(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.44%345.8M | 35.80%455.28M | -10.12%387.28M | 7.68%448.26M | -22.92%302.16M | -32.11%335.26M | 9.78%430.89M | 201.14%416.28M | 93.98%392.01M | 221.00%493.83M |
Transactional financial assets | 352.24%113.15M | 362.67%185.25M | 4,667.62%262.85M | 231.40%223.03M | -87.53%25.02M | -71.48%40.04M | -97.12%5.51M | -11.76%67.3M | 201.37%200.71M | -15.35%140.38M |
Notes receivable and accounts receivable | 36.16%423.09M | 16.58%341.63M | 82.12%457.32M | 52.75%360.05M | 73.14%310.72M | 12.07%293.03M | 11.92%251.11M | -1.78%235.71M | -6.82%179.46M | 55.77%261.47M |
-Notes receivable | --10.61M | --7.44M | --705.39K | --47.5K | ---- | ---- | ---- | ---- | --2.76M | --2.85M |
-Accounts receivable | 32.75%412.47M | 14.05%334.19M | 81.84%456.62M | 52.73%360M | 75.84%310.72M | 13.31%293.03M | 11.92%251.11M | -1.78%235.71M | -8.26%176.71M | 54.07%258.62M |
Other receivables (including interest and dividends) | 70.25%11.64M | 70.31%6.88M | 136.73%12.01M | 91.45%6.27M | 73.26%6.84M | 330.33%4.04M | 96.58%5.08M | 150.54%3.28M | 34.06%3.95M | -36.61%938.53K |
-Other receivable | ---- | ---- | ---- | 91.45%6.27M | ---- | 330.33%4.04M | ---- | 150.54%3.28M | ---- | -36.61%938.53K |
Contractual assets | 120.40%362.47M | 72.74%281.79M | -33.80%126.68M | -22.43%136.07M | -3.68%164.46M | 57.78%163.13M | 57.98%191.34M | -7.16%175.41M | 832.12%170.75M | 2,133.09%103.39M |
Advance payment | 480.10%63.46M | 125.89%42.19M | 372.28%43.66M | 108.99%24.8M | 4.17%10.94M | 11.66%18.68M | 188.46%9.24M | 366.93%11.87M | 736.17%10.5M | 913.05%16.73M |
Inventories | 131.69%175.41M | 119.07%151.84M | 141.96%129.59M | 60.39%85.16M | 54.26%75.71M | -21.75%69.31M | 259.47%53.56M | 395.75%53.09M | 87.82%49.08M | 122.56%88.57M |
Receivable financing | ---- | --0 | ---- | --0 | ---- | 78.22%12.5M | ---- | 500.00%3M | 36.00%3.4M | -47.46%7.01M |
Other current assets | 156.69%16.66M | 181.66%12.88M | -58.75%4.8M | 20.49%5.07M | -44.08%6.49M | -61.75%4.57M | 4.57%11.63M | -73.65%4.2M | -31.23%11.61M | -28.55%11.95M |
Total current assets | 67.53%1.51B | 57.11%1.48B | 48.61%1.42B | 32.84%1.29B | -11.66%902.34M | -16.34%940.56M | -0.33%958.37M | 43.84%970.13M | 92.97%1.02B | 98.92%1.12B |
Non Current assets | ||||||||||
Long-term equity investment | --14.94M | 907.88%12.51M | 1,049.64%9.39M | 1,132.83%10.07M | ---- | --1.24M | --816.67K | --816.67K | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 18.96%194.03M | ---- | 14.17%191.26M | ---- | -4.69%163.11M | ---- | -4.32%167.52M |
Constru in process | ---- | ---- | ---- | --20.07M | ---- | --9.39M | ---- | ---- | ---- | ---- |
Intangible assets | 47.39%785.73K | 41.06%676.55K | 116.25%471.57K | 124.73%479.4K | 121.61%533.09K | 78.59%479.62K | -5.38%218.07K | 3.69%213.33K | 22.87%240.56K | 21.28%268.56K |
Deferred tax assets | 19.52%17.74M | 20.75%16.38M | 85.59%18.56M | 106.41%18.65M | 68.92%14.84M | 66.58%13.56M | 30.96%10M | 17.17%9.04M | 45.46%8.79M | 42.59%8.14M |
Usufruct assets | 14.66%8.69M | 14.31%8.94M | -3.12%7.07M | -1.93%7.34M | -1.87%7.58M | -1.81%7.82M | 2.65%7.3M | 2.09%7.48M | 3.14%7.72M | 14.81%7.96M |
Other non current assets | --1.04M | --3.83M | ---- | --0 | ---- | ---- | --2.42M | --936.78K | ---- | ---- |
Total non current assets | 16.90%268.9M | 18.11%264.26M | 29.23%250.1M | 38.02%250.64M | 26.03%230.03M | 21.67%223.75M | 5.41%193.53M | -2.57%181.6M | -2.19%182.51M | -2.16%183.89M |
Total assets | 57.24%1.78B | 49.62%1.74B | 45.35%1.67B | 33.65%1.54B | -5.95%1.13B | -11.00%1.16B | 0.59%1.15B | 33.80%1.15B | 68.17%1.2B | 73.70%1.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --110.17M | --100.59M | --80M | --55.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 55.43%360.07M | 42.62%370.47M | 37.30%321.82M | -7.68%236.02M | -17.81%231.66M | -26.12%259.75M | -8.57%234.39M | 2.07%255.64M | 68.47%281.87M | 78.58%351.57M |
-Notes payable | 138.86%153.72M | 127.92%142.68M | 54.62%114.21M | -8.29%54.61M | -17.62%64.36M | -48.64%62.6M | 0.05%73.86M | 57.21%59.55M | 67.72%78.13M | 167.38%121.9M |
-Accounts payable | 23.33%206.34M | 15.54%227.79M | 29.33%207.61M | -7.49%181.4M | -17.89%167.31M | -14.16%197.15M | -12.06%160.53M | -7.75%196.09M | 68.75%203.75M | 51.82%229.68M |
Contract liabilities | -90.24%2.31M | -96.39%1.1M | -59.58%14.14M | -39.35%12.32M | --23.69M | -44.67%30.43M | 1,664.55%34.98M | 1,366.23%20.31M | ---- | 398.54%54.99M |
Salaries payable | 28.74%7.6M | 21.65%7.37M | 40.64%6.06M | 29.51%6.48M | 46.12%5.9M | 8.91%6.06M | 4.72%4.31M | 59.50%5M | 58.45%4.04M | 24.54%5.56M |
Taxs payable | -24.42%6.95M | 34.11%14.6M | 61.11%19.99M | 78.02%19.53M | -14.92%9.19M | -16.64%10.88M | 178.01%12.41M | 0.84%10.97M | 194.65%10.8M | 69.73%13.06M |
Other payable (including interest and dividends) | 49.86%16.91M | -6.92%12.85M | -56.22%11.28M | -61.67%9.1M | -54.23%11.29M | -7.15%13.81M | 45.39%25.77M | 685.02%23.74M | 1,522.12%24.66M | 788.53%14.87M |
-Dividend payable | --0 | --0 | -30.00%86.8K | -30.00%86.8K | --86.8K | --86.8K | --124K | --124K | ---- | ---- |
-Other payable | ---- | ---- | ---- | -61.83%9.01M | ---- | -7.73%13.72M | ---- | 680.92%23.62M | ---- | 788.53%14.87M |
Non current liabilities due within one year | -0.72%451.05K | 28.62%758.59K | -27.50%215.64K | -53.24%138.06K | 40.68%454.34K | 12.04%589.81K | --297.45K | --295.27K | --322.96K | -17.24%526.43K |
Other current liabilities | -96.84%72.37K | -31.95%1.93M | -85.55%1.33M | -83.76%1.22M | 1.59%2.29M | -3.71%2.83M | -40.38%9.18M | 105.68%7.48M | -42.86%2.26M | -62.40%2.94M |
Total current liabilities | 77.35%504.53M | 57.13%509.66M | 41.54%454.83M | 5.20%340.27M | -12.18%284.49M | -26.87%324.35M | 7.10%321.34M | 18.69%323.44M | 80.73%323.96M | 92.67%443.52M |
Current liabilities | ||||||||||
Bonds payable | --322.09M | --319.8M | --316.48M | --313.67M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 847.91%281.72K | 33.06%55.23K | 23.89%61.97K | 82.24%183.17K | -80.31%29.72K | -67.81%41.51K | -66.87%50.02K | -22.11%100.51K | 33.80%150.96K | -15.82%128.97K |
Long term deferred income | -11.60%62.76M | -7.76%63.76M | -7.14%62.7M | 7.54%73.74M | 1.99%71M | -2.17%69.13M | -5.84%67.52M | -5.76%68.57M | -5.67%69.62M | -5.60%70.66M |
Lease liabilities | 31.65%8.84M | 17.64%8.6M | 3.15%6.65M | 0.07%6.8M | -6.84%6.71M | 6.00%7.31M | -6.20%6.44M | -6.61%6.79M | -2.85%7.2M | 10.36%6.89M |
Total non current liabilities | 447.94%425.97M | 412.85%392.22M | 421.36%385.89M | 422.62%394.39M | 1.00%77.74M | -1.56%76.48M | -5.99%74.02M | -5.86%75.46M | -5.36%76.97M | -4.39%77.69M |
Total liabilities | 156.89%930.5M | 125.00%901.88M | 112.65%840.72M | 84.17%734.65M | -9.65%362.23M | -23.10%400.83M | 4.38%395.35M | 13.11%398.91M | 53.86%400.93M | 67.35%521.21M |
Shareholders equity | ||||||||||
Paid-in capital | -0.07%149.69M | -0.07%149.69M | -0.07%149.69M | -0.06%149.7M | 0.00%149.79M | 0.21%149.79M | 0.21%149.79M | 33.61%149.79M | 33.61%149.79M | 33.33%149.48M |
Other equity instruments | --30.24M | --30.24M | --30.24M | --30.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -5.33%305.91M | -4.54%305.9M | 0.12%325.13M | 1.01%322.58M | 2.89%323.13M | 6.64%320.44M | 8.07%324.73M | 231.74%319.36M | 226.21%314.04M | 212.14%300.5M |
Surplus reserve funds | 5.90%34.24M | 5.90%34.24M | 3.86%32.33M | 3.86%32.33M | 3.86%32.33M | 3.86%32.33M | 38.42%31.13M | 38.42%31.13M | 38.42%31.13M | 38.42%31.13M |
Retained profit | 22.54%337.57M | 20.78%327.61M | 16.39%303.68M | 5.63%277.07M | -13.31%275.47M | -11.41%271.24M | -11.22%260.92M | -5.40%262.31M | 41.56%317.77M | 45.24%306.17M |
Less:Treasury stock | -32.57%6.14M | -32.57%6.14M | -33.20%6.14M | -30.94%6.35M | -0.94%9.11M | --9.11M | --9.19M | --9.19M | --9.19M | ---- |
Shareholders equity without minority interests | 10.35%851.5M | 10.05%841.54M | 10.24%834.93M | 6.93%805.57M | -3.97%771.61M | -2.87%764.69M | -1.17%757.38M | 48.26%753.39M | 76.47%803.53M | 78.25%787.28M |
Minority interests | 3.31%-1.42M | -16.30%-1.42M | -64.31%-1.36M | -55.52%-882.58K | -207.46%-1.47M | -284.84%-1.22M | ---826.81K | ---567.51K | ---477.07K | ---317.09K |
Total shareholder equity | 10.38%850.08M | 10.04%840.12M | 10.18%833.57M | 6.89%804.68M | -4.10%770.14M | -2.98%763.47M | -1.28%756.55M | 48.15%752.82M | 76.36%803.06M | 78.17%786.96M |
Total liabilityies and equity | 57.24%1.78B | 49.62%1.74B | 45.35%1.67B | 33.65%1.54B | -5.95%1.13B | -11.00%1.16B | 0.59%1.15B | 33.80%1.15B | 68.17%1.2B | 73.70%1.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data