%697.7M
49.87%641.28M
92.27%679.5M
84.88%535.3M
109.01%527.91M
95.50%427.89M
100.86%353.41M
117.74%289.54M
87.96%252.57M
Shareholders equity
Paid-in capital
0.00%66.28M
0.00%66.28M
0.00%66.28M
0.00%66.28M
0.00%66.28M
0.00%66.28M
0.00%66.28M
33.34%66.28M
33.34%66.28M
33.34%66.28M
Capital reserve funds
19.67%557.36M
15.52%538.02M
12.08%521.99M
8.08%503.35M
0.00%465.74M
0.00%465.74M
0.00%465.74M
440.77%465.74M
440.77%465.74M
440.77%465.74M
Surplus reserve funds
0.00%33.14M
0.00%33.14M
41.94%33.14M
41.94%33.14M
41.94%33.14M
41.94%33.14M
11.61%23.35M
51.94%23.35M
51.94%23.35M
51.94%23.35M
Retained profit
23.49%376.35M
28.37%349.44M
42.41%317.91M
50.53%289.32M
51.20%304.76M
62.06%272.22M
52.87%223.24M
46.14%192.2M
77.72%201.56M
75.92%167.98M
Other composite income
---1.99M
---1.36M
---859.18K
--68.95K
----
----
----
----
----
----
Shareholders equity without minority interests
18.53%1.03B
17.69%985.52M
20.53%938.46M
19.34%892.16M
14.93%869.92M
15.77%837.38M
11.39%778.6M
164.43%747.56M
186.05%756.92M
193.23%723.34M
Total shareholder equity
18.53%1.03B
17.69%985.52M
20.53%938.46M
19.34%892.16M
14.93%869.92M
15.77%837.38M
11.39%778.6M
164.43%747.56M
186.05%756.92M
193.23%723.34M
Total liabilityies and equity
20.22%1.69B
23.29%1.68B
30.94%1.58B
42.75%1.57B
34.28%1.41B
39.90%1.37B
31.45%1.21B
140.04%1.1B
163.20%1.05B
156.11%975.91M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -5.33%141.07M65.81%216.11M29.76%172.2M48.78%192.56M4.66%149.01M66.08%130.34M100.54%132.71M458.17%129.43M387.99%142.38M166.34%78.48M
Transactional financial assets -------------33.33%30M-77.27%20M----------45M--88M200.00%90M
Notes receivable and accounts receivable 36.76%766.06M27.63%684.59M55.08%681.79M79.20%689.34M53.25%560.15M71.28%536.4M61.64%439.64M54.36%384.69M68.23%365.52M61.04%313.16M
-Notes receivable 29.52%360.85M6.40%242.02M40.19%295.42M107.04%354.07M51.76%278.61M49.00%227.46M61.16%210.73M50.09%171.02M84.81%183.59M114.00%152.66M
-Accounts receivable 43.93%405.21M43.26%442.57M68.79%386.37M56.91%335.27M54.75%281.53M92.48%308.94M62.09%228.91M57.96%213.67M54.26%181.93M30.36%160.51M
Other receivables (including interest and dividends) -31.43%1.47M25.55%1.63M174.14%3.5M-33.56%852.16K-27.07%2.14M-11.69%1.3M0.43%1.28M18.46%1.28M177.11%2.94M60.63%1.47M
-Other receivable -------------33.56%852.16K-----11.69%1.3M----18.46%1.28M----60.63%1.47M
Advance payment -58.28%5.15M-74.29%2.66M-27.48%9.84M101.15%14.9M107.97%12.35M119.25%10.36M167.90%13.56M50.39%7.41M43.99%5.94M87.35%4.72M
Inventories -16.95%211.18M0.62%228.01M26.06%205.01M37.47%203.52M97.73%254.28M95.38%226.6M107.38%162.63M137.91%148.05M125.29%128.6M131.46%115.98M
Other current assets 266.87%405.67K-99.07%794.73K-99.70%331.61K-99.79%214.92K-99.88%110.58K-53.03%85.87M2,700.87%110.53M1,744.62%100.76M1,653.73%95.17M2,841.91%182.83M
Total current assets 12.75%1.13B14.43%1.13B24.68%1.07B38.55%1.13B20.46%998.04M25.96%990.86M13.92%860.35M135.95%816.62M163.75%828.55M150.78%786.65M
Non Current assets
Other equity investment --6.78M--7.44M--8.21M----------------------------
Other non-current financial assets --20M--20M--------------------------------
Fixed assets ------------712.04%287.5M----663.50%254.66M----26.84%35.4M----32.35%33.35M
Constru in process -------------60.11%77.41M-----55.36%56.85M----230.58%194.04M----802.39%127.36M
Construction materials --------------4.76M------330.3K------0------0
Intangible assets 29.46%31.22M21.41%29.54M8.92%26.33M10.13%24.41M84.38%24.11M96.34%24.33M102.16%24.17M85.88%22.17M11.83%13.08M5.23%12.39M
Long deferred expense 1,759.71%25.55M4,254.02%22.22M--14.63M332,779.87%3.71M605.28%1.37M4.02%510.23K--0-99.92%1.11K-76.92%194.83K-42.80%490.51K
Deferred tax assets 72.23%12.79M71.46%11.22M84.43%10.33M83.95%8.92M95.68%7.42M98.61%6.55M108.32%5.6M75.67%4.85M59.36%3.79M33.95%3.3M
Usufruct assets 387.32%8.7M-37.77%1.35M294.32%2.92M295.79%3.31M14.95%1.79M-16.26%2.17M-79.55%740.52K-81.20%835.33K--1.55M-61.51%2.59M
Other non current assets -28.52%26.74M-32.28%19.66M4.82%42.82M11.86%30.26M117.37%37.41M196.82%29.03M397.44%40.85M397.71%27.05M87.20%17.21M56.78%9.78M
Total non current assets 38.54%564.09M46.73%549.42M46.50%507.08M54.83%440.27M86.85%407.17M97.83%374.43M112.86%346.14M152.61%284.35M161.16%217.91M180.92%189.27M
Total assets 20.22%1.69B23.29%1.68B30.94%1.58B42.75%1.57B34.28%1.41B39.90%1.37B31.45%1.21B140.04%1.1B163.20%1.05B156.11%975.91M
Liabilities
Current liabilities
Short term loan 825.40%191.6M--183.49M--148.69M--106.25M--20.7M--------------------
Notes payable and accounts payable -1.78%407.23M0.57%440.25M2.10%372.11M40.58%425.49M55.11%414.63M88.63%437.75M109.35%364.47M102.76%302.67M117.84%267.31M103.42%232.07M
-Notes payable 17.27%289.27M7.17%250.97M-1.89%236.86M66.94%298.64M48.99%246.66M71.69%234.17M176.13%241.43M132.00%178.89M141.35%165.55M138.80%136.39M
-Accounts payable -29.77%117.96M-7.03%189.27M9.92%135.25M2.48%126.85M65.06%167.96M112.77%203.58M41.98%123.04M71.51%123.77M88.04%101.76M67.95%95.68M
Contract liabilities 61.73%1.5M14.35%507.84K-53.29%558.64K-34.97%811.75K13.65%924.81K-19.80%444.11K456.10%1.2M380.47%1.25M164.44%813.71K242.50%553.74K
Advance receipts --6.05K------1.53K--158.5----0.00%158.5-------------81.57%158.5
Salaries payable -21.84%27.12M47.33%40.98M34.06%26.77M42.07%21.93M305.35%34.7M113.52%27.81M115.18%19.97M112.55%15.43M52.00%8.56M51.86%13.03M
Taxs payable 90.30%21.23M23.84%28.55M84.45%22.85M18.91%14.72M8.37%11.16M438.22%23.06M614.59%12.39M239.02%12.38M173.23%10.3M7.10%4.28M
Other payable (including interest and dividends) 212.80%1.52M86.43%946.01K69.12%316.44K13,818.38%40.02M71.90%485.95K40.52%507.43K-7.22%187.11K-0.42%287.57K290.46%282.69K24.88%361.12K
-Interest payable 104.79%147.96K----442.79%162.02K520.35%133.63K--72.25K-----9.98%29.85K1,532.64%21.54K--------
-Dividend payable --------------39.77M------------------------
-Other payable -------------53.24%124.4K----40.52%507.43K-----7.45%266.02K----24.88%361.12K
Non current liabilities due within one year --0-90.83%978.59K2,450.29%21.13M1,435.55%21.13M510.23%10.62M532.51%10.67M--828.68K--1.38M--1.74M-61.01%1.69M
Other current liabilities ------16.7K--------------------------------
Total current liabilities 31.83%650.21M39.07%695.71M48.46%592.44M89.07%630.36M70.66%493.22M98.52%500.24M115.09%399.04M107.42%333.39M118.13%289M91.67%251.98M
Current liabilities
Long term loan --0----69.46%45.73M133.47%45.73M--39.78M--25.1M-10.53%26.99M95.87%19.59M--------
Deferred tax liabilities 67.36%284.96K71.07%291.27K-64.08%67.09K-47.89%108.58K-45.19%170.27K-48.79%170.27K-57.50%186.79K-55.04%208.35K-36.25%310.65K-34.97%332.45K
Long term deferred income -11.61%1.4M-11.29%1.44M-10.98%1.49M603.70%1.53M597.90%1.58M592.51%1.63M587.50%1.67M-13.33%218.06K--226.45K--234.84K
Lease liabilities 1,061.84%6.39M-66.55%258.1K--1.56M--1.77M--550.03K3,099.67%771.51K--0------0-98.99%24.11K
Total non current liabilities -80.82%8.07M-92.80%1.99M69.35%48.85M145.53%49.14M7,734.36%42.08M4,578.38%27.67M-13.50%28.85M31.59%20.01M10.21%537.1K-79.65%591.41K
Total liabilities 22.97%658.28M32.16%697.7M49.87%641.28M92.27%679.5M84.88%535.3M109.01%527.91M95.50%427.89M100.86%353.41M117.74%289.54M87.96%252.57M
Shareholders equity
Paid-in capital 0.00%66.28M0.00%66.28M0.00%66.28M0.00%66.28M0.00%66.28M0.00%66.28M0.00%66.28M33.34%66.28M33.34%66.28M33.34%66.28M
Capital reserve funds 19.67%557.36M15.52%538.02M12.08%521.99M8.08%503.35M0.00%465.74M0.00%465.74M0.00%465.74M440.77%465.74M440.77%465.74M440.77%465.74M
Surplus reserve funds 0.00%33.14M0.00%33.14M41.94%33.14M41.94%33.14M41.94%33.14M41.94%33.14M11.61%23.35M51.94%23.35M51.94%23.35M51.94%23.35M
Retained profit 23.49%376.35M28.37%349.44M42.41%317.91M50.53%289.32M51.20%304.76M62.06%272.22M52.87%223.24M46.14%192.2M77.72%201.56M75.92%167.98M
Other composite income ---1.99M---1.36M---859.18K--68.95K------------------------
Shareholders equity without minority interests 18.53%1.03B17.69%985.52M20.53%938.46M19.34%892.16M14.93%869.92M15.77%837.38M11.39%778.6M164.43%747.56M186.05%756.92M193.23%723.34M
Total shareholder equity 18.53%1.03B17.69%985.52M20.53%938.46M19.34%892.16M14.93%869.92M15.77%837.38M11.39%778.6M164.43%747.56M186.05%756.92M193.23%723.34M
Total liabilityies and equity 20.22%1.69B23.29%1.68B30.94%1.58B42.75%1.57B34.28%1.41B39.90%1.37B31.45%1.21B140.04%1.1B163.20%1.05B156.11%975.91M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Notarized Tianye Certified Public Accountants (Special General Partnership)------Zhongtianyun Certified Public Accountants (Special General Partnership)------Zhongtianyun Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg