(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.37%861.37M | -3.14%891.51M | 19.51%937.9M | 16.37%981.06M | 16.98%882.26M | 5.94%920.42M | -20.73%784.76M | 294.23%843.06M | --754.23M | 445.48%868.8M |
Transactional financial assets | ---- | ---- | -81.48%50M | -75.00%50M | -41.18%100M | 100.00%100M | --270M | --200M | --170M | 13,859.07%50M |
Notes receivable and accounts receivable | 35.70%159.83M | 89.39%137.49M | 50.42%98.42M | 21.60%87.34M | -10.19%117.78M | -5.43%72.59M | -5.28%65.43M | 0.62%71.82M | --131.14M | 22.28%76.76M |
-Notes receivable | ---- | ---- | --6.85M | --9.07M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 35.70%159.83M | 89.39%137.49M | 39.96%91.57M | 8.98%78.27M | -10.19%117.78M | -5.43%72.59M | -5.28%65.43M | 0.62%71.82M | --131.14M | 22.28%76.76M |
Other receivables (including interest and dividends) | 34.44%447.21K | -97.96%152K | -98.03%141.66K | -81.33%117.98K | 1,013.57%332.65K | 420,742.42%7.45M | 428,471.29%7.19M | 30,693.07%632.01K | --29.87K | -97.71%1.77K |
-Other receivable | ---- | -97.96%152K | ---- | ---- | ---- | 420,742.42%7.45M | ---- | 30,693.07%632.01K | ---- | -97.71%1.77K |
Advance payment | 70.95%54.39M | 145.57%64.75M | 1,022.04%45.63M | -19.34%4.63M | 4.94%31.82M | -26.83%26.37M | -73.25%4.07M | -56.46%5.74M | --30.32M | 14.91%36.03M |
Inventories | 31.65%115.9M | 21.79%113.74M | 6.80%105.78M | -10.60%97.41M | -16.87%88.04M | -16.55%93.4M | 22.15%99.04M | 18.65%108.96M | --105.9M | 46.45%111.92M |
Receivable financing | 274.19%19.98M | 107.70%15.63M | -50.01%5.64M | -66.54%2.96M | 13.87%5.34M | 54.89%7.53M | -25.37%11.29M | 383.70%8.86M | --4.69M | -61.98%4.86M |
Other current assets | 84.39%6.14M | 114.10%6.32M | 84.16%5.32M | -12.52%3.96M | -28.16%3.33M | 6.09%2.95M | -19.16%2.89M | -48.81%4.53M | --4.63M | -58.67%2.78M |
Total current assets | -0.88%1.22B | -0.09%1.23B | 0.33%1.25B | -1.30%1.23B | 2.33%1.23B | 6.91%1.23B | 6.02%1.24B | 210.18%1.24B | --1.2B | 229.11%1.15B |
Non Current assets | ||||||||||
Investment real estate | -5.52%1.78M | -7.03%1.79M | --1.8M | --1.84M | --1.88M | --1.92M | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | --69.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 9.08%80.42M | ---- | ---- | ---- | -8.60%73.72M | ---- | -8.15%78.34M | ---- | -3.46%80.66M |
Constru in process | ---- | 1,474.83%49.88M | ---- | ---- | ---- | 34.02%3.17M | ---- | 27.92%2.82M | ---- | -54.78%2.36M |
Intangible assets | -3.95%38.86M | 1,378.27%40.22M | 941.57%40.72M | 911.86%39.9M | 917.03%40.46M | -32.19%2.72M | -3.42%3.91M | -3.43%3.94M | --3.98M | -2.09%4.01M |
Long deferred expense | 61.85%4.56M | 60.30%4.8M | 128.13%2.46M | 393.07%2.64M | 336.89%2.82M | 281.10%3M | 16.30%1.08M | -49.92%535.09K | --644.75K | -42.84%785.96K |
Deferred tax assets | 64.09%1.68M | 98.09%1.51M | 7.37%1.12M | 13.90%1.24M | -9.70%1.02M | -34.61%759.79K | 7.97%1.04M | 16.95%1.09M | --1.13M | 122.09%1.16M |
Usufruct assets | ---- | ---- | ---- | 145.21%820.53K | ---- | -86.97%75.59K | -72.60%179.42K | -56.30%334.62K | --496.99K | --580.25K |
Other non current assets | 100.49%14.34M | 1,019.99%13.75M | 581.69%4.66M | 501.61%4.72M | 10,415.15%7.15M | -0.64%1.23M | --684.3K | 150.07%785.36K | --68K | 97.21%1.24M |
Total non current assets | 73.90%234.48M | 122.16%192.36M | 105.05%176.69M | 97.13%173.17M | 53.42%134.84M | -4.64%86.59M | -6.00%86.17M | -7.19%87.84M | --87.89M | -4.82%90.8M |
Total assets | 6.51%1.45B | 7.95%1.42B | 7.11%1.43B | 5.20%1.4B | 5.81%1.36B | 6.07%1.32B | 5.15%1.33B | 168.67%1.33B | 164.10%1.29B | 178.98%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | ---- | ---- | --734.51K | --771.09K | --2.45M | --2.12M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 60.73%55.89M | 41.47%40.26M | 42.00%39.59M | -12.64%38.82M | -9.74%34.78M | -20.41%28.46M | -13.45%27.88M | 21.10%44.43M | --38.53M | -6.83%35.76M |
-Accounts payable | 60.73%55.89M | 41.47%40.26M | 42.00%39.59M | -12.64%38.82M | -9.74%34.78M | -20.41%28.46M | -13.45%27.88M | 21.10%44.43M | --38.53M | -6.83%35.76M |
Contract liabilities | -58.64%161.96K | -1.17%528.43K | -29.06%422.35K | 156.66%2.23M | -49.60%391.63K | -53.10%534.71K | --595.41K | 162.79%868.84K | --777.07K | 2,596.76%1.14M |
Salaries payable | 2.01%11.69M | 3.95%9.33M | 3.70%5.19M | 4.15%12.61M | 7.23%11.46M | 13.84%8.98M | 11.52%5.01M | 15.09%12.11M | --10.69M | 7.54%7.89M |
Taxs payable | -10.67%7.37M | -5.66%6.78M | 36.28%6.33M | 1.22%6.98M | 3.10%8.25M | -7.80%7.18M | 22.02%4.65M | 113.92%6.9M | --8M | 101.43%7.79M |
Other payable (including interest and dividends) | -38.45%3.53M | 133.56%7.95M | 89.30%5.55M | 2.56%3.63M | 195.33%5.74M | 166.81%3.4M | -45.15%2.93M | 185.33%3.54M | --1.94M | -4.70%1.28M |
-Other payable | ---- | 133.56%7.95M | ---- | ---- | ---- | 166.81%3.4M | ---- | 185.33%3.54M | ---- | -4.70%1.28M |
Non current liabilities due within one year | ---- | ---- | ---- | 62.49%489.43K | ---- | -82.61%75.59K | -63.98%148.47K | -27.52%301.2K | --459.72K | --434.69K |
Other current liabilities | -87.60%5.9K | 15.96%60.94K | --44.9K | 28.81%51.36K | --47.61K | --52.56K | ---- | --39.87K | ---- | ---- |
Total current liabilities | 24.62%78.66M | 27.77%64.91M | 40.41%57.87M | -3.82%65.59M | 4.49%63.11M | -6.42%50.8M | -10.93%41.21M | 30.07%68.19M | --60.4M | 6.52%54.29M |
Current liabilities | ||||||||||
Long term deferred income | -33.08%1.7M | -30.55%1.91M | -28.39%2.12M | -26.51%2.33M | -25.03%2.54M | -23.90%2.75M | 27.84%2.96M | 28.52%3.17M | --3.39M | 362.38%3.62M |
Lease liabilities | ---- | ---- | ---- | --335.78K | ---- | ---- | -87.25%30.95K | ---- | --37.27K | --145.56K |
Total non current liabilities | -33.08%1.7M | -30.55%1.91M | -29.13%2.12M | -15.92%2.67M | -25.84%2.54M | -26.85%2.75M | 16.92%2.99M | 13.94%3.17M | --3.43M | 381.00%3.76M |
Total liabilities | 22.39%80.36M | 24.77%66.82M | 35.71%59.99M | -4.36%68.25M | 2.87%65.66M | -7.74%53.55M | -9.47%44.2M | 29.26%71.36M | --63.83M | 12.18%58.05M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%101.33M | 0.00%101.33M | 0.00%101.33M | 0.00%101.33M | 0.00%101.33M | 0.00%101.33M | 0.00%101.33M | 33.33%101.33M | --101.33M | 33.33%101.33M |
Capital reserve funds | 0.00%892.76M | 0.00%892.76M | 0.00%892.76M | 0.00%892.76M | 0.00%892.76M | 0.00%892.76M | 0.00%892.76M | 451.26%892.76M | --892.76M | 451.26%892.76M |
Surplus reserve funds | 27.77%56.11M | 27.77%56.11M | 27.77%56.11M | 27.77%56.11M | 36.30%43.91M | 36.30%43.91M | 36.30%43.91M | 36.30%43.91M | --32.22M | 36.06%32.22M |
Retained profit | 30.14%336.86M | 39.29%311.47M | 27.87%316.74M | 26.59%279.91M | 31.25%258.85M | 42.22%223.61M | 29.67%247.71M | 29.40%221.11M | --197.22M | 18.91%157.23M |
Less:Treasury stock | --17.04M | --9.89M | --3.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 76.90%2.15M | 58.48%3.36M | 167.59%2.44M | 139.50%2.28M | -16.86%1.22M | 478.38%2.12M | 272.62%911.28K | 239.27%953.22K | --1.46M | 185.64%366.58K |
Shareholders equity without minority interests | 5.71%1.37B | 7.23%1.36B | 6.13%1.37B | 5.74%1.33B | 5.97%1.3B | 6.74%1.26B | 5.74%1.29B | 186.14%1.26B | 192.84%1.23B | 200.92%1.18B |
Total shareholder equity | 5.71%1.37B | 7.23%1.36B | 6.13%1.37B | 5.74%1.33B | 5.97%1.3B | 6.74%1.26B | 5.74%1.29B | 186.14%1.26B | 192.84%1.23B | 200.92%1.18B |
Total liabilityies and equity | 6.51%1.45B | 7.95%1.42B | 7.11%1.43B | 5.20%1.4B | 5.81%1.36B | 6.07%1.32B | 5.15%1.33B | 168.67%1.33B | 164.10%1.29B | 178.98%1.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data