(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.83%534.18M | -37.90%622.89M | -46.13%579.15M | -31.24%706.13M | -4.00%1.04B | -21.11%1B | -33.04%1.08B | -40.85%1.03B | 120.33%1.09B | 169.42%1.27B |
Transactional financial assets | --290M | --230M | --300M | --290M | ---- | ---- | ---- | ---- | ---- | -9.37%94.06K |
Notes receivable and accounts receivable | 10.04%332.39M | -5.94%360.09M | 20.67%417.82M | -10.80%322.26M | -9.21%302.05M | 19.28%382.83M | 22.72%346.26M | 23.37%361.28M | 5.96%332.69M | 3.50%320.96M |
-Notes receivable | -13.67%48.21M | -37.56%58.95M | 80.82%127.47M | 9.04%56.22M | 115.99%55.84M | 175.01%94.4M | 97.42%70.49M | -7.86%51.56M | -57.77%25.85M | -33.32%34.33M |
-Accounts receivable | 15.42%284.18M | 4.41%301.14M | 5.29%290.35M | -14.10%266.03M | -19.76%246.21M | 0.63%288.43M | 11.90%275.76M | 30.74%309.72M | 21.40%306.83M | 10.82%286.63M |
Other receivables (including interest and dividends) | 31.19%20.43M | 3.15%19.33M | 19.85%17.93M | 4.52%15.07M | 1.44%15.57M | 10.81%18.74M | -8.39%14.96M | 28.01%14.42M | 30.18%15.35M | 25.88%16.91M |
-Other receivable | ---- | 3.15%19.33M | ---- | ---- | ---- | 10.81%18.74M | ---- | 28.01%14.42M | ---- | 25.88%16.91M |
Advance payment | -40.25%33.72M | -5.91%21.75M | 146.34%30.87M | 11.56%24.49M | 383.71%56.44M | 49.23%23.12M | -66.71%12.53M | 17.34%21.96M | -31.43%11.67M | 40.76%15.49M |
Inventories | -6.86%209.64M | 22.94%240.28M | 80.45%262.67M | 50.01%213.03M | 89.25%225.08M | 45.43%195.45M | 34.67%145.56M | 48.57%142.01M | 51.10%118.93M | 46.59%134.39M |
Receivable financing | -90.14%2.41M | 36.07%6.57M | -24.71%18.21M | -24.68%19.89M | 70.20%24.4M | -66.31%4.83M | 166.32%24.19M | 16.59%26.4M | -66.18%14.34M | -76.07%14.34M |
Other current assets | 2.46%15.31M | 86.58%17.49M | -55.81%20.21M | -54.28%18.49M | -55.17%14.94M | -66.17%9.38M | 84.80%45.74M | 98.13%40.44M | 387.20%33.32M | 574.39%27.71M |
Total current assets | -14.52%1.44B | -7.26%1.52B | -1.05%1.65B | -1.47%1.61B | 4.26%1.68B | -9.10%1.64B | -20.13%1.66B | -25.67%1.63B | 67.34%1.61B | 87.19%1.8B |
Non Current assets | ||||||||||
Fixed assets | ---- | 134.34%788.55M | ---- | ---- | ---- | 170.45%336.5M | ---- | -0.45%118.69M | ---- | 88.17%124.42M |
Constru in process | ---- | -96.86%13.52M | ---- | ---- | ---- | 14.50%430.05M | ---- | 198.27%589.2M | ---- | 382.56%375.59M |
Construction materials | ---- | 15.08%24.18M | ---- | ---- | ---- | -82.10%21.01M | ---- | -40.99%25.42M | ---- | 2,473.84%117.39M |
Intangible assets | -2.13%50.54M | -2.34%50.73M | -2.18%51.04M | -2.08%51.35M | 2.92%51.64M | 3.32%51.95M | 3.22%52.18M | 3.15%52.44M | -1.83%50.18M | -2.19%50.28M |
Long deferred expense | 66.04%1.02M | 17.18%1.68M | -27.50%1.09M | 10.92%1.05M | -82.86%615.04K | -52.36%1.44M | 15.96%1.5M | 276.96%943.2K | 17,276.03%3.59M | 5,736.83%3.01M |
Deferred tax assets | -22.29%17.51M | -13.07%17.47M | -9.17%16.58M | 3.16%16.58M | 64.09%22.54M | 76.29%20.1M | 133.15%18.25M | 105.24%16.07M | 250.35%13.74M | 182.38%11.4M |
Usufruct assets | -48.42%744.17K | -51.26%813.94K | -39.59%1.15M | -42.77%1.22M | --1.44M | --1.67M | --1.9M | --2.12M | ---- | ---- |
Other non current assets | -33.88%3.91M | -13.92%6.08M | ---- | ---- | -84.77%5.91M | -82.76%7.06M | -94.61%5.14M | -91.64%9.19M | -65.05%38.8M | -25.60%40.98M |
Total non current assets | 1.89%899.16M | 3.82%903.03M | 1.05%868.64M | 9.32%889.96M | 14.32%882.5M | 20.29%869.78M | 37.75%859.63M | 54.00%814.07M | 116.87%771.94M | 179.09%723.08M |
Total assets | -8.87%2.34B | -3.42%2.42B | -0.34%2.52B | 2.12%2.5B | 7.51%2.56B | -0.68%2.51B | -6.79%2.52B | -10.22%2.45B | 80.70%2.39B | 106.68%2.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -91.14%10M | -49.32%40.62M | -21.60%62.74M | 460.21%112.16M | 464.05%112.92M | 21.58%80.16M | 77.60%80.03M | -78.27%20.02M | -83.61%20.02M | -43.72%65.93M |
Notes payable and accounts payable | -14.08%213.21M | -8.08%236.85M | 44.19%302.21M | 3.07%223.04M | 35.65%248.15M | -12.68%257.68M | -25.59%209.59M | -19.92%216.39M | -3.77%182.93M | 95.43%295.1M |
-Notes payable | -16.91%82.8M | 21.33%122.28M | 63.61%129.9M | 42.61%97.79M | 27.38%99.65M | -34.18%100.78M | -59.59%79.39M | -56.65%68.57M | -13.42%78.23M | 265.65%153.11M |
-Accounts payable | -12.18%130.41M | -26.98%114.57M | 32.34%172.31M | -15.27%125.25M | 41.83%148.5M | 10.51%156.9M | 52.87%130.2M | 31.94%147.81M | 4.98%104.7M | 30.12%141.99M |
Contract liabilities | -66.37%9.94M | 27.07%4.61M | 581.94%6.9M | 624.49%6.65M | 14,310.31%29.54M | 92.09%3.63M | 6.18%1.01M | -25.84%917.89K | -72.38%205.01K | 138.53%1.89M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.91M | --0 |
Salaries payable | 12.40%6.86M | 13.51%6.84M | 32.11%6.83M | 35.49%6.29M | -19.04%6.1M | -19.34%6.03M | -26.58%5.17M | -24.77%4.64M | 32.27%7.54M | 33.53%7.47M |
Taxs payable | -41.60%3.5M | -0.32%3.42M | -44.03%4.51M | 19.25%5.34M | 30.38%5.99M | -27.10%3.43M | 117.43%8.06M | 35.79%4.48M | -36.11%4.6M | -2.52%4.7M |
Other payable (including interest and dividends) | 2.81%1.45M | 144.76%4.71M | -75.77%639K | 47.47%2.8M | -64.13%1.41M | -72.96%1.92M | -41.29%2.64M | -65.38%1.9M | -21.53%3.93M | 22.89%7.12M |
-Interest payable | ---- | --8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 144.34%4.7M | ---- | ---- | ---- | -72.96%1.92M | ---- | -65.38%1.9M | ---- | 22.89%7.12M |
Non current liabilities due within one year | 3,670.17%10.75M | 61.05%454.81K | -37.27%570.87K | -25.65%725.13K | --285.12K | --282.4K | --910.01K | --975.26K | ---- | ---- |
Other current liabilities | -81.41%703.98K | 3,650.05%599.23K | 609.19%759.77K | 1,099.42%445.65K | 14,109.61%3.79M | -85.40%15.98K | 447.28%107.13K | -40.92%37.15K | -72.38%26.65K | 26.52%109.46K |
Total current liabilities | -37.18%256.41M | -15.59%298.1M | 25.25%385.16M | 43.35%357.45M | 84.57%408.2M | -7.63%353.15M | -10.33%307.51M | -34.14%249.35M | -33.17%221.16M | 34.04%382.32M |
Current liabilities | ||||||||||
Long term loan | ---- | --10M | -85.15%10.01M | -85.02%10.01M | ---- | ---- | 0.87%67.41M | 0.00%66.82M | 164.83%66.82M | 1,988.24%66.82M |
Deferred tax liabilities | -48.42%186.04K | -51.26%203.48K | -39.59%286.49K | -42.77%303.93K | --360.7K | 1,637.73%417.48K | 1,843.13%474.26K | 2,075.76%531.04K | ---- | -16.17%24.02K |
Long term deferred income | 3.22%14.17M | 2.55%14.13M | 3.95%14.37M | 4.69%14.53M | 73.19%13.73M | 72.73%13.78M | 72.28%13.83M | 71.84%13.88M | -2.44%7.93M | -2.43%7.98M |
Lease liabilities | ---- | -71.78%286.26K | -31.82%606.51K | -48.63%599.59K | --1.03M | --1.01M | --889.5K | --1.17M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -5.02%14.36M | 61.86%24.62M | -69.40%25.28M | -69.13%25.44M | -79.78%15.12M | -79.67%15.21M | 10.32%82.6M | 9.98%82.4M | 123.99%74.75M | 556.13%74.82M |
Total liabilities | -36.04%270.77M | -12.39%322.72M | 5.21%410.43M | 15.41%382.89M | 43.05%423.31M | -19.42%368.36M | -6.63%390.11M | -26.85%331.76M | -18.78%295.91M | 54.11%457.14M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 33.33%200M | 33.33%200M |
Capital reserve funds | 0.00%1.44B | 0.00%1.44B | -0.03%1.44B | 0.00%1.44B | -0.26%1.44B | -0.26%1.44B | -0.70%1.44B | -0.70%1.44B | 627.99%1.44B | 627.99%1.44B |
Surplus reserve funds | 8.03%80.12M | 8.03%80.12M | 8.03%80.12M | 8.03%80.12M | 16.85%74.16M | 16.85%74.16M | 16.85%74.16M | 16.85%74.16M | 23.39%63.46M | 23.39%63.46M |
Retained profit | -22.83%299.68M | -13.36%335.38M | -10.40%343.81M | -2.98%356.15M | 11.29%388.35M | 18.11%387.11M | -23.20%383.7M | -23.90%367.08M | -26.90%348.96M | -26.51%327.75M |
Specific reserves | 12.56%47M | 14.17%45.97M | 14.33%44.31M | 15.29%42.92M | 15.05%41.76M | 15.00%40.27M | 14.37%38.75M | 14.25%37.23M | 12.72%36.29M | 9.95%35.02M |
Shareholders equity without minority interests | -3.62%2.06B | -1.87%2.1B | -1.35%2.11B | 0.03%2.12B | 2.48%2.14B | 3.46%2.14B | -4.92%2.13B | -4.94%2.12B | 129.90%2.09B | 135.65%2.07B |
Minority interests | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total shareholder equity | -3.50%2.07B | -1.87%2.1B | -1.35%2.11B | 0.03%2.12B | 2.48%2.14B | 3.46%2.14B | -6.82%2.13B | -6.91%2.12B | 118.61%2.09B | 123.55%2.07B |
Total liabilityies and equity | -8.87%2.34B | -3.42%2.42B | -0.34%2.52B | 2.12%2.5B | 7.51%2.56B | -0.68%2.51B | -6.79%2.52B | -10.22%2.45B | 80.70%2.39B | 106.68%2.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data