(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.05%61.98M | 40.61%147.07M | -10.83%60.56M | 15.87%79.53M | 50.73%68.14M | -24.73%104.6M | -78.80%67.91M | 69.16%68.64M | --45.21M | 239.45%138.97M |
Notes receivable and accounts receivable | 19.06%605.98M | 18.91%580.5M | 21.28%593.54M | 18.15%564.38M | 11.80%508.96M | 10.51%488.2M | 9.72%489.38M | 9.48%477.69M | --455.23M | 2.36%441.77M |
-Accounts receivable | 19.06%605.98M | 18.91%580.5M | 21.28%593.54M | 18.15%564.38M | 11.80%508.96M | 10.51%488.2M | 9.72%489.38M | 9.48%477.69M | --455.23M | 2.36%441.77M |
Other receivables (including interest and dividends) | -0.33%8.37M | 13.35%8.47M | -11.79%8.38M | 3.88%9.41M | 2.85%8.4M | -5.64%7.47M | 2.52%9.5M | -0.60%9.06M | --8.16M | -21.95%7.92M |
-Other receivable | ---- | ---- | ---- | 3.88%9.41M | ---- | -5.64%7.47M | ---- | -0.60%9.06M | ---- | -21.95%7.92M |
Advance payment | -51.39%1.75M | 16.74%1.84M | 18.26%2.91M | 48.79%3.06M | 58.48%3.61M | -5.73%1.58M | 103.01%2.46M | -2.38%2.06M | --2.28M | 29.51%1.68M |
Inventories | -35.13%22.85M | -10.37%23.9M | 11.39%32.79M | -7.57%32.01M | 50.24%35.22M | -11.79%26.66M | 48.13%29.43M | 292.05%34.64M | --23.44M | 200.95%30.22M |
Other current assets | -15.09%23.51M | -14.44%23.99M | -9.71%24.91M | 3.00%27.9M | -3.69%27.69M | 2.77%28.04M | 13.86%27.59M | -13.40%27.09M | --28.75M | 7.21%27.28M |
Total current assets | 11.11%724.44M | 19.68%785.77M | 15.46%723.09M | 15.69%716.3M | 15.80%652.01M | 1.34%656.54M | -23.72%626.28M | 17.21%619.18M | --563.07M | 24.71%647.84M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -0.78%432.34M | ---- | -0.49%443.25M | ---- | -3.57%435.73M | ---- | 1,868.10%445.43M |
Constru in process | ---- | ---- | ---- | -91.67%1.15M | ---- | -7.77%1.86M | ---- | --13.75M | ---- | -99.40%2.02M |
Intangible assets | -1.33%43.54M | -1.33%43.81M | -2.13%43.69M | -2.10%43.94M | -3.08%44.13M | -2.15%44.4M | -2.14%44.64M | -2.12%44.88M | --45.53M | -2.10%45.37M |
Goodwill | 37.73%39.66M | 37.73%39.66M | 37.92%39.72M | --34.46M | --28.8M | --28.8M | --28.8M | ---- | ---- | ---- |
Long deferred expense | 123.72%6.75M | 104.23%6.58M | 162.85%6.03M | 101.72%3.93M | 46.98%3.02M | 19,093.13%3.22M | 10,653.88%2.3M | 7,417.56%1.95M | --2.05M | -65.25%16.78K |
Deferred tax assets | -34.01%35.2M | -29.48%35.2M | 1.09%55.62M | 1.79%52M | 18.35%53.35M | 25.71%49.92M | 40.84%55.01M | 46.08%51.09M | --45.08M | 103.92%39.71M |
Usufruct assets | 8.23%3.88M | 13.16%4.43M | 106.32%5.6M | --3.57M | --3.59M | --3.91M | --2.71M | ---- | ---- | ---- |
Other non current assets | ---- | --0 | --89.61K | -79.94%1.61M | --12.99K | -99.29%12.99K | ---- | 679.95%8.04M | ---- | -33.24%1.83M |
Total non current assets | -6.07%540.43M | -4.64%548.69M | -0.93%578.52M | 3.16%573.01M | 7.12%575.37M | 7.67%575.37M | 10.10%583.97M | 4.07%555.44M | --537.14M | 24.60%534.38M |
Total assets | 3.05%1.26B | 8.32%1.33B | 7.55%1.3B | 9.76%1.29B | 11.56%1.23B | 4.20%1.23B | -10.44%1.21B | 10.61%1.17B | 10.57%1.1B | 24.66%1.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.99%245.24M | 63.10%244.26M | 54.91%224.22M | 61.23%200.29M | 68.09%175.18M | 34.72%149.76M | 31.71%144.74M | 25.46%124.22M | --104.22M | 43.71%111.16M |
Notes payable and accounts payable | -39.91%52.1M | -13.03%100M | -21.57%93.47M | -20.83%107.5M | -11.51%86.69M | -32.35%114.98M | -34.52%119.17M | -12.87%135.78M | --97.97M | 19.08%169.97M |
-Notes payable | ---- | --0 | ---- | ---- | -50.00%5M | --10M | --10M | --5M | --10M | ---- |
-Accounts payable | -36.23%52.1M | -4.74%100M | -14.38%93.47M | -17.81%107.5M | -7.14%81.69M | -38.24%104.98M | -40.02%109.17M | -16.08%130.78M | --87.97M | 19.08%169.97M |
Contract liabilities | -10.17%9.04M | 59.74%8.08M | 38.72%6.8M | 90.94%11.18M | 173.57%10.06M | -3.42%5.06M | 7.68%4.9M | 69.31%5.86M | --3.68M | -9.71%5.24M |
Salaries payable | -5.91%8.08M | -4.03%13.51M | -16.53%8.85M | -11.21%7.53M | 39.78%8.59M | 20.93%14.08M | 21.72%10.6M | 28.02%8.48M | --6.14M | 19.22%11.64M |
Taxs payable | -7.70%7.02M | -10.41%10.16M | 11.17%8.06M | -50.97%5.33M | -9.83%7.6M | 12.72%11.35M | 27.42%7.25M | 806.56%10.88M | --8.43M | -60.32%10.07M |
Other payable (including interest and dividends) | -65.14%2.1M | -63.42%2.4M | -63.03%3.4M | 1,210.11%8.87M | 792.17%6.02M | 380.13%6.57M | 1,328.34%9.2M | -41.25%677.38K | --674.54K | 35.63%1.37M |
-Other payable | ---- | ---- | ---- | 1,210.11%8.87M | ---- | 380.13%6.57M | ---- | -41.25%677.38K | ---- | 35.63%1.37M |
Non current liabilities due within one year | 70.40%2.26M | 76.14%2.23M | 174.03%1.98M | --1.58M | --1.32M | --1.26M | --723.7K | ---- | ---- | ---- |
Other current liabilities | -24.09%171.01K | 1.52%181.51K | -62.97%120.34K | 8.91%263.7K | -4.23%225.27K | 10.65%178.79K | 50.15%325K | 199.70%242.13K | --235.21K | 137.29%161.59K |
Total current liabilities | 10.25%326M | 25.59%380.82M | 16.83%346.91M | 19.71%342.55M | 33.58%295.69M | -2.06%303.23M | -4.75%296.92M | 6.90%286.14M | --221.35M | 18.13%309.61M |
Current liabilities | ||||||||||
Estimate liabilities | -14.20%1.05M | -14.06%1.06M | 5.99%1.18M | 2.38%1.21M | -10.20%1.22M | 5.01%1.23M | 15.76%1.12M | 72.77%1.18M | --1.36M | 191.09%1.17M |
Deferred tax liabilities | -99.86%25.72K | -99.87%25.66K | -6.46%18.35M | -3.23%18.72M | -2.49%19.05M | -2.10%19.16M | 25.17%19.62M | 21.63%19.35M | --19.53M | 591.60%19.57M |
Long term deferred income | 3.41%122.57M | 3.65%124.5M | 1.34%126.51M | 7.46%128.34M | 6.11%118.53M | 8.14%120.11M | 15.27%124.84M | 12.08%119.43M | --111.71M | 15.23%111.07M |
Lease liabilities | -42.90%1.26M | -44.03%1.25M | 94.41%2.4M | --1.11M | --2.21M | --2.23M | --1.24M | ---- | ---- | ---- |
Total non current liabilities | -11.42%124.9M | -11.14%126.83M | 1.12%148.44M | 6.73%149.38M | 6.34%141.01M | 8.28%142.72M | -54.03%146.81M | -55.45%139.96M | --132.6M | -44.12%131.81M |
Total liabilities | 3.25%450.9M | 13.84%507.65M | 11.63%495.35M | 15.45%491.93M | 23.38%436.7M | 1.03%445.95M | -29.69%443.73M | -26.76%426.1M | --353.95M | -11.36%441.41M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 33.33%84M | --84M | 33.33%84M |
Capital reserve funds | 0.00%385.94M | 0.00%385.94M | 0.00%385.94M | 0.00%385.94M | 0.00%385.94M | 0.00%385.94M | 0.00%385.94M | 129.76%385.94M | --385.94M | 130.49%385.94M |
Surplus reserve funds | 12.11%25.4M | 12.11%25.4M | 31.86%22.66M | 31.86%22.66M | 31.86%22.66M | 31.86%22.66M | 23.72%17.18M | 23.72%17.18M | --17.18M | 23.72%17.18M |
Retained profit | 13.07%336.19M | 12.26%328.84M | 11.44%310.82M | 15.84%302.3M | 14.84%297.33M | 15.68%292.92M | 18.32%278.92M | 11.26%260.96M | --258.91M | 23.57%253.22M |
Less:Treasury stock | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -48.51%390.35K | 0.31%440.77K | 54.98%753.75K | 27.99%561.28K | 236.13%758.03K | -3.85%439.4K | -38.16%486.34K | -41.07%438.55K | --225.51K | -58.29%456.97K |
Shareholders equity without minority interests | 2.69%811.92M | 4.92%824.63M | 4.91%804.17M | 6.27%795.46M | 5.95%790.69M | 6.10%785.96M | 6.41%766.53M | 55.89%748.52M | --746.26M | 64.50%740.8M |
Minority interests | --2.05M | --2.18M | --2.09M | --1.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.94%813.97M | 5.20%826.8M | 5.18%806.26M | 6.53%797.38M | 5.95%790.69M | 6.10%785.96M | 6.41%766.53M | 55.89%748.52M | 59.70%746.26M | 64.50%740.8M |
Total liabilityies and equity | 3.05%1.26B | 8.32%1.33B | 7.55%1.3B | 9.76%1.29B | 11.56%1.23B | 4.20%1.23B | -10.44%1.21B | 10.61%1.17B | 10.57%1.1B | 24.66%1.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data