(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 7.33%377.54M | -13.05%359.85M | -10.63%309.9M | -39.26%316.82M | 343.85%351.75M | 242.30%413.86M | --346.77M | 910.26%521.63M | --79.25M | 81.63%120.9M |
Transactional financial assets | -19.29%25.11M | 497.82%30.06M | -8.89%51.16M | 1,944.88%21.12M | 176.15%31.12M | -6.54%5.03M | --56.15M | -87.78%1.03M | --11.27M | 242.42%5.38M |
Notes receivable and accounts receivable | -13.33%70.17M | -34.15%78.03M | 2.66%100.51M | -9.49%88.78M | -16.19%80.96M | 42.52%118.5M | --97.91M | 16.28%98.09M | --96.6M | -2.29%83.15M |
-Notes receivable | -94.64%350K | -96.11%200K | 28.00%1.84M | --4.77M | 364.47%6.53M | --5.14M | --1.44M | ---- | --1.41M | --0 |
-Accounts receivable | -6.19%69.82M | -31.34%77.83M | 2.28%98.66M | -14.35%84.01M | -21.81%74.43M | 36.33%113.36M | --96.47M | 20.42%98.09M | --95.19M | -2.29%83.15M |
Other receivables (including interest and dividends) | -24.71%379.78K | -88.29%247.06K | -18.22%506.49K | -33.14%446.46K | -17.63%504.4K | 263.02%2.11M | --619.32K | 94.86%667.76K | --612.33K | -57.88%581.2K |
-Dividend receivable | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Accrued interest receivable | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Other receivable | -24.71%379.78K | -88.29%247.06K | ---- | -33.14%446.46K | -17.63%504.4K | 263.02%2.11M | --619.32K | 94.86%667.76K | --612.33K | -57.88%581.2K |
Contractual assets | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Advance payment | -19.26%8.91M | -10.92%8.47M | 9.82%7.8M | 18.09%8.3M | 54.27%11.04M | 71.79%9.51M | --7.1M | 35.33%7.03M | --7.15M | -34.34%5.53M |
Inventories | -4.05%69.07M | 21.88%77.71M | 28.89%86.83M | 23.12%84.32M | 20.26%71.98M | -8.81%63.76M | --67.37M | -22.97%68.49M | --59.86M | 16.37%69.92M |
Receivable financing | --386.78K | --669.9K | -6.02%669.9K | --0 | --0 | --0 | --712.8K | -90.23%200K | --788.4K | -93.23%57.07K |
Assets held for sale | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Non-current assets due within one year | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other current assets | 19.33%5.87M | 61.86%5.49M | 615.96%5.47M | -60.30%5.65M | -65.92%4.92M | -76.21%3.39M | --763.36K | 187.76%14.22M | --14.43M | 593.80%14.25M |
Total current assets | 0.94%557.44M | -9.03%560.53M | -2.52%562.85M | -26.14%525.43M | 104.57%552.27M | 105.54%616.15M | --577.4M | 189.32%711.35M | --269.96M | 32.63%299.77M |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other debt investment | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other equity investment | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other non-current financial assets | 32.56%2.44M | 1.65%1.91M | 13.75%1.93M | -13.63%1.74M | -10.56%1.84M | -12.89%1.88M | --1.7M | -29.10%2.02M | --2.06M | 0.60%2.16M |
Investment real estate | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Long-term equity investment | 17.01%22.28M | 23.82%22.95M | 24.36%22.42M | 20.94%22.01M | -5.66%19.04M | -8.81%18.54M | --18.03M | -6.35%18.2M | --20.18M | 9.60%20.33M |
Long term receivable account | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 413.86%176.83M | ---- | 387.86%179.46M | ---- | 0.65%34.41M | --35.07M | 19.72%36.78M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -75.12%36.87M | ---- | -74.77%31.98M | ---- | 183.95%148.2M | --133.04M | 200.39%126.76M |
Productive biological assets | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Oil and gas assets | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Intangible assets | -0.94%28.23M | -0.78%28.56M | -3.61%28.03M | -4.03%28.19M | -3.95%28.5M | -3.95%28.78M | --29.08M | -3.87%29.37M | --29.67M | 110.92%29.96M |
Development expenditure | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Goodwill | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Long deferred expense | -22.81%1.56M | -21.99%1.48M | -46.56%1.46M | 17.42%1.73M | 26.47%2.03M | 2.54%1.9M | --2.73M | -11.26%1.47M | --1.6M | 32.30%1.85M |
Deferred tax assets | -26.03%2.16M | -10.82%3.37M | 11.65%3.46M | 15.40%3.21M | 14.08%2.92M | 22.52%3.78M | --3.1M | 4.07%2.78M | --2.56M | -12.06%3.08M |
Usufruct assets | -40.23%1.3M | -36.55%1.52M | -33.42%1.74M | -29.45%1.96M | 216.29%2.18M | 147.57%2.4M | --2.61M | 76.40%2.78M | --688.74K | --968.42K |
Other non current assets | -72.73%1.67M | -30.40%1.34M | -60.84%5.56M | -64.46%4.04M | -64.32%6.12M | -75.98%1.93M | --14.21M | -62.03%11.38M | --17.15M | 0.99%8.02M |
Total non current assets | -0.19%272.65M | 2.83%278.29M | 5.12%277.87M | 10.36%276.58M | 12.87%273.17M | 17.71%270.64M | --264.33M | 43.13%250.61M | --242.02M | 90.54%229.92M |
Total assets | 0.56%830.09M | -5.41%838.82M | -0.12%840.71M | -16.63%802M | 61.23%825.44M | 67.42%886.79M | 75.59%841.73M | 128.51%961.96M | --511.98M | 52.79%529.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --1M | --0 | --0 | --0 | --0 | -94.25%2M | --2M | 15.99%34.84M | --34.82M | --34.84M |
Transactional financial liabilities | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --32K | ---- | --0 |
Notes payable and accounts payable | -26.59%15.02M | -77.37%17.07M | -45.74%30M | -72.78%23.29M | -55.33%20.46M | 2.67%75.42M | --55.29M | 191.64%85.55M | --45.8M | 30.05%73.47M |
-Notes payable | --0 | --0 | --0 | --0 | -82.31%1.94M | -41.29%9.39M | --12.09M | 337.46%5.25M | --10.99M | --15.99M |
-Accounts payable | -18.89%15.02M | -74.16%17.07M | -30.55%30M | -71.00%23.29M | -46.81%18.52M | 14.89%66.04M | --43.2M | 185.42%80.3M | --34.82M | 1.75%57.48M |
Contract liabilities | 147.87%667.22K | 67.61%715.27K | 24.46%2.51M | 273.21%1.57M | 17.13%269.18K | 1.62%426.75K | --2.02M | -77.66%420.56K | --229.82K | 1.49%419.96K |
Advance receipts | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Salaries payable | -10.03%6.09M | -6.29%16.17M | 59.31%15.16M | 70.38%9.88M | 24.49%6.77M | 3.29%17.25M | --9.51M | -48.05%5.8M | --5.44M | -12.81%16.7M |
Taxs payable | -56.81%345.88K | -51.56%1.94M | 23.68%3.46M | 428.67%2.14M | -72.31%800.86K | 88.72%4.01M | --2.8M | -39.24%405.47K | --2.89M | -29.74%2.12M |
Other payable (including interest and dividends) | 9.39%729K | 14.34%902.76K | -6.68%856.35K | 35.23%734.16K | 191.98%666.4K | 20.89%789.57K | --917.69K | -47.33%542.89K | --228.23K | -56.11%653.12K |
-Interest payable | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Dividend payable | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Other payable | 9.39%729K | 14.34%902.76K | ---- | 35.23%734.16K | 191.98%666.4K | 20.89%789.57K | --917.69K | -47.33%542.89K | --228.23K | -56.11%653.12K |
Hold and for sell liabilities | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Non current liabilities due within one year | 4.70%905.77K | 3.81%897.33K | -1.76%866.56K | -92.08%865.82K | -90.67%865.09K | -90.70%864.37K | --882.07K | 24.45%10.94M | --9.27M | 131.43%9.3M |
Other current liabilities | -91.08%216.65K | -91.43%225.19K | 2,733.43%1.8M | 40,080.91%2.24M | 24,902.50%2.43M | 21,179.73%2.63M | --63.55K | -42.65%5.56K | --9.71K | -62.81%12.34K |
Total current liabilities | -22.58%24.97M | -63.33%37.91M | -25.63%54.65M | -70.61%40.72M | -67.32%32.26M | -24.81%103.39M | --73.49M | 67.08%138.53M | --98.69M | 62.51%137.51M |
Current liabilities | ||||||||||
Long term loan | --0 | --0 | ---- | --0 | --0 | --0 | --0 | 49.94%68.01M | --73.01M | 851.18%66.58M |
Bonds payable | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Preferred stock | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Perpetual Debt | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Long term salaries pay | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Estimate liabilities | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Deferred tax liabilities | --0 | --0 | 12.90%276.13K | -11.88%242.15K | -18.94%256.39K | --0 | --244.57K | -40.86%274.81K | --316.28K | -33.49%350.99K |
Long term deferred income | 161.61%1.52M | 157.10%1.58M | 146.39%1.6M | 128.30%1.56M | -19.05%579.29K | -18.18%613.37K | --647.45K | -16.67%681.52K | --715.6K | -15.38%749.67K |
Lease liabilities | -79.93%229.54K | -79.82%227.07K | -52.77%750.32K | -52.22%735.61K | 226.20%1.14M | 225.28%1.13M | --1.59M | 269.64%1.54M | --350.65K | --346.01K |
Other non current liabilities | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Total non current liabilities | -11.84%1.75M | 3.75%1.8M | 5.69%2.62M | -96.41%2.53M | -97.34%1.98M | -97.44%1.74M | --2.48M | 49.83%70.5M | --74.39M | 708.55%68.03M |
Adjustment items of total current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Total liabilities | -21.96%26.72M | -62.22%39.72M | -24.61%57.27M | -79.31%43.25M | -80.22%34.24M | -48.85%105.13M | -55.70%75.97M | 60.84%209.03M | --173.08M | 120.94%205.54M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%112M | 40.00%112M | 40.00%112M | 40.00%112M | 33.33%80M | 33.33%80M | --80M | 33.33%80M | --60M | 0.00%60M |
Other equity instruments | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Equity of prefer stock | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
-Equity of Perpetual debt | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Capital reserve funds | -6.92%398.02M | -6.92%398.02M | -7.48%395.62M | -7.48%395.62M | 904.02%427.62M | 903.69%427.62M | --427.62M | 901.87%427.62M | --42.59M | -0.15%42.61M |
Surplus reserve funds | 14.03%39.18M | 14.03%39.18M | 13.77%34.36M | 13.77%34.36M | 13.77%34.36M | 13.77%34.36M | --30.2M | 26.95%30.2M | --30.2M | 26.95%30.2M |
Retained profit | 4.12%259.48M | 4.27%249.9M | 5.93%241.45M | 0.77%216.77M | 20.92%249.21M | 25.26%239.67M | --227.93M | 30.74%215.1M | --206.1M | 50.43%191.34M |
Less:Treasury stock | --5.32M | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other composite income | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Ordinary risk reserve funds | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Specific reserves | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Shareholders equity without minority interests | 1.54%803.37M | 2.23%799.11M | 2.31%783.44M | 0.77%758.75M | 133.46%791.2M | 141.14%781.66M | 148.72%765.76M | 158.74%752.93M | --338.9M | 27.79%324.15M |
Minority interests | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Total shareholder equity | 1.54%803.37M | 2.23%799.11M | 2.31%783.44M | 0.77%758.75M | 133.46%791.2M | 141.14%781.66M | 148.72%765.76M | 158.74%752.93M | --338.9M | 27.79%324.15M |
Total liabilityies and equity | 0.56%830.09M | -5.41%838.82M | -0.12%840.71M | -16.63%802M | 61.23%825.44M | 67.42%886.79M | 75.59%841.73M | 128.51%961.96M | --511.98M | 52.79%529.69M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data