(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -38.73%94.09M | -27.45%116.94M | -29.34%105.44M | 27.95%201.95M | -7.09%153.57M | -21.18%161.2M | -60.17%149.23M | 72.52%157.83M | --165.29M | 87.23%204.51M |
Transactional financial assets | -14.49%60.12M | ---- | 301.83%40.22M | --0 | --70.31M | ---- | --10.01M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 2.04%394.19M | 3.36%396.71M | 1.84%361.88M | 5.82%440.09M | -3.81%386.33M | -17.02%383.81M | -41.37%355.35M | -29.37%415.88M | --401.65M | -9.48%462.52M |
-Notes receivable | -64.05%18.83M | -11.17%38.45M | -21.96%51.58M | -40.77%57.57M | -64.33%52.38M | -79.96%43.29M | -78.59%66.1M | -63.15%97.2M | --146.84M | -9.14%215.98M |
-Accounts receivable | 12.40%375.37M | 5.21%358.26M | 7.28%310.3M | 20.04%382.52M | 31.06%333.95M | 38.12%340.52M | -2.74%289.25M | -1.96%318.67M | --254.81M | -9.77%246.54M |
Other receivables (including interest and dividends) | -19.84%6.34M | -15.81%5.46M | 18.07%7.19M | 57.75%5.88M | 67.94%7.91M | 66.27%6.48M | 71.54%6.09M | 86.46%3.73M | --4.71M | 108.30%3.9M |
-Other receivable | ---- | -15.81%5.46M | ---- | ---- | ---- | 66.27%6.48M | ---- | 86.46%3.73M | ---- | 108.30%3.9M |
Advance payment | 27.82%23.44M | -9.52%8.1M | 89.97%19.58M | 21.75%11.4M | -16.90%18.34M | -60.87%8.95M | -30.97%10.31M | -18.19%9.36M | --22.07M | 237.44%22.88M |
Inventories | -1.39%281.93M | 5.60%251.7M | 25.02%287.87M | 3.94%250.08M | 10.19%285.89M | 9.52%238.34M | -9.13%230.26M | 0.45%240.59M | --259.46M | 31.09%217.63M |
Receivable financing | 13.31%339.03M | -4.38%298.91M | 22.01%395.12M | 38.83%311.6M | 60.68%299.2M | 69.91%312.6M | 260.93%323.85M | 289.63%224.45M | --186.21M | 272.89%183.99M |
Other current assets | 734.00%160.92M | 205.70%66.47M | -68.11%22.27M | -60.25%23.09M | -68.21%19.3M | -60.80%21.74M | 427.24%69.82M | 206.42%58.1M | --60.7M | 891.15%55.47M |
Total current assets | 9.61%1.36B | 0.99%1.14B | 7.33%1.24B | 12.09%1.24B | 12.80%1.24B | -1.54%1.13B | -14.80%1.15B | 9.91%1.11B | --1.1B | 35.44%1.15B |
Non Current assets | ||||||||||
Fixed assets | ---- | 41.70%355.8M | ---- | ---- | ---- | 39.34%251.1M | ---- | 22.37%211.58M | ---- | 33.39%180.21M |
Fixed assets liquidation | ---- | 30.70%84.66K | ---- | ---- | ---- | --64.77K | ---- | --64.77K | ---- | ---- |
Constru in process | ---- | 7.67%48.71M | ---- | ---- | ---- | -3.93%45.24M | ---- | 130.84%62.75M | ---- | 23.00%47.09M |
Intangible assets | 189.14%57.52M | 192.45%57.96M | 192.74%58.4M | 90.02%38.16M | -1.57%19.9M | -2.58%19.82M | -2.57%19.95M | -2.55%20.08M | --20.21M | -2.52%20.34M |
Long deferred expense | 42.08%7.54M | 50.03%6.63M | 9.15%5.04M | 35.20%5.24M | 63.01%5.31M | 65.55%4.42M | 114.06%4.62M | 59.16%3.87M | --3.26M | 0.56%2.67M |
Deferred tax assets | -1.72%4.27M | 0.71%4.42M | -13.59%3.82M | -14.72%4.03M | -17.39%4.35M | -14.84%4.39M | -21.42%4.42M | -15.89%4.73M | --5.26M | -5.48%5.15M |
Other non current assets | 155.05%59.74M | 222.18%48.42M | 557.20%51.94M | 58.58%17.85M | 165.40%23.42M | 98.17%15.03M | 156.45%7.9M | 132.36%11.25M | --8.83M | 90.75%7.58M |
Total non current assets | 51.43%570.21M | 53.51%522.02M | 53.19%491.99M | 37.91%433.5M | 30.33%376.56M | 29.28%340.05M | 27.54%321.17M | 34.56%314.34M | --288.93M | 27.49%263.04M |
Total assets | 19.34%1.93B | 13.11%1.67B | 17.31%1.73B | 17.79%1.68B | 16.44%1.62B | 4.19%1.47B | -8.17%1.48B | 14.54%1.42B | --1.39B | 33.88%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 4.48%335M | 66.82%415.39M | 39.87%394.16M | 11.55%356.45M | 4.10%320.65M | -21.07%249M | -10.69%281.8M | -0.89%319.54M | --308.03M | 27.21%315.46M |
Notes payable and accounts payable | 1.08%281.49M | 15.35%246.52M | 14.19%246.19M | 65.69%280.12M | 52.00%278.48M | 27.28%213.71M | -9.90%215.59M | -8.61%169.06M | --183.22M | 4.14%167.9M |
-Notes payable | -11.56%92.63M | 20.12%83.5M | 64.70%75.08M | 162.72%87.25M | 200.80%104.74M | 21.55%69.52M | -2.49%45.58M | 23.32%33.21M | --34.82M | 29.59%57.19M |
-Accounts payable | 8.71%188.86M | 13.06%163.02M | 0.65%171.11M | 41.98%192.87M | 17.08%173.74M | 30.25%144.19M | -11.70%170M | -14.05%135.85M | --148.39M | -5.46%110.71M |
Contract liabilities | 12.89%2.98M | 70.17%3.34M | 122.24%2.97M | 31.07%1.49M | -34.69%2.64M | 32.12%1.96M | -59.32%1.34M | -63.40%1.13M | --4.04M | -59.32%1.48M |
Advance receipts | -60.35%127.51K | -81.62%47.32K | -45.60%160.46K | 22.86%257.23K | -72.77%321.59K | 5.95%257.41K | 7.41%294.96K | 19.30%209.37K | --1.18M | -29.79%242.96K |
Salaries payable | 17.16%5.94M | 1.76%4.69M | -3.45%4.4M | -34.99%5.29M | -3.27%5.07M | 20.05%4.61M | 13.09%4.56M | 7.35%8.13M | --5.24M | -11.60%3.84M |
Taxs payable | -39.23%2.51M | -73.40%1.81M | -65.37%1.1M | 336.49%6.03M | 22.68%4.13M | 87.82%6.8M | 313.24%3.17M | -72.71%1.38M | --3.37M | -12.31%3.62M |
Other payable (including interest and dividends) | 87.57%2.21M | 22.64%1.71M | 41.36%2.38M | -17.17%1.02M | -33.78%1.18M | -0.85%1.39M | 61.69%1.68M | -6.48%1.24M | --1.78M | 15.85%1.4M |
-Interest payable | --187.5K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --21.42K | --21.42K | --21.42K | --21.42K |
-Other payable | ---- | 22.64%1.71M | ---- | ---- | ---- | 0.68%1.39M | ---- | -8.10%1.22M | ---- | 14.09%1.38M |
Non current liabilities due within one year | -55.10%65.28M | -31.81%78.49M | 454.62%151.86M | 737.51%147.33M | 950.65%145.39M | 104.79%115.1M | -47.91%27.38M | -41.99%17.59M | --13.84M | 203.22%56.21M |
Other current liabilities | 126.76%6.42M | 103.27%9.85M | -48.07%10.63M | -90.12%3.43M | -88.07%2.83M | -85.54%4.84M | -84.70%20.47M | -73.10%34.71M | --23.73M | -63.56%33.49M |
Total current liabilities | -7.72%701.96M | 27.47%761.84M | 46.30%813.85M | 44.92%801.41M | 39.72%760.69M | 2.40%597.68M | -25.88%556.28M | -19.15%552.99M | --544.43M | 9.43%583.65M |
Current liabilities | ||||||||||
Long term loan | 250.78%164.19M | 23.28%95.7M | -22.68%96.26M | -17.14%67.25M | -28.12%46.81M | 42.54%77.63M | 101.95%124.5M | -6.29%81.16M | --65.12M | -31.74%54.46M |
Bonds payable | --200.12M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 10.82%14.47M | 12.96%14.98M | -11.42%12.24M | -12.00%12.65M | -12.11%13.06M | -13.94%13.27M | -13.46%13.82M | -13.01%14.37M | --14.86M | -0.26%15.41M |
Total non current liabilities | 532.71%378.79M | 21.78%110.69M | -21.56%108.5M | -16.37%79.89M | -25.15%59.87M | 30.08%90.89M | 78.21%138.32M | -7.37%95.53M | --79.98M | -26.63%69.88M |
Total liabilities | 31.71%1.08B | 26.71%872.53M | 32.79%922.35M | 35.89%881.3M | 31.41%820.56M | 5.36%688.58M | -16.13%694.6M | -17.60%648.52M | --624.41M | 3.97%653.53M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 0.00%47.78M | 33.36%47.78M | --47.78M | 33.36%47.78M |
Other equity instruments | --46.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%495.77M | 0.00%495.77M | 0.00%495.77M | 0.00%495.77M | 0.03%495.77M | 0.03%495.77M | 0.03%495.77M | 149.79%495.77M | --495.62M | 149.71%495.62M |
Surplus reserve funds | 10.64%23.89M | 10.64%23.89M | 10.64%23.89M | 10.64%23.89M | 20.53%21.59M | 20.53%21.59M | 20.53%21.59M | 20.53%21.59M | --17.91M | 0.00%17.91M |
Retained profit | 4.34%244.78M | 5.44%233.02M | 15.23%250.63M | 12.00%236.18M | 16.14%234.6M | 11.47%221.01M | 0.22%217.51M | 3.40%210.88M | --201.99M | 13.22%198.26M |
Other composite income | 12.68%2.98M | 2.57%3.08M | -3.30%1.93M | 20.29%1.8M | 41.98%2.65M | 219.89%3M | 123.51%1.99M | 608.08%1.49M | --1.86M | 431.60%937.16K |
Shareholders equity without minority interests | 7.34%861.28M | 1.82%803.54M | 4.51%820M | 3.59%805.42M | 4.86%802.39M | 3.77%789.15M | 0.70%784.65M | 70.37%777.52M | --765.17M | 77.89%760.52M |
Minority interests | -111.85%-11.76M | -114.71%-9.76M | -241.37%-10.8M | -419.83%-9.13M | -872.05%-5.55M | -4,153.05%-4.54M | ---3.16M | ---1.76M | ---570.89K | ---106.84K |
Total shareholder equity | 6.61%849.52M | 1.17%793.78M | 3.55%809.2M | 2.65%796.29M | 4.22%796.85M | 3.18%784.61M | 0.29%781.48M | 69.98%775.76M | --764.6M | 77.87%760.41M |
Total liabilityies and equity | 19.34%1.93B | 13.11%1.67B | 17.31%1.73B | 17.79%1.68B | 16.44%1.62B | 4.19%1.47B | -8.17%1.48B | 14.54%1.42B | --1.39B | 33.88%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data