(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.15%440.2M | 52.35%628.78M | -69.78%221.92M | 538.36%327.02M | 696.77%430.95M | 212.67%412.73M | --734.25M | -34.61%51.23M | --54.09M | -18.14%132M |
Transactional financial assets | -60.72%97.07M | -84.35%41.82M | --422.47M | 7,445.68%377.28M | 826.92%247.12M | 858.86%267.14M | ---- | --5M | --26.66M | --27.86M |
Notes receivable and accounts receivable | 20.84%417.12M | 16.80%419.7M | 6.27%358.3M | 2.65%349.09M | 15.09%345.19M | 18.79%359.34M | --337.17M | 18.57%340.07M | --299.93M | 19.08%302.5M |
-Notes receivable | 506.06%800K | 214.29%1.1M | -47.05%3.1M | -87.20%532K | -94.96%132K | -85.57%350K | --5.85M | -68.23%4.16M | --2.62M | 0.37%2.43M |
-Accounts receivable | 20.65%416.32M | 16.61%418.6M | 7.21%355.2M | 3.76%348.56M | 16.06%345.06M | 19.63%358.99M | --331.31M | 22.71%335.91M | --297.31M | 19.26%300.07M |
Other receivables (including interest and dividends) | -22.08%5.33M | -2.97%5.81M | -19.64%8.14M | 41.99%8.73M | 42.57%6.84M | 63.54%5.99M | --10.14M | 46.29%6.15M | --4.8M | 20.28%3.66M |
-Other receivable | ---- | ---- | ---- | 41.99%8.73M | ---- | 63.54%5.99M | ---- | 46.29%6.15M | ---- | 20.28%3.66M |
Contractual assets | 12.05%32.73M | 11.00%37.28M | 11.34%31.89M | -6.62%27.47M | -8.89%29.21M | 0.11%33.59M | --28.64M | -10.95%29.42M | --32.06M | 2.32%33.55M |
Advance payment | -7.65%13.97M | 15.45%17.85M | -4.29%18.52M | -30.98%14.38M | -20.39%15.12M | -20.59%15.46M | --19.35M | 352.87%20.84M | --19M | 103.59%19.47M |
Inventories | 27.92%169.09M | 29.35%175.57M | 24.52%184.34M | 54.45%164.2M | 38.71%132.19M | 38.14%135.73M | --148.04M | 12.02%106.31M | --95.29M | -28.42%98.26M |
Other current assets | -91.36%7.65M | -27.88%54.3M | 480.04%95.93M | 135.86%86.24M | 388.18%88.49M | 699.45%75.29M | --16.54M | 18,550.16%36.56M | --18.13M | 2,966.40%9.42M |
Total current assets | -8.64%1.18B | 5.81%1.38B | 3.66%1.34B | 127.41%1.35B | 135.49%1.3B | 108.27%1.31B | --1.29B | 18.62%595.58M | --549.95M | 4.76%626.72M |
Non Current assets | ||||||||||
Debt investment | --102.19M | --51.78M | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -37.63%6.8M | -31.94%7.93M | -29.74%9.27M | -25.80%10.04M | -23.21%10.9M | -20.65%11.66M | --13.2M | -11.03%13.53M | --14.2M | -6.05%14.69M |
Long term receivable account | 811.79%32.17M | 667.23%27.07M | --28.36M | --13.55M | --3.53M | --3.53M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 2.42%78.55M | ---- | -15.04%69.48M | ---- | -0.04%76.69M | ---- | 3.24%81.79M |
Intangible assets | 216.04%26.84M | 44.74%12.25M | 18.99%8.19M | 190.17%8.31M | 202.85%8.49M | 186.68%8.46M | --6.89M | 14.63%2.86M | --2.8M | 10.12%2.95M |
Long deferred expense | -53.49%485.1K | 14.21%538.39K | 215.87%991.36K | 226.39%1.22M | 130.17%1.04M | -11.49%471.4K | --313.85K | -56.22%373.7K | --453.15K | -25.97%532.61K |
Deferred tax assets | 27.91%22.51M | 23.61%22.52M | 25.58%19.34M | 26.67%18.71M | 33.02%17.6M | 34.83%18.22M | --15.4M | 32.06%14.77M | --13.23M | 28.79%13.51M |
Usufruct assets | -72.04%102.13K | -75.92%143.54K | -57.42%356.52K | -60.44%425.25K | -69.31%365.27K | -62.68%596.03K | --837.38K | -43.02%1.07M | --1.19M | -29.90%1.6M |
Other non current assets | 32.15%98.84M | 30.74%98.84M | 126.31%57.5M | 126.31%57.5M | 204.05%74.8M | 207.33%75.6M | --25.41M | 78.65%25.41M | --24.6M | 1,180.56%24.6M |
Total non current assets | 98.25%358.33M | 57.57%296.27M | 86.94%251.62M | 39.78%188.29M | 32.08%180.75M | 34.62%188.02M | --134.6M | 9.90%134.71M | --136.85M | 23.66%139.67M |
Total assets | 4.45%1.54B | 12.33%1.68B | 11.51%1.59B | 111.25%1.54B | 114.89%1.48B | 94.85%1.49B | --1.43B | 16.91%730.28M | 11.02%686.81M | 7.76%766.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 54.49%79.72M | 537.23%109.83M | 615.69%138.25M | 455.88%100.32M | 14,444.90%51.6M | 4,758.29%17.24M | --19.32M | 4,987.07%18.05M | --354.77K | -96.46%354.77K |
Notes payable and accounts payable | -12.23%69.08M | 22.55%124.76M | 4.08%91.83M | 35.99%91.02M | 42.27%78.71M | 7.69%101.8M | --88.23M | 24.23%66.93M | --55.32M | 15.21%94.54M |
-Notes payable | -14.30%9.4M | -10.54%16M | 4.56%9.7M | --2.36M | 24.31%10.97M | 55.87%17.89M | --9.28M | ---- | --8.83M | 104.03%11.48M |
-Accounts payable | -11.89%59.68M | 29.61%108.76M | 4.02%82.13M | 32.46%88.66M | 45.68%67.74M | 1.03%83.91M | --78.95M | 24.23%66.93M | --46.5M | 8.67%83.06M |
Contract liabilities | 112.80%35.36M | 43.67%45.83M | 35.14%32.5M | -41.64%17.87M | -55.41%16.62M | -31.30%31.9M | --24.05M | 84.24%30.62M | --37.27M | -18.69%46.43M |
Advance receipts | 0.00%4K | 0.00%7K | 0.00%10K | --1K | --4K | --7K | --10K | ---- | ---- | ---- |
Salaries payable | 5.56%4.07M | 54.65%9.9M | 16.13%4.26M | 11.84%3.94M | 17.38%3.85M | -27.23%6.4M | --3.67M | -24.25%3.52M | --3.28M | -15.67%8.8M |
Taxs payable | -68.09%1.36M | 34.77%15.71M | -89.68%489.78K | -95.21%382.22K | -12.98%4.26M | -35.47%11.66M | --4.74M | 13.55%7.97M | --4.9M | 12.32%18.06M |
Other payable (including interest and dividends) | 23.58%774.83K | -64.05%2.25M | -34.49%670.61K | 1,097.08%12.67M | -66.48%626.97K | -11.08%6.25M | --1.02M | -96.27%1.06M | --1.87M | 60.72%7.03M |
-Dividend payable | ---- | ---- | ---- | --12.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -41.41%620.34K | ---- | -11.08%6.25M | ---- | -16.16%1.06M | ---- | 60.72%7.03M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.34%21.73K | --698.42K | --816.96K |
Other current liabilities | 236.43%6.91M | 221.91%6.24M | 169.74%6.25M | 144.15%3.21M | -44.42%2.05M | -16.81%1.94M | --2.32M | -18.81%1.32M | --3.7M | -50.55%2.33M |
Total current liabilities | 25.08%197.28M | 77.51%314.52M | 91.31%274.26M | 77.17%229.42M | 46.87%157.73M | -0.66%177.19M | --143.36M | 13.75%129.49M | --107.4M | -3.47%178.36M |
Current liabilities | ||||||||||
Estimate liabilities | 73.90%943.01K | 86.56%985.96K | 30.22%549.79K | --542.27K | --542.27K | --528.49K | --422.2K | ---- | ---- | ---- |
Deferred tax liabilities | -96.07%7.38K | -95.99%8.36K | -95.92%9.33K | -95.87%10.31K | -30.36%187.89K | -28.22%208.37K | --228.85K | -24.73%249.33K | --269.82K | -4.33%290.3K |
Long term deferred income | 10.13%5.45M | 35.82%5.68M | 36.80%6.13M | 40.41%4.66M | 37.13%4.95M | 11.05%4.18M | --4.48M | -21.72%3.32M | --3.61M | 9.34%3.76M |
Lease liabilities | ---- | ---- | --135.56K | --134.72K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 12.70%6.41M | 35.69%6.67M | 32.98%6.82M | 49.87%5.35M | 46.41%5.68M | 21.28%4.92M | --5.13M | -21.94%3.57M | --3.88M | -24.86%4.05M |
Total liabilities | 24.65%203.69M | 76.38%321.2M | 89.29%281.08M | 76.44%234.77M | 46.85%163.41M | -0.17%182.11M | --148.49M | 12.37%133.06M | 2.72%111.28M | -4.08%182.41M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%120.54M | 0.00%120.54M | 0.00%120.54M | 33.33%120.54M | 33.33%120.54M | 33.33%120.54M | --120.54M | 0.00%90.41M | --90.41M | 0.00%90.41M |
Capital reserve funds | 0.00%853.16M | 0.00%853.16M | 0.00%853.16M | 332.71%853.16M | 332.71%853.16M | 332.71%853.16M | --853.16M | 0.00%197.17M | --197.17M | 0.00%197.17M |
Surplus reserve funds | 15.03%45.58M | 15.03%45.58M | 10.13%39.63M | 10.13%39.63M | 10.13%39.63M | 10.13%39.63M | --35.98M | 27.75%35.98M | --35.98M | 27.75%35.98M |
Retained profit | 13.24%331.73M | 13.25%330.42M | 10.34%292.21M | 7.30%287.9M | 18.85%292.95M | 14.48%291.77M | --264.84M | 41.89%268.31M | --246.48M | 25.11%254.87M |
Less:Treasury stock | --19.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.95%1.33B | 3.42%1.35B | 2.43%1.31B | 119.85%1.3B | 129.16%1.31B | 125.63%1.31B | --1.27B | 17.24%591.86M | 12.04%570.03M | 11.35%578.42M |
Minority interests | -1.96%6.04M | 6.46%6.48M | 14.16%6.52M | 25.08%6.71M | 11.96%6.16M | 9.60%6.08M | --5.71M | 277.93%5.36M | --5.5M | 249.75%5.55M |
Total shareholder equity | 1.93%1.34B | 3.43%1.36B | 2.49%1.31B | 119.00%1.31B | 128.04%1.31B | 124.53%1.31B | --1.28B | 17.97%597.22M | 12.78%575.53M | 12.08%583.97M |
Total liabilityies and equity | 4.45%1.54B | 12.33%1.68B | 11.51%1.59B | 111.25%1.54B | 114.89%1.48B | 94.85%1.49B | --1.43B | 16.91%730.28M | 11.02%686.81M | 7.76%766.39M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data