(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -77.17%34.93M | -50.69%72.81M | -41.40%91.95M | -58.45%155.03M | 553.58%153.01M | 421.73%147.64M | --156.93M | 1,097.28%373.07M | --23.41M | -45.24%28.3M |
Transactional financial assets | ---- | ---- | ---- | --297.43K | --1M | --50M | --50M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 77.09%73.3M | 158.26%40.07M | 40.33%62.93M | 14.87%52.34M | -11.18%41.39M | -72.02%15.52M | --44.85M | 20.78%45.57M | --46.6M | 149.13%55.47M |
-Accounts receivable | 77.09%73.3M | 158.26%40.07M | 40.33%62.93M | 14.87%52.34M | -11.18%41.39M | -72.02%15.52M | --44.85M | 20.78%45.57M | --46.6M | 149.13%55.47M |
Other receivables (including interest and dividends) | 108.86%3.71M | 28.77%2.74M | -10.36%993.04K | -83.32%745.57K | -78.31%1.78M | -71.02%2.13M | --1.11M | -34.01%4.47M | --8.19M | 94.77%7.33M |
-Other receivable | ---- | ---- | ---- | -83.32%745.57K | ---- | -71.02%2.13M | ---- | -34.01%4.47M | ---- | 94.77%7.33M |
Advance payment | -37.61%8.96M | -42.59%11.12M | 203.42%17.06M | 332.58%14.82M | 299.77%14.37M | 326.62%19.37M | --5.62M | -15.74%3.43M | --3.59M | 53.38%4.54M |
Inventories | 29.30%122.19M | 52.11%124.68M | 53.38%117.88M | -1.61%93.59M | -5.99%94.5M | -12.12%81.97M | --76.85M | 7.27%95.13M | --100.52M | 22.61%93.27M |
Other current assets | 199.94%57.72M | 304.82%58.05M | 208.57%40.92M | 23.04%17.71M | 96.71%19.24M | 62.71%14.34M | --13.26M | 173.84%14.4M | --9.78M | 163.57%8.81M |
Total current assets | -7.52%300.82M | -6.49%309.47M | -4.84%331.73M | -37.59%334.54M | 69.33%325.29M | 67.38%330.96M | --348.62M | 208.67%536.06M | --192.1M | 23.52%197.72M |
Non Current assets | ||||||||||
Investment real estate | --22.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | --1.67M | ---- | --767.44K | --1.86M | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 90.80%183.78M | ---- | -4.57%92.13M | ---- | -0.90%96.32M | ---- | 6.39%96.54M |
Fixed assets liquidation | ---- | ---- | ---- | -41.24%65.29K | ---- | -14.38%94.3K | ---- | -19.76%111.1K | ---- | -26.81%110.15K |
Constru in process | ---- | ---- | ---- | 10.13%179.17M | ---- | 102.25%202.52M | ---- | 288.56%162.69M | ---- | 1,290.07%100.14M |
Intangible assets | 89.23%147.12M | 90.00%148.62M | 93.06%146.54M | 1.80%77.11M | 4.38%77.75M | 4.59%78.22M | --75.91M | -0.67%75.75M | --74.48M | -3.52%74.79M |
Goodwill | --19.03M | --19.03M | --18.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | --18.19M | --4.05M | --17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 80.31%6.03M | 26.12%6.72M | 19.62%4.94M | 25.69%4.86M | -6.09%3.34M | 10.85%5.33M | --4.13M | -0.70%3.87M | --3.56M | 18.85%4.81M |
Usufruct assets | 134.37%12.54M | 113.38%12.71M | -36.75%4.15M | -33.66%4.75M | -31.04%5.35M | -28.81%5.95M | --6.56M | 7.04%7.16M | --7.76M | --8.36M |
Other non current assets | -50.79%1.66M | 10.32%3.65M | --0 | 2,925.23%50.47M | -13.81%3.37M | 43.62%3.31M | --83.3K | 48.10%1.67M | --3.91M | -34.28%2.3M |
Total non current assets | 71.04%756.42M | 95.67%759.84M | 93.02%703.71M | 44.40%501.88M | 42.34%442.25M | 35.28%388.32M | --364.58M | 52.99%347.57M | --310.7M | 56.71%287.04M |
Total assets | 37.74%1.06B | 48.66%1.07B | 45.18%1.04B | -5.34%836.42M | 52.65%767.55M | 48.38%719.28M | 62.93%713.2M | 120.44%883.63M | --502.8M | 41.23%484.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 66.41%90.08M | 542.61%63.05M | 383.40%120.09M | -13.20%93.86M | -49.00%54.13M | -88.19%9.81M | --24.84M | 169.98%108.13M | --106.13M | 388.26%83.11M |
Notes payable and accounts payable | 138.10%103.44M | 238.31%121.05M | 66.49%51.22M | -15.56%47.22M | 14.72%43.45M | -6.95%35.78M | --30.76M | 26.43%55.92M | --37.87M | 3.02%38.45M |
-Accounts payable | 138.10%103.44M | 238.31%121.05M | 66.49%51.22M | -15.56%47.22M | 14.72%43.45M | -6.95%35.78M | --30.76M | 26.43%55.92M | --37.87M | 3.02%38.45M |
Contract liabilities | 70.15%10.92M | 42.23%20.65M | -17.53%9.48M | 7.77%10.01M | -7.83%6.42M | -19.55%14.52M | --11.5M | 0.22%9.28M | --6.96M | 50.99%18.05M |
Salaries payable | 52.89%11.54M | 49.54%16.58M | 12.88%11.57M | 14.24%9.33M | 13.25%7.55M | -0.34%11.09M | --10.25M | 9.30%8.16M | --6.67M | 24.23%11.13M |
Taxs payable | 170.08%3.06M | 1,101.45%15.3M | 7.92%4.54M | 324.49%3.85M | 32.21%1.13M | -61.14%1.27M | --4.21M | -76.58%906.75K | --857.26K | -41.66%3.28M |
Other payable (including interest and dividends) | -8.95%1.72M | 158.05%4.49M | 1,436.28%27.65M | 420.02%60.53M | 655.72%1.88M | 295.84%1.74M | --1.8M | 4,527.27%11.64M | --249.41K | 146.00%439.45K |
-Dividend payable | ---- | ---- | ---- | --57.92M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -77.62%2.61M | ---- | 295.84%1.74M | ---- | 4,527.27%11.64M | ---- | 146.00%439.45K |
Non current liabilities due within one year | 1,228.19%45.34M | 845.27%35.45M | 4.98%2.53M | 61.54%3.83M | 45.25%3.41M | 61.44%3.75M | --2.41M | 41.70%2.37M | --2.35M | --2.32M |
Other current liabilities | 129.54%41.44K | -64.66%14.82K | -30.38%15.13K | 105.76%73.62K | -13.38%18.05K | 1,241.65%41.93K | --21.73K | -63.42%35.78K | --20.84K | -73.62%3.13K |
Total current liabilities | 125.55%266.14M | 254.58%276.58M | 164.71%227.09M | 16.41%228.69M | -26.76%117.99M | -50.24%78M | --85.79M | 83.75%196.45M | --161.11M | 93.40%156.77M |
Current liabilities | ||||||||||
Long term loan | --116.86M | --107.48M | --108.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --14.55M | --14.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -85.62%810.81K | -94.45%389.48K | 18.46%5.97M | 24.72%6.28M | 8.27%5.64M | 29.82%7.01M | --5.04M | 127.03%5.04M | --5.21M | 113.23%5.4M |
Long term deferred income | -12.20%3.59M | -11.59%3.77M | -11.02%3.94M | -10.50%4.12M | -1.71%4.09M | 25.51%4.26M | --4.43M | 24.14%4.6M | --4.17M | 21.71%3.4M |
Lease liabilities | 69.95%4.45M | 71.16%4.4M | -65.73%1.32M | -74.73%1.3M | -56.62%2.62M | -56.95%2.57M | --3.84M | 22.05%5.14M | --6.03M | --5.97M |
Total non current liabilities | 1,035.68%140.25M | 842.98%130.58M | 800.62%119.91M | -20.82%11.7M | -19.83%12.35M | -6.24%13.85M | --13.31M | 45.80%14.78M | --15.4M | 177.36%14.77M |
Total liabilities | 211.79%406.39M | 343.29%407.17M | 250.14%347M | 13.81%240.39M | -26.16%130.34M | -46.46%91.85M | -28.40%99.1M | 80.47%211.23M | --176.52M | 98.57%171.54M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%101.36M | 40.00%101.36M | 40.00%101.36M | 0.00%72.4M | 33.33%72.4M | 33.33%72.4M | --72.4M | 33.33%72.4M | --54.3M | 0.00%54.3M |
Capital reserve funds | -4.62%421.5M | -5.00%419.45M | -4.92%419.42M | 1.24%446.17M | 277.15%441.94M | 278.13%441.54M | --441.11M | 279.55%440.72M | --117.18M | 1.18%116.77M |
Surplus reserve funds | 8.09%23.4M | 12.92%23.4M | 6.07%20.72M | 16.60%20.72M | 33.60%21.65M | 27.89%20.72M | --19.54M | 69.34%17.77M | --16.2M | 54.40%16.2M |
Retained profit | -70.14%29.32M | -61.90%34.37M | -24.84%58.64M | -61.61%53.24M | -27.85%98.16M | -27.04%90.2M | --78.02M | 37.49%138.69M | --136.06M | 65.14%123.63M |
Less:Treasury stock | --5.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 16.29%3.55M | 18.31%3.03M | 29.92%3.93M | 24.10%3.49M | 19.66%3.05M | 10.56%2.56M | --3.02M | 39.79%2.81M | --2.55M | 29.23%2.32M |
Shareholders equity without minority interests | -9.90%574.11M | -7.30%581.61M | -1.63%604.06M | -11.36%596.03M | 95.29%637.2M | 100.32%627.43M | --614.09M | 136.93%672.39M | --326.29M | 21.94%313.22M |
Minority interests | --76.74M | --80.53M | --84.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 2.14%650.85M | 5.53%662.14M | 12.11%688.44M | -11.36%596.03M | 95.29%637.2M | 100.32%627.43M | 105.16%614.09M | 136.93%672.39M | --326.29M | 21.94%313.22M |
Total liabilityies and equity | 37.74%1.06B | 48.66%1.07B | 45.18%1.04B | -5.34%836.42M | 52.65%767.55M | 48.38%719.28M | 62.93%713.2M | 120.44%883.63M | --502.8M | 41.23%484.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data