(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.56%78.57M | -76.37%36.63M | -77.17%34.93M | -50.69%72.81M | -41.40%91.95M | -58.45%155.03M | 553.58%153.01M | 421.73%147.64M | --156.93M | 1,097.28%373.07M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --297.43K | --1M | --50M | --50M | ---- |
Notes receivable and accounts receivable | 57.65%99.21M | 85.02%96.84M | 77.09%73.3M | 158.26%40.07M | 40.33%62.93M | 14.87%52.34M | -11.18%41.39M | -72.02%15.52M | --44.85M | 20.78%45.57M |
-Accounts receivable | 57.65%99.21M | 85.02%96.84M | 77.09%73.3M | 158.26%40.07M | 40.33%62.93M | 14.87%52.34M | -11.18%41.39M | -72.02%15.52M | --44.85M | 20.78%45.57M |
Other receivables (including interest and dividends) | 514.64%6.1M | 872.27%7.25M | 108.86%3.71M | 28.77%2.74M | -10.36%993.04K | -83.32%745.57K | -78.31%1.78M | -71.02%2.13M | --1.11M | -34.01%4.47M |
-Other receivable | ---- | 872.27%7.25M | ---- | ---- | ---- | -83.32%745.57K | ---- | -71.02%2.13M | ---- | -34.01%4.47M |
Advance payment | -31.34%11.71M | -68.98%4.6M | -37.61%8.96M | -42.59%11.12M | 203.42%17.06M | 332.58%14.82M | 299.77%14.37M | 326.62%19.37M | --5.62M | -15.74%3.43M |
Inventories | 11.24%131.13M | 42.65%133.5M | 29.30%122.19M | 52.11%124.68M | 53.38%117.88M | -1.61%93.59M | -5.99%94.5M | -12.12%81.97M | --76.85M | 7.27%95.13M |
Other current assets | 22.49%50.12M | 211.90%55.25M | 199.94%57.72M | 304.82%58.05M | 208.57%40.92M | 23.04%17.71M | 96.71%19.24M | 62.71%14.34M | --13.26M | 173.84%14.4M |
Total current assets | 13.60%376.85M | -0.14%334.07M | -7.52%300.82M | -6.49%309.47M | -4.84%331.73M | -37.59%334.54M | 69.33%325.29M | 67.38%330.96M | --348.62M | 208.67%536.06M |
Non Current assets | ||||||||||
Investment real estate | --21.26M | --21.99M | --22.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --1.67M | ---- | --767.44K | --1.86M | ---- |
Fixed assets | ---- | 189.32%531.73M | ---- | ---- | ---- | 90.80%183.78M | ---- | -4.57%92.13M | ---- | -0.90%96.32M |
Fixed assets liquidation | ---- | 356.68%298.15K | ---- | ---- | ---- | -41.24%65.29K | ---- | -14.38%94.3K | ---- | -19.76%111.1K |
Constru in process | ---- | -93.73%11.23M | ---- | ---- | ---- | 10.13%179.17M | ---- | 102.25%202.52M | ---- | 288.56%162.69M |
Intangible assets | -1.30%144.64M | 89.21%145.9M | 89.23%147.12M | 90.00%148.62M | 93.06%146.54M | 1.80%77.11M | 4.38%77.75M | 4.59%78.22M | --75.91M | -0.67%75.75M |
Goodwill | 2.69%19.03M | --19.03M | --19.03M | --19.03M | --18.53M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -76.75%3.95M | --3.84M | --18.19M | --4.05M | --17M | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -4.78%4.71M | -11.31%4.31M | 80.31%6.03M | 26.12%6.72M | 19.62%4.94M | 25.69%4.86M | -6.09%3.34M | 10.85%5.33M | --4.13M | -0.70%3.87M |
Usufruct assets | 194.63%12.22M | 160.68%12.38M | 134.37%12.54M | 113.38%12.71M | -36.75%4.15M | -33.66%4.75M | -31.04%5.35M | -28.81%5.95M | --6.56M | 7.04%7.16M |
Other non current assets | --244.75K | -98.19%914.07K | -50.79%1.66M | 10.32%3.65M | --0 | 2,925.23%50.47M | -13.81%3.37M | 43.62%3.31M | --83.3K | 48.10%1.67M |
Total non current assets | 5.10%739.62M | 49.76%751.62M | 71.04%756.42M | 95.67%759.84M | 93.02%703.71M | 44.40%501.88M | 42.34%442.25M | 35.28%388.32M | --364.58M | 52.99%347.57M |
Total assets | 7.82%1.12B | 29.80%1.09B | 37.74%1.06B | 48.66%1.07B | 45.18%1.04B | -5.34%836.42M | 52.65%767.55M | 48.38%719.28M | 62.93%713.2M | 120.44%883.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.34%80.05M | -36.02%60.05M | 66.41%90.08M | 542.61%63.05M | 383.40%120.09M | -13.20%93.86M | -49.00%54.13M | -88.19%9.81M | --24.84M | 169.98%108.13M |
Notes payable and accounts payable | 139.22%122.53M | 194.19%138.92M | 138.10%103.44M | 238.31%121.05M | 66.49%51.22M | -15.56%47.22M | 14.72%43.45M | -6.95%35.78M | --30.76M | 26.43%55.92M |
-Accounts payable | 139.22%122.53M | 194.19%138.92M | 138.10%103.44M | 238.31%121.05M | 66.49%51.22M | -15.56%47.22M | 14.72%43.45M | -6.95%35.78M | --30.76M | 26.43%55.92M |
Contract liabilities | 114.02%20.3M | 88.74%18.89M | 70.15%10.92M | 42.23%20.65M | -17.53%9.48M | 7.77%10.01M | -7.83%6.42M | -19.55%14.52M | --11.5M | 0.22%9.28M |
Salaries payable | 44.38%16.7M | 46.65%13.68M | 52.89%11.54M | 49.54%16.58M | 12.88%11.57M | 14.24%9.33M | 13.25%7.55M | -0.34%11.09M | --10.25M | 9.30%8.16M |
Taxs payable | -54.45%2.07M | -55.11%1.73M | 170.08%3.06M | 1,101.45%15.3M | 7.92%4.54M | 324.49%3.85M | 32.21%1.13M | -61.14%1.27M | --4.21M | -76.58%906.75K |
Other payable (including interest and dividends) | -89.95%2.78M | -97.06%1.78M | -8.95%1.72M | 158.05%4.49M | 1,436.28%27.65M | 420.02%60.53M | 655.72%1.88M | 295.84%1.74M | --1.8M | 4,527.27%11.64M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --57.92M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -31.74%1.78M | ---- | ---- | ---- | -77.62%2.61M | ---- | 295.84%1.74M | ---- | 4,527.27%11.64M |
Non current liabilities due within one year | 2,424.80%63.77M | 1,248.10%51.63M | 1,228.19%45.34M | 845.27%35.45M | 4.98%2.53M | 61.54%3.83M | 45.25%3.41M | 61.44%3.75M | --2.41M | 41.70%2.37M |
Other current liabilities | 410.91%77.3K | -51.16%35.96K | 129.54%41.44K | -64.66%14.82K | -30.38%15.13K | 105.76%73.62K | -13.38%18.05K | 1,241.65%41.93K | --21.73K | -63.42%35.78K |
Total current liabilities | 35.75%308.28M | 25.37%286.7M | 125.55%266.14M | 254.58%276.58M | 164.71%227.09M | 16.41%228.69M | -26.76%117.99M | -50.24%78M | --85.79M | 83.75%196.45M |
Current liabilities | ||||||||||
Long term loan | 16.04%126.11M | --130.9M | --116.86M | --107.48M | --108.68M | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --14.55M | --14.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -98.77%73.4K | -98.27%108.99K | -85.62%810.81K | -94.45%389.48K | 18.46%5.97M | 24.72%6.28M | 8.27%5.64M | 29.82%7.01M | --5.04M | 127.03%5.04M |
Long term deferred income | -17.73%3.25M | -16.98%3.42M | -12.20%3.59M | -11.59%3.77M | -11.02%3.94M | -10.50%4.12M | -1.71%4.09M | 25.51%4.26M | --4.43M | 24.14%4.6M |
Lease liabilities | 244.66%4.54M | 238.79%4.4M | 69.95%4.45M | 71.16%4.4M | -65.73%1.32M | -74.73%1.3M | -56.62%2.62M | -56.95%2.57M | --3.84M | 22.05%5.14M |
Total non current liabilities | 11.72%133.97M | 1,086.37%138.83M | 1,035.68%140.25M | 842.98%130.58M | 800.62%119.91M | -20.82%11.7M | -19.83%12.35M | -6.24%13.85M | --13.31M | 45.80%14.78M |
Total liabilities | 27.45%442.25M | 77.02%425.53M | 211.79%406.39M | 343.29%407.17M | 250.14%347M | 13.81%240.39M | -26.16%130.34M | -46.46%91.85M | -28.40%99.1M | 80.47%211.23M |
Shareholders equity | ||||||||||
Paid-in capital | 39.86%141.76M | 95.80%141.76M | 40.00%101.36M | 40.00%101.36M | 40.00%101.36M | 0.00%72.4M | 33.33%72.4M | 33.33%72.4M | --72.4M | 33.33%72.4M |
Capital reserve funds | -4.07%402.33M | -10.21%400.63M | -4.62%421.5M | -5.00%419.45M | -4.92%419.42M | 1.24%446.17M | 277.15%441.94M | 278.13%441.54M | --441.11M | 279.55%440.72M |
Surplus reserve funds | 12.92%23.4M | 12.92%23.4M | 8.09%23.4M | 12.92%23.4M | 6.07%20.72M | 16.60%20.72M | 33.60%21.65M | 27.89%20.72M | --19.54M | 69.34%17.77M |
Retained profit | -37.01%36.94M | -58.82%21.92M | -70.14%29.32M | -61.90%34.37M | -24.84%58.64M | -61.61%53.24M | -27.85%98.16M | -27.04%90.2M | --78.02M | 37.49%138.69M |
Less:Treasury stock | --5.02M | --5.02M | --5.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -14.10%3.37M | -8.77%3.19M | 16.29%3.55M | 18.31%3.03M | 29.92%3.93M | 24.10%3.49M | 19.66%3.05M | 10.56%2.56M | --3.02M | 39.79%2.81M |
Shareholders equity without minority interests | -0.21%602.78M | -1.70%585.88M | -9.90%574.11M | -7.30%581.61M | -1.63%604.06M | -11.36%596.03M | 95.29%637.2M | 100.32%627.43M | --614.09M | 136.93%672.39M |
Minority interests | -15.34%71.43M | --74.27M | --76.74M | --80.53M | --84.38M | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -2.07%674.22M | 10.76%660.15M | 2.14%650.85M | 5.53%662.14M | 12.11%688.44M | -11.36%596.03M | 95.29%637.2M | 100.32%627.43M | 105.16%614.09M | 136.93%672.39M |
Total liabilityies and equity | 7.82%1.12B | 29.80%1.09B | 37.74%1.06B | 48.66%1.07B | 45.18%1.04B | -5.34%836.42M | 52.65%767.55M | 48.38%719.28M | 62.93%713.2M | 120.44%883.63M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data