Baotou INST Magnetic New Materials
301622
HEATKING
838670
Qingdao Guolin Technology Group
300786
Efort Intelligent Equipment Co., Ltd.
688165
Tianjin Ruixin Technology
300828
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.75%325.83M | -21.52%496.25M | -18.52%564.31M | -27.18%493.33M | -42.03%365.05M | -10.22%632.31M | 526.44%692.6M | 399.39%677.45M | --629.74M | 539.17%704.26M |
Transactional financial assets | 4.47%551.22M | 66.70%395.96M | 147.27%340.78M | 208.79%421.14M | 355.76%527.62M | --237.53M | --137.82M | --136.38M | --115.77M | ---- |
Notes receivable and accounts receivable | 33.14%137.27M | 48.64%150.99M | 26.46%113.3M | 40.61%124.21M | 26.85%103.1M | 11.64%101.58M | 43.33%89.6M | 46.82%88.33M | --81.27M | 98.77%90.99M |
-Accounts receivable | 33.14%137.27M | 48.64%150.99M | 26.46%113.3M | 40.61%124.21M | 26.85%103.1M | 11.64%101.58M | 43.33%89.6M | 46.82%88.33M | --81.27M | 98.77%90.99M |
Other receivables (including interest and dividends) | -0.70%2.95M | 8.98%3.05M | 16.17%3.25M | 15.35%2.55M | 21.26%2.97M | 31.56%2.8M | -57.89%2.8M | -65.17%2.21M | --2.45M | -68.09%2.13M |
-Other receivable | ---- | 8.98%3.05M | ---- | ---- | ---- | 31.56%2.8M | ---- | -65.17%2.21M | ---- | -68.09%2.13M |
Contractual assets | 20.86%323.33M | 23.75%300.17M | 25.94%307.6M | 25.33%283.81M | 32.01%267.52M | 24.96%242.56M | 29.66%244.25M | 29.37%226.45M | --202.65M | 25.09%194.11M |
Advance payment | 34.82%2.03M | -21.41%2.78M | 1.28%2.44M | -23.74%1.43M | -40.92%1.51M | 33.36%3.53M | 35.03%2.41M | 29.12%1.88M | --2.55M | 159.81%2.65M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --659.03K | --1.32M |
Total current assets | 5.90%1.34B | 10.56%1.35B | 13.87%1.33B | 17.11%1.33B | 22.48%1.27B | 22.59%1.22B | 215.49%1.17B | 199.12%1.13B | 225.25%1.04B | 212.23%995.47M |
Non Current assets | ||||||||||
Long-term equity investment | -9.20%8.57M | -6.13%8.95M | -5.55%9.22M | -5.43%9.38M | -5.33%9.43M | -7.12%9.54M | -8.58%9.76M | -10.70%9.92M | --9.97M | 44.51%10.27M |
Fixed assets | ---- | 25.53%10.8M | ---- | ---- | ---- | 48.59%8.6M | ---- | 41.08%9.45M | ---- | -0.05%5.79M |
Intangible assets | 19.64%2.31M | 57.58%2.47M | 286.59%2.63M | 286.02%2.78M | 842.88%1.93M | 4,875.75%1.57M | 1,509.73%679.31K | 1,204.40%721.06K | --204.91K | -61.30%31.49K |
Long deferred expense | -51.98%307.49K | 79.51%382.99K | 5,409.22%458.48K | 1,590.75%533.98K | 324.21%640.33K | -34.48%213.35K | -98.32%8.32K | -95.28%31.58K | --150.95K | -67.52%325.63K |
Deferred tax assets | 36.19%5.68M | 41.13%5.54M | 48.48%5.26M | 46.00%4.81M | 44.17%4.17M | 39.89%3.92M | 36.63%3.55M | 36.40%3.3M | --2.89M | 28.10%2.81M |
Usufruct assets | 22.05%8.08M | 32.04%9.44M | 70.68%9.33M | 160.84%11.68M | 125.70%6.62M | 82.66%7.15M | 18.73%5.47M | -3.17%4.48M | --2.93M | -40.92%3.91M |
Other non current assets | 123.03%2.13M | 20.20%1.78M | 395.81%2.41M | 382.80%547.5K | -15.24%952.81K | 108.32%1.48M | 328.64%486.08K | --113.4K | --1.12M | --709.88K |
Total non current assets | 9.04%38M | 21.20%39.36M | 37.78%39.38M | 44.01%40.34M | 31.93%34.85M | 36.18%32.47M | 14.13%28.59M | 9.53%28.01M | 17.89%26.42M | 4.61%23.84M |
Total assets | 5.99%1.38B | 10.84%1.39B | 14.44%1.37B | 17.76%1.37B | 22.71%1.3B | 22.90%1.25B | 202.74%1.2B | 187.13%1.16B | 211.61%1.06B | 198.38%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 45.26%2.8M | 353.30%12.02M | 33.42%1.86M | -73.39%2.59M | 178.41%1.93M | 3,306.39%2.65M | -83.52%1.39M | 9.75%9.75M | --691.56K | -98.84%77.86K |
-Accounts payable | 45.26%2.8M | 353.30%12.02M | 33.42%1.86M | -73.39%2.59M | 178.41%1.93M | 3,306.39%2.65M | -83.52%1.39M | 9.75%9.75M | --691.56K | -98.84%77.86K |
Contract liabilities | -17.83%128.93M | -7.29%128.14M | 12.19%147.17M | 38.11%158.41M | 43.16%156.91M | 60.84%138.22M | 43.65%131.18M | 24.10%114.7M | --109.6M | 3.31%85.94M |
Salaries payable | 27.72%41.67M | 14.17%55.84M | 11.55%51.14M | 11.42%52.78M | 14.75%32.63M | 39.77%48.9M | 38.60%45.84M | 35.41%47.37M | --28.43M | 17.61%34.99M |
Taxs payable | -52.51%8.05M | -11.47%11.11M | 27.96%14.86M | 67.28%17.96M | 304.07%16.95M | 263.34%12.55M | 200.53%11.61M | 3.76%10.73M | --4.2M | -40.89%3.45M |
Other payable (including interest and dividends) | 8.15%35.13M | -25.81%26.73M | 129.05%26.42M | 148.44%29.96M | 229.62%32.48M | 640.15%36.03M | 52.60%11.54M | -20.62%12.06M | --9.85M | -48.24%4.87M |
-Interest payable | ---- | ---- | ---- | ---- | --725 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --11.93M | ---- | ---- | ---- | ---- | --6.59M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -9.22%26.73M | ---- | ---- | ---- | 504.89%29.45M | ---- | -20.62%12.06M | ---- | -48.24%4.87M |
Non current liabilities due within one year | 119.02%6.26M | 121.36%6.66M | 71.01%5.86M | 39.00%5.61M | 72.08%2.86M | 45.39%3.01M | 10.97%3.42M | 8.90%4.03M | --1.66M | -47.22%2.07M |
Other current liabilities | 36.50%15.91M | 39.69%14.14M | 38.85%14.32M | 37.29%13.44M | 30.20%11.65M | 22.85%10.12M | 18.46%10.31M | 10.46%9.79M | --8.95M | 9.43%8.24M |
Total current liabilities | -7.61%238.75M | 1.25%254.64M | 21.51%261.62M | 34.69%280.75M | 58.16%258.41M | 80.10%251.49M | 37.95%215.3M | 19.52%208.43M | 26.21%163.39M | -4.58%139.63M |
Current liabilities | ||||||||||
Lease liabilities | -62.15%1.11M | -16.28%2.66M | 84.41%3.23M | 1,618.45%5.48M | 322.24%2.93M | 205.48%3.18M | 65.55%1.75M | -68.65%318.67K | --693.19K | -55.44%1.04M |
Total non current liabilities | -62.15%1.11M | -16.28%2.66M | 84.41%3.23M | 1,618.45%5.48M | 322.24%2.93M | 205.48%3.18M | 65.55%1.75M | -68.65%318.67K | -46.66%693.19K | -55.44%1.04M |
Total liabilities | -8.22%239.86M | 1.03%257.3M | 22.02%264.85M | 37.11%286.22M | 59.27%261.34M | 81.03%254.66M | 38.14%217.05M | 19.01%208.75M | 25.49%164.08M | -5.38%140.67M |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%79.51M | 30.39%79.51M | 0.30%61.16M | 0.30%61.16M | 1.93%61.16M | 1.63%60.98M | 35.50%60.98M | 35.50%60.98M | --60M | 33.33%60M |
Capital reserve funds | -1.07%659.8M | -0.39%657.24M | 2.53%672.7M | 2.68%669.82M | 5.36%666.93M | 4.23%659.79M | 3,622.68%656.07M | 3,601.61%652.36M | --632.99M | 5,101.74%632.99M |
Surplus reserve funds | 41.81%37.75M | 35.37%36.04M | 14.87%30.58M | 14.87%30.58M | 37.77%26.62M | 37.77%26.62M | 37.77%26.62M | 37.77%26.62M | --19.32M | 43.38%19.32M |
Retained profit | 22.43%375.05M | 38.89%371.35M | 49.48%354.77M | 56.61%332.04M | 65.49%306.33M | 60.75%267.37M | 51.50%237.34M | 44.33%212.01M | --185.11M | 35.99%166.32M |
Less:Treasury stock | -42.63%11.34M | -22.61%12.87M | --13M | --13M | --19.77M | --16.63M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 9.55%1.14B | 13.34%1.13B | 12.76%1.11B | 13.51%1.08B | 16.03%1.04B | 13.60%998.11M | 311.15%981.01M | 315.99%951.97M | 327.55%897.43M | 355.36%878.64M |
Total shareholder equity | 9.55%1.14B | 13.34%1.13B | 12.76%1.11B | 13.51%1.08B | 16.03%1.04B | 13.60%998.11M | 311.15%981.01M | 315.99%951.97M | 327.55%897.43M | 355.36%878.64M |
Total liabilityies and equity | 5.99%1.38B | 10.84%1.39B | 14.44%1.37B | 17.76%1.37B | 22.71%1.3B | 22.90%1.25B | 202.74%1.2B | 187.13%1.16B | 211.61%1.06B | 198.38%1.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.