(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -40.12%255.4M | -43.00%271.69M | -34.82%326.22M | -4.81%405.27M | -20.22%426.52M | -18.72%476.64M | -11.22%500.49M | -30.31%425.76M | -16.12%534.62M | 312.00%586.4M |
Transactional financial assets | 76.91%141.53M | 135.42%141.25M | 211.78%187.07M | -3.04%77.57M | --80M | --60M | --60M | --80M | ---- | ---- |
Notes receivable and accounts receivable | 35.10%95.61M | 50.92%104.96M | 11.93%83.18M | -9.67%82.24M | -19.56%70.77M | -17.47%69.55M | 6.53%74.32M | -7.38%91.04M | -9.35%87.98M | 0.55%84.27M |
-Notes receivable | --51.99K | --328.42K | -84.44%330.27K | 55.49%2.5M | ---- | ---- | --2.12M | --1.61M | --190K | --190K |
-Accounts receivable | 35.02%95.56M | 50.45%104.63M | 14.76%82.85M | -10.84%79.74M | -19.38%70.77M | -17.28%69.55M | 3.49%72.19M | -9.01%89.43M | -9.54%87.79M | 0.33%84.08M |
Other receivables (including interest and dividends) | -18.90%9.7M | 6.85%9.9M | 77.54%13.65M | 42.13%11.2M | -64.10%11.96M | -0.90%9.26M | -8.37%7.69M | 245.79%7.88M | 1,137.93%33.31M | 48.63%9.35M |
-Other receivable | ---- | 6.85%9.9M | ---- | ---- | ---- | -0.90%9.26M | ---- | 245.79%7.88M | ---- | --9.35M |
Advance payment | -24.66%36.75M | -9.97%28.01M | 203.59%30.67M | 289.49%26.69M | 105.93%48.78M | 128.13%31.11M | -70.29%10.1M | 38.62%6.85M | 206.97%23.69M | 320.97%13.64M |
Inventories | 97.55%60.12M | 127.01%43.82M | 49.34%31.37M | 1.10%33.13M | 120.17%30.43M | 6.31%19.3M | 74.46%21.01M | 233.55%32.77M | 89.50%13.82M | 35.15%18.16M |
Receivable financing | --1.27M | --39.14K | -96.39%39.14K | 158.83%3.27M | ---- | ---- | -70.76%1.08M | -37.91%1.26M | 52.45%5.28M | 107.24%5.88M |
Other current assets | 78.11%14.86M | 971.31%11.67M | 678.78%10.17M | 415.10%9.59M | 1,010.43%8.35M | -2.01%1.09M | 80.05%1.31M | 147.94%1.86M | 14.97%751.57K | -75.82%1.11M |
Total current assets | -9.09%615.26M | -8.34%611.34M | 0.94%682.37M | 0.24%648.95M | -3.24%676.81M | -7.21%666.95M | -2.37%676M | -11.20%647.43M | -7.51%699.46M | 180.20%718.8M |
Non Current assets | ||||||||||
Other equity investment | 88.26%70.8M | 40.03%67.8M | 109.53%78.8M | 134.33%69.61M | -26.26%37.61M | 202.60%48.42M | 526.76%37.61M | --29.7M | --51M | --16M |
Long-term equity investment | -18.15%100.06M | 18.84%98.42M | 4.80%87.06M | 3.42%85.75M | --122.24M | --82.81M | 730.66%83.07M | --82.92M | ---- | ---- |
Fixed assets | ---- | 93.31%192.56M | ---- | ---- | ---- | -9.34%99.61M | ---- | 3.00%105.27M | ---- | --109.88M |
Constru in process | ---- | 373.52%19.05M | ---- | ---- | ---- | 1,672.07%4.02M | ---- | 1,006.57%3.94M | ---- | --226.99K |
Intangible assets | -3.49%33.38M | 58.05%33.66M | 59.33%33.93M | 60.98%34.19M | 61.52%34.58M | 0.28%21.29M | 27.21%21.3M | 26.02%21.24M | 26.19%21.41M | 24.31%21.23M |
Goodwill | 27.94%3.89M | --3.89M | --3.88M | --3.69M | --3.04M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 191.48%2.72M | 250.32%2.78M | 918.03%3.35M | 725.44%2.7M | -22.77%931.71K | -11.38%792.76K | -71.98%329.29K | -77.53%327.12K | -30.51%1.21M | -55.64%894.52K |
Deferred tax assets | -16.61%1.19M | 49.54%1.21M | 125.48%1.3M | 61.05%1.25M | 120.95%1.42M | 34.01%807.96K | -40.86%576.33K | 19.17%778.51K | -1.24%644.07K | 21.84%602.89K |
Usufruct assets | 213.14%2.76M | 134.85%2.76M | -44.44%733.2K | -40.00%879.85K | --879.85K | 317.35%1.17M | 134.76%1.32M | 73.89%1.47M | ---- | --281.09K |
Other non current assets | 510.11%30.51M | -39.39%17.08M | 223.53%16.18M | 181.54%16.33M | 11.21%5M | 526.70%28.18M | -66.67%5M | --5.8M | --4.5M | --4.5M |
Total non current assets | 12.12%454.75M | 52.97%439.19M | 69.45%434.05M | 68.36%423.32M | 115.79%405.59M | 86.90%287.11M | 71.20%256.16M | 105.48%251.44M | 49.71%187.96M | 21.05%153.61M |
Total assets | -1.15%1.07B | 10.11%1.05B | 19.77%1.12B | 19.29%1.07B | 21.97%1.08B | 9.36%954.06M | 10.70%932.16M | 5.57%898.87M | 0.64%887.41M | 127.53%872.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -85.80%25.02M | -84.62%25.02M | -50.18%74.94M | -49.90%50.13M | 193.66%176.19M | 171.22%162.73M | 648.73%150.42M | 400.26%100.06M | 99.79%60M | 99.79%60M |
Notes payable and accounts payable | 111.80%42.3M | 505.87%23.67M | 113.55%18.06M | 120.72%26.77M | -58.92%19.97M | -90.28%3.91M | 23.38%8.46M | -47.30%12.13M | 25.77%48.62M | -31.17%40.19M |
-Notes payable | ---- | ---- | ---- | --2.4M | -94.27%2.4M | ---- | ---- | ---- | --41.9M | --23.9M |
-Accounts payable | 140.73%42.3M | 505.87%23.67M | 113.55%18.06M | 100.93%24.37M | 161.38%17.57M | -76.02%3.91M | 23.38%8.46M | -47.30%12.13M | -82.61%6.72M | -72.10%16.29M |
Contract liabilities | -83.05%2.4M | -17.32%2.06M | 23.46%3.25M | 22.19%5.08M | 612.70%14.15M | 4.80%2.49M | -37.57%2.63M | 11.88%4.16M | -24.15%1.99M | -32.96%2.38M |
Salaries payable | 22.14%3.92M | 52.43%3.6M | 5.33%3.03M | -5.45%5.69M | -26.26%3.21M | -46.05%2.36M | -1.62%2.88M | -18.63%6.02M | 6.15%4.36M | 52.05%4.37M |
Taxs payable | -82.77%672K | -30.90%3.52M | -43.69%2.87M | -36.70%5.33M | -63.56%3.9M | -47.65%5.09M | -43.77%5.09M | 39.66%8.42M | 37.41%10.7M | -0.15%9.73M |
Other payable (including interest and dividends) | -64.18%12.39M | 658.19%11.77M | 387.99%11.53M | 73.87%21.88M | 823.13%34.6M | -30.95%1.55M | 113.19%2.36M | 651.84%12.58M | -86.26%3.75M | 21.31%2.25M |
-Other payable | ---- | 658.19%11.77M | ---- | ---- | ---- | -30.95%1.55M | ---- | 651.84%12.58M | ---- | --2.25M |
Non current liabilities due within one year | 16,229.75%46.6M | 1,149.21%3.6M | 2,561.44%11.6M | 3,892.17%11.6M | -43.53%285.39K | -41.88%288.02K | -8.39%435.98K | -38.93%290.65K | --505.43K | --495.59K |
Other current liabilities | -83.05%311.82K | -17.14%267.77K | 23.46%422.33K | 196.50%2.7M | 612.70%1.84M | 4.58%323.17K | -37.57%342.07K | 88.58%911.49K | -24.15%258.17K | -32.96%309.02K |
Total current liabilities | -47.42%133.63M | -58.88%73.5M | -27.18%125.71M | -10.65%129.18M | 95.24%254.16M | 49.30%178.74M | 281.32%172.62M | 130.25%144.57M | 17.46%130.17M | 11.99%119.72M |
Current liabilities | ||||||||||
Long term loan | --165.07M | --188.12M | --188.22M | --118.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 1,918.90%888.16K | 1,421.78%892.62K | --897.08K | --901.53K | --43.99K | --58.66K | ---- | ---- | ---- | ---- |
Long term deferred income | -2.02%2.09M | --2.1M | --2.11M | --2.12M | --2.13M | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 557.68%2.18M | 259.61%2.18M | -57.86%313.76K | -65.31%306K | --331.93K | --607.06K | --744.62K | --882.19K | ---- | ---- |
Total non current liabilities | 6,687.39%170.23M | 28,935.65%193.29M | 25,622.89%191.54M | 13,662.26%121.41M | --2.51M | --665.71K | --744.62K | --882.19K | ---- | ---- |
Total liabilities | 18.39%303.86M | 48.71%266.8M | 83.00%317.25M | 72.28%250.59M | 97.17%256.67M | 49.85%179.41M | 282.96%173.36M | 131.65%145.45M | 16.50%130.17M | 11.99%119.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 33.33%80M |
Capital reserve funds | -0.09%509.05M | -0.08%509.08M | -0.08%509.12M | -0.06%509.22M | 0.06%509.5M | -0.81%509.5M | -0.81%509.5M | -2.11%509.5M | -2.18%509.18M | 778.72%513.65M |
Surplus reserve funds | 25.91%20.26M | 25.91%20.26M | 25.91%20.26M | 25.91%20.26M | 24.89%16.09M | 24.89%16.09M | 24.89%16.09M | 24.89%16.09M | 71.01%12.88M | 71.01%12.88M |
Retained profit | -18.92%134.97M | -7.89%148.77M | 10.06%159.37M | 9.97%161.91M | 9.21%166.47M | 12.35%161.52M | -23.15%144.81M | -17.99%147.23M | -8.02%152.42M | -6.31%143.77M |
Less:Treasury stock | --20.99M | --20.99M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -89.76%676.1K | -89.76%676.1K | -87.96%795.41K | 152.17%676.1K | --6.61M | --6.61M | --6.61M | ---1.3M | ---- | ---- |
Shareholders equity without minority interests | -7.02%723.97M | -4.64%737.8M | -0.99%749.55M | 2.73%772.06M | 3.21%778.66M | 3.12%773.72M | -4.78%757.01M | -5.22%751.53M | -2.49%754.48M | 168.51%750.3M |
Minority interests | -10.39%42.18M | 4,839.51%45.93M | 2,680.36%49.64M | 2,526.72%49.61M | 1,606.72%47.07M | -61.10%929.88K | 0.03%1.79M | 144.08%1.89M | 174.64%2.76M | 182.25%2.39M |
Total shareholder equity | -7.22%766.15M | 1.17%783.73M | 5.32%799.18M | 9.06%821.68M | 9.05%825.73M | 2.92%774.65M | -4.76%758.8M | -4.47%753.41M | -1.66%757.24M | 172.19%752.69M |
Total liabilityies and equity | -1.15%1.07B | 10.11%1.05B | 19.77%1.12B | 19.29%1.07B | 21.97%1.08B | 9.36%954.06M | 10.70%932.16M | 5.57%898.87M | 0.64%887.41M | 127.53%872.41M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data