(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.88%295.73M | -71.86%106.82M | -48.76%132.87M | -61.42%184.71M | -49.36%281.95M | -33.79%379.64M | 1,099.13%259.33M | 3,521.06%478.75M | --556.79M | 646.52%573.42M |
Transactional financial assets | -38.84%144.35M | 140.68%307.7M | --249M | --288M | --236M | --127.85M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 113.01%310.91M | 109.30%339.95M | -11.49%223.12M | -13.22%147.42M | 50.57%145.96M | 1.13%162.42M | 10.96%252.08M | 4.81%169.88M | --96.94M | 15.31%160.61M |
-Notes receivable | 355.65%17.76M | 1,163.80%20.68M | -34.43%4.17M | 585.90%1.25M | -27.55%3.9M | -69.42%1.64M | --6.36M | --182.21K | --5.38M | 5,532.10%5.35M |
-Accounts receivable | 106.35%293.15M | 98.57%319.27M | -10.90%218.95M | -13.86%146.18M | 55.16%142.06M | 3.56%160.78M | 8.16%245.72M | 4.69%169.7M | --91.56M | 11.55%155.26M |
Other receivables (including interest and dividends) | 130.08%12.54M | 29.63%6.34M | -14.94%8.08M | -15.73%5.83M | -15.89%5.45M | 97.56%4.89M | 250.12%9.5M | 131.05%6.92M | --6.48M | -12.45%2.48M |
-Other receivable | ---- | ---- | ---- | -15.73%5.83M | ---- | 97.56%4.89M | ---- | 131.05%6.92M | ---- | -12.45%2.48M |
Contractual assets | --4.15M | 944.26%1.34M | ---- | ---- | ---- | -23.33%128.64K | -18.14%163.8K | -3.32%163.8K | --167.8K | -82.23%167.8K |
Advance payment | 331.07%26.57M | 30.15%2.86M | 34.54%18.52M | -45.27%9.05M | -13.49%6.16M | -43.78%2.2M | 2,148.10%13.77M | 2,175.30%16.53M | --7.13M | 2,486.19%3.91M |
Inventories | 103.20%168.37M | 60.48%122.34M | 110.00%163.25M | 45.45%134.8M | 26.10%82.86M | 62.11%76.23M | 98.85%77.74M | 63.07%92.68M | --65.71M | 90.25%47.03M |
Receivable financing | --2.38M | -36.41%6.18M | --20.35M | --4.9M | ---- | --9.72M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --220.51K | ---- | ---- | ---- | ---- |
Other current assets | --25.47K | -97.07%45.99K | -96.53%6.94M | -86.27%6.97M | ---- | -91.13%1.57M | 1,090.53%200.02M | -0.66%50.72M | --65.92M | -16.23%17.72M |
Total current assets | 27.25%965.01M | 16.83%893.58M | 1.17%822.13M | -4.16%781.68M | -5.10%758.39M | -5.02%764.87M | 163.63%812.6M | 170.00%815.64M | --799.13M | 202.88%805.33M |
Non Current assets | ||||||||||
Other equity investment | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 33.01%147M | ---- | 59.18%136.33M | ---- | 41.39%110.52M | ---- | 54.30%85.65M |
Constru in process | ---- | ---- | ---- | ---- | ---- | --975.51K | ---- | ---- | ---- | ---- |
Intangible assets | 226.08%12.53M | 233.51%12.79M | 6.87%3.9M | -0.12%3.76M | 4.26%3.84M | 23.58%3.83M | 14.20%3.65M | 14.46%3.77M | --3.68M | 13.89%3.1M |
Goodwill | 344.36%29.78M | 344.36%29.78M | 67.31%29.94M | -62.56%6.7M | -72.29%6.7M | --6.7M | --17.9M | --17.9M | --24.18M | ---- |
Long deferred expense | 201.59%4.76M | 167.16%4.66M | 370.59%11.08M | 60.52%3.94M | -42.36%1.58M | -21.85%1.75M | -20.56%2.36M | -13.46%2.46M | --2.74M | -33.21%2.23M |
Deferred tax assets | 212.49%23.43M | 41.09%23.92M | 8.91%7.33M | 32.15%7.93M | 27.32%7.5M | 177.60%16.95M | 35.29%6.73M | 15.68%6M | --5.89M | 31.22%6.11M |
Usufruct assets | 3.30%53.31M | 4.80%58.06M | 371.85%46.34M | 1,040.77%47.81M | 720.94%51.61M | 561.02%55.41M | -6.26%9.82M | -67.94%4.19M | --6.29M | -51.90%8.38M |
Other non current assets | -41.55%4.86M | -22.24%4.66M | -82.00%1.46M | -30.79%5.83M | -39.20%8.32M | 138.90%5.99M | -6.88%8.09M | 6.34%8.43M | --13.69M | 7.06%2.51M |
Total non current assets | 31.22%287.08M | 29.31%294.76M | 55.04%262.03M | 45.49%222.98M | 41.43%218.78M | 111.10%227.94M | 50.90%169.01M | 38.72%153.26M | --154.7M | 25.56%107.98M |
Total assets | 28.14%1.25B | 19.69%1.19B | 10.45%1.08B | 3.69%1B | 2.45%977.17M | 8.70%992.81M | 133.59%981.61M | 134.84%968.9M | 174.53%953.83M | 159.54%913.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --15M | --7.5M | --8.25M | ---- | ---- | ---- | ---- | --1.8M | --1.8M | ---- |
Notes payable and accounts payable | 195.44%193.48M | 165.52%141.83M | 42.57%118.73M | 9.48%110.91M | 38.29%65.49M | 36.73%53.42M | 45.67%83.28M | 41.74%101.31M | --47.35M | 20.10%39.07M |
-Accounts payable | 195.44%193.48M | 165.52%141.83M | 42.57%118.73M | 9.48%110.91M | 38.29%65.49M | 36.73%53.42M | 45.67%83.28M | 41.74%101.31M | --47.35M | 20.10%39.07M |
Contract liabilities | 1,295.45%34.92M | 413.95%15.81M | -28.18%923.82K | 56.12%1.98M | 35.72%2.5M | 91.06%3.08M | -66.38%1.29M | -36.55%1.27M | --1.84M | -51.75%1.61M |
Advance receipts | --46.6K | --0 | 841.26%212.87K | 194.96%32.64K | ---- | ---- | --22.62K | --11.07K | ---- | ---- |
Salaries payable | 45.77%14.37M | 92.33%27.57M | 16.13%10.48M | 7.45%10.46M | 7.00%9.86M | 23.96%14.34M | 18.72%9.03M | 15.63%9.73M | --9.22M | 19.59%11.56M |
Taxs payable | 9,036.88%10M | 6.11%9.43M | -52.58%7.64M | -68.72%4.96M | -101.59%-111.85K | 90.51%8.88M | -0.24%16.11M | -0.03%15.87M | --7.03M | -50.67%4.66M |
Other payable (including interest and dividends) | 2,541.45%13.72M | 1,005.92%14.54M | 672.63%12.27M | -54.19%657.79K | -97.65%519.4K | -89.61%1.31M | 184.77%1.59M | -68.08%1.44M | --22.1M | 1,881.92%12.65M |
-Other payable | ---- | ---- | ---- | -54.19%657.79K | ---- | -89.61%1.31M | ---- | -68.08%1.44M | ---- | 1,881.92%12.65M |
Non current liabilities due within one year | 40.59%19.12M | 46.74%19.45M | 443.50%12.43M | 185.70%12.78M | 104.99%13.6M | 51.10%13.25M | --2.29M | --4.47M | --6.63M | --8.77M |
Other current liabilities | 135.01%500.98K | 614.33%2.95M | ---- | --213.18K | -11.06%213.18K | 97.20%412.85K | ---- | ---- | --239.69K | -51.75%209.35K |
Total current liabilities | 227.09%301.15M | 152.48%239.07M | 50.48%170.94M | 4.48%141.99M | -4.31%92.07M | 20.57%94.69M | 32.40%113.59M | 32.55%135.9M | --96.22M | 40.09%78.53M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --974.19K | ---- | ---- |
Deferred tax liabilities | 144.38%17.15M | 16.48%18.14M | -45.56%6.39M | -34.20%6.63M | -12.26%7.02M | 86.49%15.57M | 142.42%11.75M | 101.43%10.07M | --8M | --8.35M |
Long term deferred income | -9.77%14.23M | -9.43%14.72M | 29.65%15.21M | 44.90%15.7M | 41.44%15.78M | 151.00%16.25M | 75.82%11.73M | 57.72%10.83M | --11.15M | -8.89%6.48M |
Lease liabilities | -0.62%37.28M | -1.89%41.57M | 345.35%35.23M | --36.17M | --37.51M | --42.37M | -26.27%7.91M | ---- | ---- | ---- |
Total non current liabilities | 13.86%68.67M | 0.31%74.43M | 77.08%56.83M | 167.34%58.5M | 191.58%60.31M | 400.46%74.2M | 44.27%32.1M | -12.93%21.88M | --20.68M | -39.57%14.83M |
Total liabilities | 142.70%369.82M | 85.63%313.5M | 56.34%227.77M | 27.07%200.49M | 30.35%152.38M | 80.90%168.89M | 34.84%145.69M | 23.60%157.78M | --116.9M | 15.84%93.36M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%73.89M | 0.00%73.89M | 0.00%73.89M | 0.00%73.89M | 0.00%73.89M | 0.00%73.89M | 33.33%73.89M | 33.33%73.89M | --73.89M | 33.33%73.89M |
Capital reserve funds | 0.00%563.19M | 0.00%563.19M | 0.00%563.19M | 0.00%563.19M | 0.00%563.19M | 0.00%563.19M | 538.69%563.19M | 538.69%563.19M | --563.19M | 538.69%563.19M |
Surplus reserve funds | 31.72%17.73M | 31.72%17.73M | 14.30%13.46M | 14.30%13.46M | 14.30%13.46M | 14.30%13.46M | 31.13%11.78M | 31.13%11.78M | --11.78M | 31.13%11.78M |
Retained profit | 9.86%188.8M | 8.50%185.47M | -2.39%169.37M | 0.09%148.96M | 2.31%171.85M | -0.09%170.94M | 8.71%173.52M | 12.45%148.83M | --167.97M | 44.12%171.09M |
Shareholders equity without minority interests | 2.58%843.6M | 2.29%840.28M | -0.30%819.91M | 0.23%799.5M | 0.68%822.38M | 0.19%821.48M | 163.42%822.37M | 179.97%797.68M | --816.82M | 202.23%819.95M |
Minority interests | 1,505.77%38.68M | 1,315.56%34.56M | 169.16%36.48M | -65.29%4.67M | -88.02%2.41M | --2.44M | --13.55M | --13.44M | --20.11M | ---- |
Total shareholder equity | 6.97%882.28M | 6.18%874.84M | 2.45%856.39M | -0.86%804.17M | -1.45%824.79M | 0.48%823.92M | 167.76%835.92M | 184.68%811.12M | 207.98%836.93M | 202.23%819.95M |
Total liabilityies and equity | 28.14%1.25B | 19.69%1.19B | 10.45%1.08B | 3.69%1B | 2.45%977.17M | 8.70%992.81M | 133.59%981.61M | 134.84%968.9M | 174.53%953.83M | 159.54%913.3M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data