CN Stock MarketDetailed Quotes

301196 Xiamen Voke Mold & Plastic Engineering

Watchlist
  • 27.30
  • +0.52+1.94%
Market Closed Jul 26 15:00 CST
3.41BMarket Cap19.65P/E (TTM)

Xiamen Voke Mold & Plastic Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
36.98%328.21M
39.97%1.34B
30.56%919.82M
13.78%525M
-4.76%239.6M
-17.34%958.1M
-22.72%704.53M
-22.59%461.42M
-4.75%251.56M
27.30%1.16B
Operating revenue
36.98%328.21M
39.97%1.34B
30.56%919.82M
13.78%525M
-4.76%239.6M
-17.34%958.1M
-22.72%704.53M
-22.59%461.42M
-4.75%251.56M
27.30%1.16B
Other operating revenue
----
-9.81%16.41M
----
-31.24%6.16M
----
16.41%18.2M
----
13.28%8.96M
----
-12.33%15.63M
Total operating cost
32.47%295.62M
45.60%1.19B
37.98%826.74M
21.64%484.74M
4.18%223.16M
-14.55%817.4M
-18.53%599.19M
-17.69%398.5M
-2.02%214.2M
29.85%956.56M
Operating cost
40.18%230.84M
42.88%917.09M
33.08%631.48M
14.40%358.86M
-2.70%164.67M
-16.27%641.85M
-20.80%474.51M
-20.68%313.68M
-4.61%169.23M
31.42%766.58M
Operating tax surcharges
-0.71%3.59M
118.39%13.55M
144.11%10.42M
168.48%7.28M
118.44%3.61M
-15.24%6.21M
-19.91%4.27M
-21.82%2.71M
-3.88%1.65M
0.08%7.32M
Operating expense
21.93%9.41M
29.70%37.97M
35.27%26.01M
41.65%17.48M
30.50%7.72M
12.10%29.28M
0.38%19.23M
4.33%12.34M
1.16%5.91M
18.69%26.12M
Administration expense
14.19%37.86M
63.45%158.04M
62.59%115.9M
55.65%76.14M
30.70%33.16M
-6.23%96.69M
-5.35%71.28M
-1.37%48.92M
9.44%25.37M
24.32%103.11M
Financial expense
-428.13%-2.23M
60.35%-5.82M
36.91%-8.51M
8.78%-7.03M
65.11%-422K
-253.26%-14.67M
-368.14%-13.49M
-303.05%-7.7M
-202.91%-1.21M
13.16%9.57M
-Interest expense (Financial expense)
92.21%1.03M
98.54%2.73M
173.63%1.98M
198.67%1.16M
646.24%534.14K
261.24%1.38M
147.26%724.44K
94.62%389.01K
-43.94%71.58K
20.13%380.68K
-Interest Income (Financial expense)
-21.45%-2.16M
48.57%-4.8M
-6.60%-7.59M
17.17%-4.07M
33.27%-1.78M
-6,004.43%-9.34M
-6,688.74%-7.12M
-5,897.49%-4.92M
-8,076.62%-2.67M
20.19%-152.99K
Research and development
11.95%16.15M
19.31%69.25M
18.59%51.45M
12.06%32M
8.97%14.43M
32.37%58.04M
37.82%43.38M
43.01%28.55M
42.94%13.24M
34.47%43.85M
Credit Impairment Loss
35.97%955.11K
-212.23%-5.03M
-112.23%-4.65M
-287.84%-876.96K
-11.57%702.45K
-6,778.56%-1.61M
-85.36%-2.19M
133.93%466.85K
288.65%794.32K
101.52%24.1K
Asset Impairment Loss
-78.52%-5.64M
-36.14%-20.42M
-6.28%-13.11M
-48.53%-8.61M
-19.82%-3.16M
-63.62%-15M
-94.99%-12.34M
-65.13%-5.8M
-36.74%-2.64M
15.91%-9.17M
Other net revenue
-46.82%12.21M
38.21%54.74M
37.71%35.99M
50.35%31.15M
84.02%22.96M
72.17%39.61M
84.10%26.14M
119.99%20.72M
274.37%12.48M
21.94%23M
Fair value change income
-84.73%884K
-18.05%1.68M
-54.75%2.75M
48.29%5.18M
61.64%5.79M
325.34%2.06M
686.23%6.09M
1,155.54%3.49M
559.37%3.58M
-161.63%-911.96K
Invest income
30.91%10.16M
33.78%51.94M
23.23%33.52M
10.00%20.68M
-6.72%7.76M
145.31%38.83M
137.21%27.2M
191.80%18.8M
149.90%8.32M
19.44%15.83M
-Including: Investment income associates
-14.95%2.37M
20.89%12.73M
-4.90%8.83M
-35.53%5.24M
-59.37%2.79M
7.98%10.53M
38.73%9.29M
146.81%8.12M
488.80%6.86M
26.63%9.75M
Asset deal income
-3,781.58%-63.29K
644.67%681.51K
387.56%636.97K
481.50%419.17K
-87.48%1.72K
-70.92%91.52K
-54.03%130.64K
-48.56%72.08K
-88.61%13.72K
-37.01%314.7K
Other revenue
-50.17%5.91M
69.80%25.88M
132.44%16.84M
290.04%14.36M
394.08%11.86M
-9.90%15.24M
-34.09%7.25M
-54.29%3.68M
0.68%2.4M
4.94%16.92M
Operating profit
13.71%44.8M
14.09%205.72M
-1.83%129.07M
-14.62%71.42M
-20.95%39.4M
-20.08%180.31M
-30.96%131.48M
-31.08%83.64M
2.08%49.84M
17.04%225.59M
Add:Non operating Income
-96.29%12.54K
39.84%1.78M
424.26%1.31M
298.80%956.37K
420.88%337.84K
330.18%1.27M
-12.50%249.17K
262.23%239.81K
29.72%64.86K
-72.73%295.11K
Less:Non operating expense
-59.75%177.67K
-14.11%893.39K
6.89%738.21K
-61.48%263.87K
9.54%441.36K
93.10%1.04M
75.63%690.61K
157.72%684.95K
348.02%402.92K
-10.52%538.68K
Total profit
13.59%44.64M
14.44%206.6M
-1.07%129.64M
-13.33%72.11M
-20.62%39.3M
-19.89%180.54M
-31.15%131.04M
-31.33%83.2M
1.47%49.5M
16.62%225.35M
Less:Income tax cost
-18.06%5.55M
95.94%30.7M
3.92%14.95M
38.25%12.12M
38.34%6.77M
-46.37%15.67M
-44.67%14.38M
-47.81%8.77M
-27.97%4.9M
10.47%29.21M
Net profit
20.18%39.09M
6.69%175.9M
-1.68%114.69M
-19.40%59.99M
-27.09%32.52M
-15.94%164.87M
-29.01%116.66M
-28.68%74.43M
6.24%44.61M
17.60%196.14M
Net profit from continuing operation
20.18%39.09M
6.69%175.9M
-1.68%114.69M
-19.40%59.99M
-27.09%32.52M
-15.94%164.87M
-29.01%116.66M
-28.68%74.43M
6.24%44.61M
17.60%196.14M
Less:Minority Profit
1,227.39%1.36M
452.20%7.83M
1,044.35%5.31M
2,128.04%1.35M
167.33%102.2K
-67.32%1.42M
-90.29%464.32K
-102.48%-66.75K
-111.85%-151.8K
-28.00%4.34M
Net profit of parent company owners
16.37%37.73M
2.83%168.07M
-5.86%109.38M
-21.29%58.63M
-27.57%32.42M
-14.78%163.45M
-27.17%116.19M
-26.72%74.5M
9.96%44.76M
19.31%191.8M
Earning per share
Basic earning per share
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
-27.57%0.2598
-36.08%1.3097
-45.38%0.931
-45.04%0.5969
-17.52%0.3587
19.31%2.0491
Diluted earning per share
16.36%0.3023
2.83%1.3467
-5.86%0.8764
-21.29%0.4698
-27.57%0.2598
-36.08%1.3097
-45.38%0.931
-45.04%0.5969
-17.52%0.3587
19.31%2.0491
Other composite income
-558.99%-2.31M
196.15%3.25M
497.48%2.78M
885.24%6.77M
150.22%502.78K
118.72%1.1M
82.60%-698.5K
72.45%-862.6K
56.25%-1M
-941.78%-5.87M
Other composite income of parent company owners
-555.72%-2.29M
206.37%3.27M
496.69%2.79M
885.25%6.76M
150.73%502.24K
118.40%1.07M
82.32%-702.1K
72.13%-861.34K
56.33%-989.96K
-993.94%-5.81M
Other composite income of minority owners
-3,600.90%-18.9K
-169.84%-20.84K
-342.78%-8.76K
881.65%9.82K
104.81%539.82
151.67%29.84K
108.29%3.61K
96.89%-1.26K
48.21%-11.23K
-79.79%-57.76K
Total composite income
11.36%36.78M
7.95%179.16M
1.30%117.47M
-9.25%66.76M
-24.26%33.03M
-12.77%165.97M
-27.67%115.96M
-27.33%73.57M
9.84%43.61M
14.47%190.27M
Total composite income of parent company owners
7.64%35.44M
4.15%171.34M
-2.88%112.16M
-11.19%65.4M
-24.78%32.92M
-11.54%164.52M
-25.76%115.49M
-25.30%73.63M
13.87%43.77M
16.08%185.99M
Total composite income of minority owners
1,202.02%1.34M
439.38%7.81M
1,033.65%5.3M
2,105.00%1.36M
163.02%102.74K
-66.18%1.45M
-90.12%467.93K
-102.56%-68K
-112.94%-163.02K
-28.57%4.28M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 36.98%328.21M39.97%1.34B30.56%919.82M13.78%525M-4.76%239.6M-17.34%958.1M-22.72%704.53M-22.59%461.42M-4.75%251.56M27.30%1.16B
Operating revenue 36.98%328.21M39.97%1.34B30.56%919.82M13.78%525M-4.76%239.6M-17.34%958.1M-22.72%704.53M-22.59%461.42M-4.75%251.56M27.30%1.16B
Other operating revenue -----9.81%16.41M-----31.24%6.16M----16.41%18.2M----13.28%8.96M-----12.33%15.63M
Total operating cost 32.47%295.62M45.60%1.19B37.98%826.74M21.64%484.74M4.18%223.16M-14.55%817.4M-18.53%599.19M-17.69%398.5M-2.02%214.2M29.85%956.56M
Operating cost 40.18%230.84M42.88%917.09M33.08%631.48M14.40%358.86M-2.70%164.67M-16.27%641.85M-20.80%474.51M-20.68%313.68M-4.61%169.23M31.42%766.58M
Operating tax surcharges -0.71%3.59M118.39%13.55M144.11%10.42M168.48%7.28M118.44%3.61M-15.24%6.21M-19.91%4.27M-21.82%2.71M-3.88%1.65M0.08%7.32M
Operating expense 21.93%9.41M29.70%37.97M35.27%26.01M41.65%17.48M30.50%7.72M12.10%29.28M0.38%19.23M4.33%12.34M1.16%5.91M18.69%26.12M
Administration expense 14.19%37.86M63.45%158.04M62.59%115.9M55.65%76.14M30.70%33.16M-6.23%96.69M-5.35%71.28M-1.37%48.92M9.44%25.37M24.32%103.11M
Financial expense -428.13%-2.23M60.35%-5.82M36.91%-8.51M8.78%-7.03M65.11%-422K-253.26%-14.67M-368.14%-13.49M-303.05%-7.7M-202.91%-1.21M13.16%9.57M
-Interest expense (Financial expense) 92.21%1.03M98.54%2.73M173.63%1.98M198.67%1.16M646.24%534.14K261.24%1.38M147.26%724.44K94.62%389.01K-43.94%71.58K20.13%380.68K
-Interest Income (Financial expense) -21.45%-2.16M48.57%-4.8M-6.60%-7.59M17.17%-4.07M33.27%-1.78M-6,004.43%-9.34M-6,688.74%-7.12M-5,897.49%-4.92M-8,076.62%-2.67M20.19%-152.99K
Research and development 11.95%16.15M19.31%69.25M18.59%51.45M12.06%32M8.97%14.43M32.37%58.04M37.82%43.38M43.01%28.55M42.94%13.24M34.47%43.85M
Credit Impairment Loss 35.97%955.11K-212.23%-5.03M-112.23%-4.65M-287.84%-876.96K-11.57%702.45K-6,778.56%-1.61M-85.36%-2.19M133.93%466.85K288.65%794.32K101.52%24.1K
Asset Impairment Loss -78.52%-5.64M-36.14%-20.42M-6.28%-13.11M-48.53%-8.61M-19.82%-3.16M-63.62%-15M-94.99%-12.34M-65.13%-5.8M-36.74%-2.64M15.91%-9.17M
Other net revenue -46.82%12.21M38.21%54.74M37.71%35.99M50.35%31.15M84.02%22.96M72.17%39.61M84.10%26.14M119.99%20.72M274.37%12.48M21.94%23M
Fair value change income -84.73%884K-18.05%1.68M-54.75%2.75M48.29%5.18M61.64%5.79M325.34%2.06M686.23%6.09M1,155.54%3.49M559.37%3.58M-161.63%-911.96K
Invest income 30.91%10.16M33.78%51.94M23.23%33.52M10.00%20.68M-6.72%7.76M145.31%38.83M137.21%27.2M191.80%18.8M149.90%8.32M19.44%15.83M
-Including: Investment income associates -14.95%2.37M20.89%12.73M-4.90%8.83M-35.53%5.24M-59.37%2.79M7.98%10.53M38.73%9.29M146.81%8.12M488.80%6.86M26.63%9.75M
Asset deal income -3,781.58%-63.29K644.67%681.51K387.56%636.97K481.50%419.17K-87.48%1.72K-70.92%91.52K-54.03%130.64K-48.56%72.08K-88.61%13.72K-37.01%314.7K
Other revenue -50.17%5.91M69.80%25.88M132.44%16.84M290.04%14.36M394.08%11.86M-9.90%15.24M-34.09%7.25M-54.29%3.68M0.68%2.4M4.94%16.92M
Operating profit 13.71%44.8M14.09%205.72M-1.83%129.07M-14.62%71.42M-20.95%39.4M-20.08%180.31M-30.96%131.48M-31.08%83.64M2.08%49.84M17.04%225.59M
Add:Non operating Income -96.29%12.54K39.84%1.78M424.26%1.31M298.80%956.37K420.88%337.84K330.18%1.27M-12.50%249.17K262.23%239.81K29.72%64.86K-72.73%295.11K
Less:Non operating expense -59.75%177.67K-14.11%893.39K6.89%738.21K-61.48%263.87K9.54%441.36K93.10%1.04M75.63%690.61K157.72%684.95K348.02%402.92K-10.52%538.68K
Total profit 13.59%44.64M14.44%206.6M-1.07%129.64M-13.33%72.11M-20.62%39.3M-19.89%180.54M-31.15%131.04M-31.33%83.2M1.47%49.5M16.62%225.35M
Less:Income tax cost -18.06%5.55M95.94%30.7M3.92%14.95M38.25%12.12M38.34%6.77M-46.37%15.67M-44.67%14.38M-47.81%8.77M-27.97%4.9M10.47%29.21M
Net profit 20.18%39.09M6.69%175.9M-1.68%114.69M-19.40%59.99M-27.09%32.52M-15.94%164.87M-29.01%116.66M-28.68%74.43M6.24%44.61M17.60%196.14M
Net profit from continuing operation 20.18%39.09M6.69%175.9M-1.68%114.69M-19.40%59.99M-27.09%32.52M-15.94%164.87M-29.01%116.66M-28.68%74.43M6.24%44.61M17.60%196.14M
Less:Minority Profit 1,227.39%1.36M452.20%7.83M1,044.35%5.31M2,128.04%1.35M167.33%102.2K-67.32%1.42M-90.29%464.32K-102.48%-66.75K-111.85%-151.8K-28.00%4.34M
Net profit of parent company owners 16.37%37.73M2.83%168.07M-5.86%109.38M-21.29%58.63M-27.57%32.42M-14.78%163.45M-27.17%116.19M-26.72%74.5M9.96%44.76M19.31%191.8M
Earning per share
Basic earning per share 16.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698-27.57%0.2598-36.08%1.3097-45.38%0.931-45.04%0.5969-17.52%0.358719.31%2.0491
Diluted earning per share 16.36%0.30232.83%1.3467-5.86%0.8764-21.29%0.4698-27.57%0.2598-36.08%1.3097-45.38%0.931-45.04%0.5969-17.52%0.358719.31%2.0491
Other composite income -558.99%-2.31M196.15%3.25M497.48%2.78M885.24%6.77M150.22%502.78K118.72%1.1M82.60%-698.5K72.45%-862.6K56.25%-1M-941.78%-5.87M
Other composite income of parent company owners -555.72%-2.29M206.37%3.27M496.69%2.79M885.25%6.76M150.73%502.24K118.40%1.07M82.32%-702.1K72.13%-861.34K56.33%-989.96K-993.94%-5.81M
Other composite income of minority owners -3,600.90%-18.9K-169.84%-20.84K-342.78%-8.76K881.65%9.82K104.81%539.82151.67%29.84K108.29%3.61K96.89%-1.26K48.21%-11.23K-79.79%-57.76K
Total composite income 11.36%36.78M7.95%179.16M1.30%117.47M-9.25%66.76M-24.26%33.03M-12.77%165.97M-27.67%115.96M-27.33%73.57M9.84%43.61M14.47%190.27M
Total composite income of parent company owners 7.64%35.44M4.15%171.34M-2.88%112.16M-11.19%65.4M-24.78%32.92M-11.54%164.52M-25.76%115.49M-25.30%73.63M13.87%43.77M16.08%185.99M
Total composite income of minority owners 1,202.02%1.34M439.38%7.81M1,033.65%5.3M2,105.00%1.36M163.02%102.74K-66.18%1.45M-90.12%467.93K-102.56%-68K-112.94%-163.02K-28.57%4.28M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg