(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 28.57%567.53M | 231.00%910.02M | 147.23%838.55M | -22.75%560.45M | 143.01%441.41M | 100.44%274.93M | --339.18M | 428.83%725.5M | --181.64M | -38.05%137.16M |
Transactional financial assets | 108.87%435M | -50.16%183.56M | -30.44%210M | --70M | 493.25%208.26M | 319.98%368.26M | --301.9M | --0 | --35.11M | 41,892.83%87.69M |
Notes receivable and accounts receivable | 29.88%1.43B | 38.28%1.39B | 41.78%1.41B | 33.72%1.34B | 30.63%1.1B | 52.15%1B | --996.6M | 73.51%1B | --843.36M | 30.50%658.33M |
-Notes receivable | 5.19%538.44M | 20.72%546.33M | 20.44%610.79M | 16.30%633.19M | 22.20%511.88M | 42.90%452.57M | --507.14M | 69.80%544.43M | --418.88M | 21.20%316.7M |
-Accounts receivable | 51.32%892.51M | 52.76%838.77M | 63.89%802.17M | 54.46%706.12M | 38.95%589.83M | 60.72%549.08M | --489.46M | 78.14%457.15M | --424.48M | 40.49%341.63M |
Other receivables (including interest and dividends) | -97.79%245.55K | -59.09%165.08K | 12.50%950.1K | 931.00%835.59K | 17,196.84%11.14M | 616.36%403.49K | --844.52K | 45.20%81.05K | --64.38K | -31.00%56.33K |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 |
-Other receivable | ---- | ---- | ---- | 931.00%835.59K | ---- | 616.36%403.49K | ---- | 45.20%81.05K | --64.38K | -31.00%56.33K |
Contractual assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Advance payment | 736.63%24.99M | -53.16%721.53K | -62.31%184.61K | 1,057.99%3.47M | 305.32%2.99M | 813.79%1.54M | --489.85K | -64.17%299.98K | --737.04K | -58.21%168.58K |
Inventories | 47.56%273.35M | 45.93%187.68M | 80.39%240.55M | 7.51%167.65M | 14.75%185.25M | 2.82%128.61M | --133.35M | 99.88%155.93M | --161.43M | 39.91%125.08M |
Receivable financing | 37.68%267.04M | -19.78%141.86M | 71.64%200.81M | 28.66%146.05M | 504.13%193.96M | 308.86%176.83M | --117M | 31.90%113.52M | --32.11M | --43.25M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --444.76K | ---- | ---- |
Other current assets | 259.16%10.23M | 47.67%6.18M | 136.43%8.78M | 240.92%4.94M | -60.50%2.85M | -57.67%4.19M | --3.71M | -64.65%1.45M | --7.21M | 212.65%9.89M |
Total current assets | 40.13%3.01B | 43.90%2.82B | 53.87%2.91B | 14.70%2.29B | 70.22%2.15B | 84.29%1.96B | --1.89B | 118.55%2B | --1.26B | 29.60%1.06B |
Non Current assets | ||||||||||
Other non-current financial assets | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Long-term equity investment | -30.65%3.14M | -31.09%3.32M | -9.18%4.27M | -8.05%4.42M | -9.35%4.52M | -4.57%4.82M | --4.71M | -11.47%4.81M | --4.99M | -14.15%5.05M |
Fixed assets | ---- | ---- | ---- | 63.98%201.88M | ---- | 38.51%165.17M | ---- | 73.12%123.11M | --116.38M | 81.30%119.25M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | -79.78%11.24M | ---- | -10.39%27.31M | ---- | -18.39%55.58M | --36.14M | -39.18%30.47M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | 78.90%22.84M | 78.59%22.97M | 78.31%23.11M | 78.01%23.24M | -2.93%12.77M | -2.91%12.86M | --12.96M | -2.85%13.05M | --13.15M | -1.72%13.25M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax assets | 26.14%11.79M | 31.88%11.79M | 6.76%9.03M | 21.92%10.95M | 20.54%9.35M | 35.30%8.94M | --8.45M | 57.02%8.98M | --7.76M | 32.17%6.61M |
Usufruct assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -5.58%2.71M | -96.77%246.54K | -39.16%2.54M | --0 | 528.18%2.87M | 2,297.88%7.63M | --4.17M | 2,810.17%1.08M | --456.27K | 26.34%318K |
Total non current assets | 31.64%310.69M | 27.54%289.17M | 22.41%263.75M | 21.83%251.74M | 31.95%236M | 29.59%226.72M | --215.46M | 26.11%206.62M | --178.86M | 24.53%174.95M |
Total assets | 39.29%3.32B | 42.20%3.1B | 50.65%3.18B | 15.37%2.54B | 65.47%2.38B | 76.55%2.18B | 78.12%2.11B | 104.50%2.21B | --1.44B | 28.86%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 22.66%577.29M | 66.47%551.27M | 88.64%625.6M | 21.84%555.21M | 10.73%470.63M | 4.86%331.15M | --331.64M | 94.59%455.69M | --425.02M | 77.08%315.79M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --772.17K | --2.18M | ---- | ---- |
Notes payable and accounts payable | 32.56%485.36M | 15.46%375.3M | 21.04%408.83M | 41.47%404.13M | 96.40%366.15M | 119.98%325.04M | --337.78M | 118.85%285.66M | --186.43M | 20.87%147.76M |
-Notes payable | 14.80%297.85M | -3.88%239.61M | 45.42%290.7M | 121.72%299.61M | 285.55%259.46M | 204.82%249.28M | --199.91M | 36.95%135.13M | --67.3M | 75.67%81.78M |
-Accounts payable | 75.75%187.51M | 79.12%135.69M | -14.31%118.13M | -30.56%104.52M | -10.45%106.69M | 14.82%75.76M | --137.87M | 372.58%150.53M | --119.14M | -12.84%65.98M |
Contract liabilities | -65.29%507.49K | -57.45%1.9M | 89.77%3.5M | -31.38%3.46M | -49.63%1.46M | 313.01%4.45M | --1.84M | 93.65%5.04M | --2.9M | -56.24%1.08M |
Salaries payable | 25.55%8.17M | 36.04%9.63M | 38.72%8.44M | 44.46%6.75M | 58.18%6.51M | 27.06%7.08M | --6.09M | 32.50%4.67M | --4.11M | 0.70%5.57M |
Taxs payable | -21.28%6.13M | 33.93%7.97M | 96.87%8.52M | 90.20%12.47M | 64.28%7.79M | 49.84%5.95M | --4.33M | 145.83%6.55M | --4.74M | 21.35%3.97M |
Other payable (including interest and dividends) | -4.09%3.66M | 114.87%4.54M | 177.55%6.07M | 343.36%3.95M | 380.11%3.81M | 579.84%2.11M | --2.19M | 492.29%890K | --793.75K | 69.38%310.89K |
-Interest payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 343.36%3.95M | ---- | 579.84%2.11M | ---- | 492.29%890K | --793.75K | 69.38%310.89K |
Non current liabilities due within one year | 1,662.50%56.4M | 331.06%56.9M | --2.7M | --3.2M | -32.63%3.2M | 177.89%13.2M | ---- | --0 | --4.75M | 850.00%4.75M |
Other current liabilities | 176.62%110.64M | 17.87%67.08M | 3.55%69.96M | -46.98%54.21M | -63.63%40M | -24.64%56.91M | --67.57M | 108.04%102.24M | --109.98M | 79.36%75.52M |
Total current liabilities | 38.75%1.25B | 44.07%1.07B | 50.71%1.13B | 20.88%1.04B | 21.77%899.55M | 34.43%745.89M | --752.2M | 101.77%863.17M | --738.74M | 56.45%554.85M |
Current liabilities | ||||||||||
Long term loan | -87.23%8.4M | -84.97%8.4M | --64.2M | 393.85%64.2M | 406.15%65.8M | 330.00%55.9M | ---- | 0.00%13M | --13M | -5.45%13M |
Bonds payable | --384.99M | --378.11M | --333.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 9,865.90%18.89M | 9,865.90%18.89M | -35.25%189.5K | --0 | 19.05%189.5K | -13.44%189.5K | --292.65K | --0 | --159.17K | 598.92%218.91K |
Long term deferred income | --600K | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 525.66%412.87M | 623.83%405.99M | 135,930.45%398.1M | 393.85%64.2M | 401.47%65.99M | 324.31%56.09M | --292.65K | -1.24%13M | --13.16M | -4.08%13.22M |
Total liabilities | 72.03%1.66B | 84.62%1.48B | 103.55%1.53B | 26.41%1.11B | 28.41%965.54M | 41.18%801.98M | --752.49M | 98.70%876.17M | --751.9M | 54.19%568.07M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%104M | 0.00%104M | 0.00%104M | 0.00%104M | 33.33%104M | 33.33%104M | --104M | 33.33%104M | --78M | 0.00%78M |
Other equity instruments | --106.89M | --106.9M | --162.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.28%883.01M | 0.36%882.97M | 0.30%882.18M | 0.20%881.3M | 199.96%880.51M | 199.71%879.78M | --879.53M | 199.63%879.53M | --293.54M | 0.00%293.54M |
Surplus reserve funds | 6.02%52M | 6.02%52M | 25.77%49.05M | 25.77%49.05M | 25.77%49.05M | 25.77%49.05M | --39M | 0.00%39M | --39M | 0.00%39M |
Retained profit | 33.33%512.62M | 37.22%478M | 34.11%447.27M | 31.23%402.52M | 38.25%384.46M | 35.03%348.33M | --333.52M | 35.16%306.74M | --278.09M | 42.77%257.96M |
Shareholders equity without minority interests | 16.96%1.66B | 17.57%1.62B | 21.30%1.64B | 8.09%1.44B | 105.92%1.42B | 106.61%1.38B | 107.98%1.36B | 108.52%1.33B | --688.63M | 13.07%668.5M |
Minority interests | --500.13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 16.99%1.66B | 17.57%1.62B | 21.30%1.64B | 8.09%1.44B | 105.92%1.42B | 106.61%1.38B | 107.98%1.36B | 108.52%1.33B | --688.63M | 13.07%668.5M |
Total liabilityies and equity | 39.29%3.32B | 42.20%3.1B | 50.65%3.18B | 15.37%2.54B | 65.47%2.38B | 76.55%2.18B | 78.12%2.11B | 104.50%2.21B | --1.44B | 28.86%1.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data