(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -54.61%479.82M | -50.18%511.78M | -23.01%718.32M | -12.92%806.6M | -7.94%1.06B | -19.57%1.03B | 721.24%932.96M | 442.37%926.23M | --1.15B | 383.42%1.28B |
Transactional financial assets | --156.06M | --135.47M | --30.1M | --30.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -10.70%100.68M | 11.16%122.42M | 34.90%129.06M | 105.16%119.29M | 29.51%112.74M | 51.02%110.13M | 47.89%95.67M | 7.07%58.14M | --87.05M | 12.42%72.93M |
-Accounts receivable | -10.70%100.68M | 11.16%122.42M | 34.90%129.06M | 105.16%119.29M | 29.51%112.74M | 51.02%110.13M | 47.89%95.67M | 7.07%58.14M | --87.05M | 12.42%72.93M |
Other receivables (including interest and dividends) | 13.93%95.31M | 13.73%84.25M | -12.24%84.04M | 13.33%74.83M | -7.81%83.66M | 36.52%74.08M | 84.27%95.76M | -2.51%66.03M | --90.75M | 39.28%54.26M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.84%9.85M | ---- | ---- |
-Other receivable | ---- | 13.73%84.25M | ---- | ---- | ---- | 36.52%74.08M | ---- | 15.02%56.18M | ---- | 39.28%54.26M |
Advance payment | -12.22%26.78M | 26.38%21M | -82.19%29.5M | -0.39%9.73M | -49.64%30.51M | -59.86%16.61M | 1,018.10%165.62M | -31.69%9.77M | --60.58M | 172.42%41.39M |
Inventories | 12.82%162.95M | 5.74%163.9M | 20.73%159.95M | 40.80%151.53M | 24.85%144.43M | 38.35%155M | 23.43%132.48M | 19.51%107.62M | --115.69M | 17.36%112.03M |
Other current assets | 65.86%32.39M | -6.04%26.31M | 12.48%24.5M | 14.15%22.73M | -9.82%19.53M | 65.63%28M | -5.90%21.78M | -10.90%19.91M | --21.66M | -13.11%16.91M |
Total current assets | -27.21%1.05B | -24.52%1.07B | -18.61%1.18B | 2.28%1.21B | -4.99%1.45B | -10.39%1.41B | 284.57%1.44B | 183.12%1.19B | --1.52B | 216.12%1.57B |
Non Current assets | ||||||||||
Long-term equity investment | 9.70%115.67M | 10.97%117.23M | -1.23%104.36M | -61.20%103.77M | -55.81%105.44M | -40.33%105.64M | -39.31%105.65M | 58.35%267.43M | --238.57M | 2.43%177.04M |
Fixed assets | ---- | 60.48%1.08B | ---- | ---- | ---- | 76.98%674.13M | ---- | 11.95%392.06M | ---- | 13.10%380.9M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.39K |
Constru in process | ---- | -19.26%79.15M | ---- | ---- | ---- | 108.30%98.03M | ---- | -56.96%62.51M | ---- | -17.42%47.06M |
Intangible assets | -3.86%47.82M | -1.72%49.05M | 409.92%50.01M | 386.56%50.98M | 341.58%49.73M | 308.98%49.9M | -17.35%9.81M | -15.80%10.48M | --11.26M | -10.29%12.2M |
Goodwill | -4.88%392M | -4.88%392M | -7.05%392M | 1,331.48%392M | 1,319.74%412.13M | 1,319.74%412.13M | 1,352.84%421.74M | -5.66%27.38M | --29.03M | -6.87%29.03M |
Long deferred expense | 18.56%510.05M | 19.14%520.09M | 13.11%436.93M | 8.24%420.75M | 20.72%430.19M | 27.06%436.54M | 40.78%386.29M | 89.82%388.74M | --356.37M | 67.83%343.57M |
Deferred tax assets | 34.22%20.27M | 43.00%21.68M | 22.45%16.52M | 22.23%15.67M | 60.69%15.1M | 54.66%15.16M | 40.54%13.49M | 55.44%12.82M | --9.4M | 33.84%9.8M |
Usufruct assets | -15.35%1.33B | 18.50%1.44B | 21.91%1.4B | 42.00%1.45B | 59.14%1.57B | 23.77%1.21B | 14.37%1.15B | 4.42%1.02B | --984.43M | 7.56%980.07M |
Other non current assets | -6.54%11.05M | 2,220.80%55.55M | -98.16%2.41M | -91.13%27.36M | -94.21%11.82M | -98.83%2.39M | -38.55%131.12M | 2,689.34%308.46M | --204.11M | 3,736.12%204.91M |
Total non current assets | 7.15%3.65B | 24.85%3.75B | 32.72%3.56B | 44.63%3.6B | 48.48%3.41B | 37.64%3.01B | 22.63%2.69B | 30.59%2.49B | --2.3B | 25.56%2.18B |
Total assets | -3.10%4.71B | 9.08%4.82B | 14.77%4.74B | 30.95%4.82B | 27.14%4.86B | 17.52%4.42B | 60.98%4.13B | 58.11%3.68B | 62.65%3.82B | 67.97%3.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -61.80%89.04M | -79.24%48.4M | -46.16%98.43M | 127.08%233.06M | 127.39%233.07M | 127.43%233.11M | 78.12%182.8M | -6.82%102.64M | --102.5M | -6.94%102.5M |
Notes payable and accounts payable | 22.92%320.73M | -0.89%286.99M | 46.45%300.59M | 119.28%417.55M | 15.88%260.93M | 23.82%289.57M | 3.36%205.25M | 29.47%190.42M | --225.16M | 31.52%233.86M |
-Accounts payable | 22.92%320.73M | -0.89%286.99M | 46.45%300.59M | 119.28%417.55M | 15.88%260.93M | 23.82%289.57M | 3.36%205.25M | 29.47%190.42M | --225.16M | 31.52%233.86M |
Contract liabilities | 8.87%21.76M | -15.32%21.78M | -23.02%20.71M | -14.54%15.85M | -12.89%19.98M | 11.94%25.72M | 21.00%26.9M | -4.81%18.54M | --22.94M | -5.09%22.98M |
Advance receipts | ---- | ---- | ---- | 4.00%108.16K | ---- | ---- | ---- | --104K | ---- | ---- |
Salaries payable | 27.03%138.43M | 19.00%119.63M | 18.51%95.73M | 50.13%118.91M | 51.95%108.98M | 35.60%100.53M | 38.47%80.77M | 8.75%79.2M | --71.72M | 23.96%74.14M |
Taxs payable | -39.09%37.27M | -17.50%41.08M | 18.04%63.17M | 83.75%56.58M | 71.49%61.19M | 52.75%49.79M | 20.48%53.52M | -4.74%30.79M | --35.68M | 25.88%32.6M |
Other payable (including interest and dividends) | -16.53%36.24M | 80.80%53.46M | 15.89%52.85M | 71.33%26.23M | -46.75%43.41M | -51.35%29.57M | 234.11%45.6M | 70.81%15.31M | --81.53M | 413.81%60.77M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83.73K | --108.73K |
-Other payable | ---- | 80.80%53.46M | ---- | ---- | ---- | -51.26%29.57M | ---- | 70.81%15.31M | ---- | 412.89%60.67M |
Non current liabilities due within one year | -12.69%141.71M | 29.79%193.28M | 14.66%143.05M | 20.31%174.85M | 27.75%162.31M | 21.14%148.91M | -2.65%124.76M | 47.07%145.33M | --127.05M | 24.36%122.92M |
Other current liabilities | ---- | ---- | -43.52%112.12K | ---- | 61.52%60.57K | --60.57K | --198.51K | ---- | --37.5K | ---- |
Total current liabilities | -11.77%785.18M | -12.84%764.62M | 7.62%774.63M | 79.13%1.04B | 33.50%889.93M | 35.01%877.28M | 26.73%719.79M | 18.93%582.33M | --666.63M | 27.77%649.77M |
Current liabilities | ||||||||||
Long term loan | 282.49%364.55M | 229.51%335.49M | 246.16%290.78M | 7.13%94.81M | 7.70%95.31M | 9.48%101.82M | -9.68%84M | --88.5M | --88.5M | --93M |
Deferred tax liabilities | 29.87%2.41M | 28.88%2.46M | 32.42%2.68M | 35.67%2.89M | -17.90%1.85M | -16.65%1.91M | -13.59%2.02M | -13.27%2.13M | --2.26M | -14.23%2.29M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --215.2K |
Lease liabilities | -11.80%1.3B | 23.85%1.38B | 26.71%1.36B | 44.79%1.36B | 60.24%1.48B | 21.67%1.11B | 17.47%1.08B | 5.79%936.48M | --921.3M | 13.50%916.06M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 6.07%1.67B | 41.04%1.72B | 42.58%1.66B | 41.53%1.45B | 55.47%1.57B | 20.44%1.22B | 14.85%1.16B | 15.71%1.03B | --1.01B | 24.91%1.01B |
Total liabilities | -0.37%2.45B | 18.49%2.48B | 29.21%2.43B | 55.13%2.5B | 46.74%2.46B | 26.14%2.1B | 19.12%1.88B | 16.85%1.61B | 22.04%1.68B | 26.02%1.66B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%149.62M | 0.00%149.62M | 0.00%149.62M | 0.00%149.62M | 0.00%149.62M | 0.00%149.62M | 33.33%149.62M | 33.33%149.62M | --149.62M | 33.33%149.62M |
Capital reserve funds | 0.06%1.74B | 0.06%1.74B | 0.06%1.74B | 0.06%1.74B | -0.00%1.73B | -0.00%1.73B | 157.81%1.73B | 157.81%1.73B | --1.73B | 157.81%1.73B |
Surplus reserve funds | 44.43%44.64M | 44.43%44.64M | 44.43%44.64M | 44.43%44.64M | 88.27%30.91M | 88.27%30.91M | 88.27%30.91M | 88.27%30.91M | --16.42M | 60.03%16.42M |
Retained profit | -23.45%348.59M | 12.29%435.59M | 29.72%409.22M | 156.28%392.29M | 88.94%455.35M | 95.65%387.9M | 71.13%315.47M | 4.13%153.07M | --241M | 59.12%198.26M |
Less:Treasury stock | --59.77M | --59.77M | --59.77M | --29.98M | --0 | --0 | ---- | ---- | ---- | ---- |
Other composite income | -0.40%-285.71K | -0.40%-285.71K | -0.40%-285.71K | -0.40%-285.71K | 38.66%-284.58K | 38.66%-284.58K | 38.66%-284.58K | -17,822.28%-284.58K | ---463.92K | -111,285.28%-463.92K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -6.40%2.22B | 0.12%2.31B | 2.19%2.28B | 10.84%2.29B | 10.70%2.37B | 9.74%2.3B | 126.35%2.23B | 118.02%2.07B | 120.08%2.14B | 128.11%2.1B |
Minority interests | 45.72%33.6M | 54.84%31.13M | 64.08%28.71M | --26.59M | --23.05M | --20.11M | --17.5M | ---- | ---- | ---- |
Total shareholder equity | -5.90%2.25B | 0.59%2.34B | 2.67%2.31B | 12.13%2.32B | 11.78%2.39B | 10.70%2.32B | 128.12%2.25B | 118.02%2.07B | 120.08%2.14B | 128.11%2.1B |
Total liabilityies and equity | -3.10%4.71B | 9.08%4.82B | 14.77%4.74B | 30.95%4.82B | 27.14%4.86B | 17.52%4.42B | 60.98%4.13B | 58.11%3.68B | 62.65%3.82B | 67.97%3.76B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data