(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -54.58%228.53M | -4.80%468.25M | -56.98%333.37M | -23.30%434.26M | 70.34%503.19M | -56.93%491.87M | -23.24%775M | 100.46%566.2M | --295.4M | 537.44%1.14B |
Transactional financial assets | 16.70%1.72B | -0.39%1.27B | 98.84%1.51B | 37.58%1.45B | 29.60%1.48B | --1.27B | 401.23%758.3M | --1.05B | --1.14B | ---- |
Notes receivable and accounts receivable | 73.82%260.33M | 44.93%191.46M | 10.20%189.72M | -14.27%148.87M | -20.92%149.77M | 4.69%132.11M | 36.12%172.16M | 50.89%173.66M | --189.39M | 18.95%126.19M |
-Notes receivable | 117.24%159.83M | 46.41%99.42M | 12.84%99.86M | -41.74%76.26M | -39.32%73.57M | -28.68%67.91M | -6.35%88.49M | 52.33%130.9M | --121.26M | 27.07%95.22M |
-Accounts receivable | 31.89%100.5M | 43.36%92.04M | 7.41%89.86M | 69.81%72.61M | 11.84%76.2M | 107.31%64.21M | 161.56%83.66M | 46.65%42.76M | --68.13M | -0.57%30.97M |
Other receivables (including interest and dividends) | 20.93%4.48M | 1.94%3.32M | 32.26%3.52M | 21.57%3.2M | 16.46%3.71M | 11.74%3.26M | -27.26%2.66M | 73.34%2.64M | --3.18M | 208.37%2.91M |
-Accrued interest receivable | ---- | ---- | --40.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 1.94%3.32M | ---- | ---- | ---- | 11.74%3.26M | ---- | 73.34%2.64M | ---- | 208.37%2.91M |
Contractual assets | ---- | -72.28%26.6K | -28.00%51.3K | -28.00%51.3K | -82.39%122.55K | --95.95K | --71.25K | --71.25K | --696K | ---- |
Advance payment | 11.35%66.48M | -0.87%48.58M | 52.10%37.25M | -9.77%40.15M | -43.26%59.7M | -63.43%49.01M | -57.83%24.49M | 102.65%44.5M | --105.22M | 2,046.16%134M |
Inventories | 8.89%39.24M | -34.24%50.41M | -52.52%45.04M | -6.26%43.85M | -61.80%36.03M | -42.62%76.66M | -14.91%94.85M | -47.57%46.78M | --94.33M | 46.48%133.6M |
Receivable financing | 121.27%16.19M | 25.16%24.39M | 171.56%49.13M | -8.66%22.94M | -85.10%7.32M | -53.44%19.48M | 66.85%18.09M | 125.98%25.12M | --49.11M | -54.42%41.85M |
Other current assets | -94.08%983.35K | -85.39%779.3K | 412.60%18.51M | 35.32%18.03M | 1,756.05%16.61M | 201.41%5.33M | 0.30%3.61M | 348.95%13.32M | --895.01K | -72.47%1.77M |
Total current assets | 3.84%2.34B | -2.14%2.05B | 17.71%2.18B | 12.19%2.16B | 20.00%2.25B | 32.58%2.1B | 25.81%1.86B | 267.21%1.93B | --1.88B | 228.37%1.58B |
Non Current assets | ||||||||||
Fixed assets | ---- | 62.93%246.26M | ---- | ---- | ---- | 71.44%151.15M | ---- | 63.93%154.95M | ---- | 28.95%88.17M |
Fixed assets liquidation | ---- | -69.30%481.18K | ---- | ---- | ---- | 57.41%1.57M | ---- | 0.31%965.91K | ---- | 1,075.32%995.81K |
Constru in process | ---- | -90.12%8.47M | ---- | ---- | ---- | -21.70%85.77M | ---- | -39.10%55.38M | ---- | 43.20%109.55M |
Construction materials | ---- | -42.92%17.88M | ---- | ---- | ---- | 58.58%31.33M | ---- | 0.77%29.42M | ---- | 21.49%19.75M |
Intangible assets | 0.97%22.98M | 1.47%23.89M | 6.53%24.34M | 33.34%25.3M | 17.91%22.76M | 19.91%23.55M | 14.43%22.85M | -6.56%18.97M | --19.3M | 6.34%19.64M |
Development expenditure | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- | --3.62M | --1.35M | ---- |
Long deferred expense | 4.42%21.38M | 17.69%22.39M | 33.27%20.86M | 34.44%22.13M | 24.33%20.47M | 48.78%19.02M | 21.22%15.65M | 28.20%16.46M | --16.47M | -11.15%12.78M |
Deferred tax assets | 26.88%7.59M | -11.71%7.26M | 58.74%7.55M | 52.53%6.73M | -19.74%5.98M | 24.84%8.23M | -7.41%4.75M | -22.61%4.41M | --7.45M | -18.66%6.59M |
Usufruct assets | 14.81%1.89M | 21.24%2.14M | 26.85%2.39M | 6.59%2.14M | 70.19%1.65M | 81.10%1.77M | 91.84%1.88M | 102.42%2M | --967.5K | -2.99%975K |
Other non current assets | 153.27%7.86M | 175.56%8.08M | -3.66%5.87M | -57.65%2.43M | -16.12%3.1M | -66.35%2.93M | 357.49%6.1M | 33.23%5.74M | --3.7M | 37.27%8.72M |
Total non current assets | 5.64%341.84M | 3.55%336.87M | 13.68%337.32M | 15.12%336.08M | 14.86%323.59M | 21.76%325.31M | 11.19%296.73M | 12.39%291.93M | --281.72M | 27.51%267.17M |
Total assets | 4.06%2.68B | -1.37%2.39B | 17.15%2.52B | 12.58%2.5B | 19.33%2.58B | 31.01%2.42B | 23.57%2.15B | 182.79%2.22B | 193.04%2.16B | 167.50%1.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 15.52%767.85M | -4.91%518.35M | 136.75%604.16M | 74.31%601.58M | 343.09%664.67M | 989.51%545.14M | 1,134.51%255.18M | 4,396.95%345.13M | --150.01M | --50.04M |
Notes payable and accounts payable | -31.08%58.93M | -39.43%61.23M | -35.65%57.33M | -45.70%49.51M | -67.56%85.5M | 83.26%101.09M | 102.94%89.08M | 183.82%91.17M | --263.59M | 112.58%55.16M |
-Notes payable | -99.67%100K | -99.67%100K | ---- | ---- | -85.86%30M | 587.65%30M | 561.08%30M | 4,088.14%37.57M | --212.09M | --4.36M |
-Accounts payable | 5.99%58.83M | -14.01%61.13M | -2.97%57.33M | -7.65%49.51M | 7.78%55.5M | 39.94%71.09M | 50.11%59.08M | 71.67%53.61M | --51.5M | 95.77%50.8M |
Contract liabilities | -43.95%14.31M | 76.70%21.6M | -52.35%11.81M | -46.20%11.88M | -31.04%25.53M | -80.53%12.23M | 7.63%24.78M | 64.80%22.09M | --37.03M | 963.70%62.8M |
Salaries payable | 11.81%24.11M | 12.14%21.27M | 76.36%20.6M | 60.74%27.9M | 45.20%21.56M | 122.79%18.96M | 104.32%11.68M | 72.46%17.36M | --14.85M | -39.80%8.51M |
Taxs payable | -6.02%9.7M | 98.79%8.15M | 18.91%16.03M | 21.87%11.45M | -27.15%10.32M | -64.22%4.1M | 896.57%13.49M | 66.49%9.39M | --14.17M | 261.58%11.46M |
Other payable (including interest and dividends) | 463.79%30.39M | 3.92%5.77M | 95.86%101.37M | 0.35%7.81M | -18.89%5.39M | -15.70%5.55M | 337.46%51.75M | -30.25%7.78M | --6.65M | -55.65%6.58M |
-Dividend payable | --24M | --0 | 150.00%96M | ---- | ---- | ---- | --38.4M | ---- | ---- | ---- |
-Other payable | ---- | 3.92%5.77M | ---- | ---- | ---- | -15.70%5.55M | ---- | -30.25%7.78M | ---- | -55.65%6.58M |
Non current liabilities due within one year | 67.47%763.5K | 66.57%750.58K | 179.10%1.24M | 61.26%720.97K | --455.92K | --450.61K | --445.34K | --447.07K | ---- | ---- |
Other current liabilities | 82.15%81.05M | 65.71%53.6M | -37.38%31.94M | -45.91%32.66M | -23.23%44.5M | -41.48%32.35M | -21.24%51.01M | 45.51%60.38M | --57.97M | 314.50%55.27M |
Total current liabilities | 15.06%987.11M | -4.05%690.73M | 69.77%844.49M | 34.27%743.51M | 57.64%857.94M | 188.14%719.87M | 190.44%497.43M | 355.55%553.75M | --544.25M | 223.03%249.83M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | --0 | -94.31%57.38K | -25.48%1.92M | 20.12%1.21M | -8.49%1.01M | -9.07%1.01M | 91.24%2.57M | --1.01M | -70.62%1.1M |
Deferred tax liabilities | -61.29%373.79K | -91.50%789.9K | -45.90%1.03M | 8.96%392.42K | --965.68K | --9.29M | --1.9M | --360.14K | ---- | ---- |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%7.12M | --7.12M | 0.00%7.12M |
Lease liabilities | -39.32%142.7K | 3.17%236.89K | -57.97%195.8K | -17.63%371.2K | --235.18K | --229.62K | --465.81K | --450.65K | ---- | ---- |
Total non current liabilities | -78.59%516.48K | -90.25%1.03M | -62.01%1.28M | -74.48%2.68M | -70.32%2.41M | 28.11%10.53M | -58.95%3.38M | 24.07%10.5M | --8.13M | -24.37%8.22M |
Total liabilities | 14.79%987.63M | -5.29%691.75M | 68.88%845.77M | 32.24%746.19M | 55.75%860.35M | 183.05%730.4M | 179.01%500.81M | 333.97%564.25M | 387.68%552.38M | 192.54%258.05M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%480M | 0.00%480M | 0.00%480M | 0.00%480M | 0.00%480M | 0.00%480M | 0.00%480M | 33.33%480M | --480M | 33.33%480M |
Capital reserve funds | 0.00%876.96M | 0.00%876.96M | 0.00%876.96M | 0.00%876.96M | 0.00%876.96M | 0.00%876.96M | 0.00%876.96M | 817.95%876.96M | --876.96M | 817.95%876.96M |
Surplus reserve funds | 48.35%40.67M | 48.35%40.67M | 48.35%40.67M | 48.35%40.67M | 39.78%27.41M | 39.78%27.41M | 39.78%27.41M | 39.78%27.41M | --19.61M | 107.51%19.61M |
Retained profit | -10.53%296.44M | -1.77%300.47M | 5.27%277.86M | 32.78%352.45M | 46.12%331.33M | 45.17%305.87M | 45.52%263.95M | 51.60%265.43M | --226.76M | 58.19%210.7M |
Specific reserves | -76.21%279.11K | -97.26%70.31K | -87.33%424.68K | -99.44%18.4K | -70.78%1.17M | -39.68%2.56M | -24.18%3.35M | -14.41%3.29M | --4.01M | -15.75%4.25M |
Shareholders equity without minority interests | -1.31%1.69B | 0.32%1.7B | 1.47%1.68B | 5.87%1.75B | 6.81%1.72B | 6.36%1.69B | 5.72%1.65B | 152.74%1.65B | --1.61B | 163.84%1.59B |
Total shareholder equity | -1.31%1.69B | 0.32%1.7B | 1.47%1.68B | 5.87%1.75B | 6.81%1.72B | 6.36%1.69B | 5.72%1.65B | 152.74%1.65B | 157.69%1.61B | 163.84%1.59B |
Total liabilityies and equity | 4.06%2.68B | -1.37%2.39B | 17.15%2.52B | 12.58%2.5B | 19.33%2.58B | 31.01%2.42B | 23.57%2.15B | 182.79%2.22B | 193.04%2.16B | 167.50%1.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data