CN Stock MarketDetailed Quotes

301269 Empyrean Technology

Watchlist
  • 124.62
  • +20.77+20.00%
Market Closed Nov 8 15:00 CST
67.66BMarket Cap769.26P/E (TTM)

Empyrean Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-13.58%2.39B
35.76%2.54B
21.59%2.98B
20.20%3.1B
-24.48%2.77B
308.47%1.87B
576.29%2.45B
583.68%2.58B
--3.66B
25.90%458.5M
Transactional financial assets
----
----
----
----
63.27%330.38M
620.73%1.38B
393.04%1.27B
1,707.34%1.1B
--202.36M
57.68%191.69M
Notes receivable and accounts receivable
108.78%377.48M
105.97%348.81M
9.16%223.25M
32.94%301.07M
9.14%180.8M
81.04%169.35M
142.48%204.52M
14.68%226.47M
--165.67M
58.07%93.54M
-Notes receivable
--850K
1,636.89%2.05M
-82.72%622.22K
----
----
18.21%117.92K
402.09%3.6M
246.78%4.06M
--630.26K
-84.56%99.75K
-Accounts receivable
108.31%376.63M
104.90%346.76M
10.81%222.63M
35.37%301.07M
9.55%180.8M
81.11%169.23M
140.25%200.92M
13.29%222.41M
--165.04M
59.64%93.44M
Other receivables (including interest and dividends)
81.40%27.45M
90.08%26.91M
54.51%29.06M
64.72%24.18M
13.49%15.13M
-28.34%14.16M
-32.73%18.81M
-22.80%14.68M
--13.34M
76.53%19.76M
-Other receivable
----
90.08%26.91M
----
----
----
-28.34%14.16M
----
-22.80%14.68M
----
76.53%19.76M
Contractual assets
-70.42%121.77K
0.24%412.63K
--718.66K
934.04%718.66K
423.04%411.64K
229.04%411.64K
----
-85.08%69.5K
--78.7K
-87.59%125.1K
Advance payment
24.65%20.11M
47.32%21.53M
-86.74%9.98M
-84.61%15.32M
-87.09%16.14M
-81.95%14.61M
-22.67%75.26M
29.85%99.54M
--125.03M
252.28%80.99M
Inventories
0.70%57.47M
-31.07%49.66M
-31.53%52.29M
-33.19%48.14M
17.32%57.07M
7.76%72.05M
30.11%76.36M
30.23%72.05M
--48.64M
37.61%66.86M
Other current assets
563.77%297.54M
244.72%172.79M
87.79%112.19M
57.34%71.99M
54.55%44.83M
36.43%50.13M
-25.57%59.74M
-34.39%45.76M
--29M
-17.41%36.74M
Total current assets
-7.04%3.17B
-11.54%3.16B
-17.92%3.41B
-13.80%3.56B
-19.69%3.41B
277.04%3.58B
328.77%4.15B
382.59%4.14B
--4.25B
40.85%948.2M
Non Current assets
Other equity investment
92.00%48M
92.00%48M
--25M
--25M
--25M
--25M
----
----
----
----
Other non-current financial assets
--70M
----
----
----
----
----
----
----
----
----
Long-term equity investment
62.16%347.41M
146.04%353.06M
152.29%362.37M
66.86%249.38M
113.01%214.24M
22.74%143.5M
39.26%143.63M
42.72%149.45M
--100.58M
13.49%116.91M
Fixed assets
----
-0.19%540.38M
----
----
----
13.57%541.39M
----
9.30%515.14M
----
1,009.65%476.68M
Constru in process
----
-97.83%295.68K
----
----
----
-37.30%13.62M
----
789.07%22.68M
----
-91.01%21.72M
Intangible assets
-9.56%289.74M
2.21%300.45M
3.83%309.59M
19.75%319.37M
16.24%320.37M
5.38%293.96M
9.75%298.18M
-4.36%266.7M
--275.6M
-4.51%278.95M
Goodwill
0.00%45.74M
0.00%45.74M
0.00%45.74M
--45.74M
--45.74M
--45.74M
--45.74M
----
----
----
Long deferred expense
11.91%4.18M
-15.59%5M
-84.11%1.3M
-80.13%2.02M
-76.48%3.73M
-68.43%5.93M
-62.17%8.2M
-58.57%10.19M
--15.87M
-23.97%18.78M
Deferred tax assets
--9.84M
--8.31M
--5.96M
--5.87M
----
----
----
----
----
----
Usufruct assets
92.83%45.42M
183.69%50.23M
337.56%44.79M
156.88%40.34M
15.62%23.56M
-28.00%17.71M
-64.58%10.24M
-52.94%15.71M
--20.37M
-42.51%24.59M
Other non current assets
-1.48%722.09M
25.48%848.79M
82.69%683.8M
157.41%722.46M
428.54%732.95M
1,917.12%676.43M
1,181.91%374.3M
857.66%280.66M
--138.67M
-56.48%33.53M
Total non current assets
9.94%2.11B
24.78%2.2B
42.23%2.03B
56.37%1.97B
78.53%1.92B
81.56%1.76B
51.62%1.43B
33.43%1.26B
--1.08B
17.83%971.17M
Total assets
-0.93%5.28B
0.46%5.36B
-2.54%5.44B
2.59%5.54B
0.16%5.33B
178.13%5.34B
192.17%5.58B
199.50%5.4B
232.79%5.32B
28.18%1.92B
Liabilities
Current liabilities
Short term loan
----
----
0.08%50.04M
--50.04M
0.00%50M
----
-16.67%50M
----
--50M
--60M
Notes payable and accounts payable
44.11%36.49M
0.11%25.77M
-42.31%17.68M
45.52%37.19M
-18.54%25.32M
-66.77%25.74M
-57.54%30.65M
-74.42%25.56M
--31.09M
-11.64%77.45M
-Accounts payable
44.11%36.49M
0.11%25.77M
-42.31%17.68M
45.52%37.19M
-18.54%25.32M
-66.77%25.74M
-57.54%30.65M
-74.42%25.56M
--31.09M
-11.64%77.45M
Contract liabilities
-74.40%44.93M
-48.56%139.02M
-66.74%137.78M
-44.22%118.04M
408.02%175.5M
214.01%270.25M
204.08%414.32M
161.79%211.62M
--34.55M
-17.91%86.07M
Salaries payable
-45.07%21.44M
79.30%40.1M
13.46%42.09M
37.00%144.87M
125.86%39.03M
-27.71%22.36M
31.46%37.1M
42.06%105.75M
--17.28M
11.69%30.93M
Taxs payable
95.09%22.71M
57.54%20.12M
17.48%11.11M
-48.31%31.11M
-2.17%11.64M
131.28%12.77M
-16.20%9.46M
100.22%60.18M
--11.9M
-39.51%5.52M
Other payable (including interest and dividends)
-15.93%39.82M
44.66%69.26M
55.51%69.62M
928.56%86.19M
39.25%47.36M
757.52%47.88M
312.60%44.77M
-23.47%8.38M
--34.01M
48.20%5.58M
-Other payable
----
44.66%69.26M
----
----
----
757.52%47.88M
----
-23.47%8.38M
----
48.20%5.58M
Non current liabilities due within one year
93.91%36.65M
164.64%34.07M
138.11%33.92M
-9.57%24.18M
-51.71%18.9M
-69.10%12.87M
-67.13%14.24M
-38.33%26.74M
--39.14M
126.52%41.66M
Other current liabilities
-89.03%175.64K
-99.10%36.85K
----
----
-18.66%1.6M
-46.99%4.07M
-86.45%1.91M
-69.38%2.17M
--1.97M
-18.19%7.68M
Total current liabilities
-45.25%202.22M
-17.07%328.37M
-39.87%362.25M
11.64%491.63M
67.94%369.36M
25.74%395.95M
60.12%602.45M
27.06%440.39M
--219.94M
20.70%314.89M
Current liabilities
Long term loan
-30.00%33.84M
-23.51%41.9M
-20.94%41.9M
-8.79%48.34M
-78.37%48.34M
-76.91%54.78M
-78.19%53M
-70.82%53M
--223.5M
77.21%237.27M
Deferred tax liabilities
55.27%7.42M
51.03%7.41M
20.84%6.08M
--7.28M
--4.78M
--4.91M
--5.04M
----
----
----
Long term deferred income
-22.78%114.47M
-44.68%119.46M
-32.81%163.91M
-26.70%181.76M
-49.42%148.24M
-32.58%215.94M
-9.29%243.96M
-5.76%247.96M
--293.1M
58.28%320.29M
Lease liabilities
61.84%21.04M
264.20%27.51M
1,626.14%21.82M
937.73%23.19M
61.28%13M
-11.02%7.55M
-88.72%1.26M
-85.78%2.23M
--8.06M
-64.94%8.49M
Total non current liabilities
-17.53%176.77M
-30.69%196.28M
-22.93%233.72M
-14.06%260.57M
-59.14%214.36M
-49.97%283.17M
-42.03%303.26M
-34.15%303.19M
--524.66M
57.04%566.06M
Total liabilities
-35.07%378.99M
-22.75%524.65M
-34.20%595.97M
1.16%752.19M
-21.61%583.72M
-22.91%679.12M
0.70%905.71M
-7.86%743.58M
11.68%744.6M
41.78%880.95M
Shareholders equity
Paid-in capital
0.00%542.94M
0.00%542.94M
0.00%542.94M
0.00%542.94M
0.00%542.94M
25.00%542.94M
25.00%542.94M
25.00%542.94M
--542.94M
0.00%434.35M
Capital reserve funds
4.00%3.95B
2.80%3.91B
1.60%3.86B
0.29%3.81B
0.14%3.8B
764.77%3.8B
764.17%3.8B
764.17%3.8B
--3.8B
0.00%439.36M
Surplus reserve funds
19.74%98.74M
19.74%98.74M
19.74%98.74M
19.74%98.74M
106.50%82.47M
106.50%82.47M
106.50%82.47M
106.50%82.47M
--39.94M
161.64%39.94M
Retained profit
-3.04%314.3M
24.12%293.62M
35.06%344.86M
43.98%337.19M
58.85%324.15M
79.70%236.56M
151.08%255.33M
156.75%234.19M
--204.05M
3,654.60%131.64M
Other composite income
-116.27%-5.87M
-30.15%-2.82M
37.12%-3.24M
18.92%-3.49M
29.09%-2.71M
68.51%-2.16M
6.64%-5.15M
58.36%-4.3M
---3.83M
25.69%-6.87M
Shareholders equity without minority interests
3.27%4.9B
3.84%4.84B
3.60%4.84B
2.82%4.78B
3.69%4.75B
348.69%4.66B
362.69%4.67B
367.77%4.65B
390.75%4.58B
18.54%1.04B
Total shareholder equity
3.27%4.9B
3.84%4.84B
3.60%4.84B
2.82%4.78B
3.69%4.75B
348.69%4.66B
362.69%4.67B
367.77%4.65B
390.75%4.58B
18.54%1.04B
Total liabilityies and equity
-0.93%5.28B
0.46%5.36B
-2.54%5.44B
2.59%5.54B
0.16%5.33B
178.13%5.34B
192.17%5.58B
199.50%5.4B
232.79%5.32B
28.18%1.92B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -13.58%2.39B35.76%2.54B21.59%2.98B20.20%3.1B-24.48%2.77B308.47%1.87B576.29%2.45B583.68%2.58B--3.66B25.90%458.5M
Transactional financial assets ----------------63.27%330.38M620.73%1.38B393.04%1.27B1,707.34%1.1B--202.36M57.68%191.69M
Notes receivable and accounts receivable 108.78%377.48M105.97%348.81M9.16%223.25M32.94%301.07M9.14%180.8M81.04%169.35M142.48%204.52M14.68%226.47M--165.67M58.07%93.54M
-Notes receivable --850K1,636.89%2.05M-82.72%622.22K--------18.21%117.92K402.09%3.6M246.78%4.06M--630.26K-84.56%99.75K
-Accounts receivable 108.31%376.63M104.90%346.76M10.81%222.63M35.37%301.07M9.55%180.8M81.11%169.23M140.25%200.92M13.29%222.41M--165.04M59.64%93.44M
Other receivables (including interest and dividends) 81.40%27.45M90.08%26.91M54.51%29.06M64.72%24.18M13.49%15.13M-28.34%14.16M-32.73%18.81M-22.80%14.68M--13.34M76.53%19.76M
-Other receivable ----90.08%26.91M-------------28.34%14.16M-----22.80%14.68M----76.53%19.76M
Contractual assets -70.42%121.77K0.24%412.63K--718.66K934.04%718.66K423.04%411.64K229.04%411.64K-----85.08%69.5K--78.7K-87.59%125.1K
Advance payment 24.65%20.11M47.32%21.53M-86.74%9.98M-84.61%15.32M-87.09%16.14M-81.95%14.61M-22.67%75.26M29.85%99.54M--125.03M252.28%80.99M
Inventories 0.70%57.47M-31.07%49.66M-31.53%52.29M-33.19%48.14M17.32%57.07M7.76%72.05M30.11%76.36M30.23%72.05M--48.64M37.61%66.86M
Other current assets 563.77%297.54M244.72%172.79M87.79%112.19M57.34%71.99M54.55%44.83M36.43%50.13M-25.57%59.74M-34.39%45.76M--29M-17.41%36.74M
Total current assets -7.04%3.17B-11.54%3.16B-17.92%3.41B-13.80%3.56B-19.69%3.41B277.04%3.58B328.77%4.15B382.59%4.14B--4.25B40.85%948.2M
Non Current assets
Other equity investment 92.00%48M92.00%48M--25M--25M--25M--25M----------------
Other non-current financial assets --70M------------------------------------
Long-term equity investment 62.16%347.41M146.04%353.06M152.29%362.37M66.86%249.38M113.01%214.24M22.74%143.5M39.26%143.63M42.72%149.45M--100.58M13.49%116.91M
Fixed assets -----0.19%540.38M------------13.57%541.39M----9.30%515.14M----1,009.65%476.68M
Constru in process -----97.83%295.68K-------------37.30%13.62M----789.07%22.68M-----91.01%21.72M
Intangible assets -9.56%289.74M2.21%300.45M3.83%309.59M19.75%319.37M16.24%320.37M5.38%293.96M9.75%298.18M-4.36%266.7M--275.6M-4.51%278.95M
Goodwill 0.00%45.74M0.00%45.74M0.00%45.74M--45.74M--45.74M--45.74M--45.74M------------
Long deferred expense 11.91%4.18M-15.59%5M-84.11%1.3M-80.13%2.02M-76.48%3.73M-68.43%5.93M-62.17%8.2M-58.57%10.19M--15.87M-23.97%18.78M
Deferred tax assets --9.84M--8.31M--5.96M--5.87M------------------------
Usufruct assets 92.83%45.42M183.69%50.23M337.56%44.79M156.88%40.34M15.62%23.56M-28.00%17.71M-64.58%10.24M-52.94%15.71M--20.37M-42.51%24.59M
Other non current assets -1.48%722.09M25.48%848.79M82.69%683.8M157.41%722.46M428.54%732.95M1,917.12%676.43M1,181.91%374.3M857.66%280.66M--138.67M-56.48%33.53M
Total non current assets 9.94%2.11B24.78%2.2B42.23%2.03B56.37%1.97B78.53%1.92B81.56%1.76B51.62%1.43B33.43%1.26B--1.08B17.83%971.17M
Total assets -0.93%5.28B0.46%5.36B-2.54%5.44B2.59%5.54B0.16%5.33B178.13%5.34B192.17%5.58B199.50%5.4B232.79%5.32B28.18%1.92B
Liabilities
Current liabilities
Short term loan --------0.08%50.04M--50.04M0.00%50M-----16.67%50M------50M--60M
Notes payable and accounts payable 44.11%36.49M0.11%25.77M-42.31%17.68M45.52%37.19M-18.54%25.32M-66.77%25.74M-57.54%30.65M-74.42%25.56M--31.09M-11.64%77.45M
-Accounts payable 44.11%36.49M0.11%25.77M-42.31%17.68M45.52%37.19M-18.54%25.32M-66.77%25.74M-57.54%30.65M-74.42%25.56M--31.09M-11.64%77.45M
Contract liabilities -74.40%44.93M-48.56%139.02M-66.74%137.78M-44.22%118.04M408.02%175.5M214.01%270.25M204.08%414.32M161.79%211.62M--34.55M-17.91%86.07M
Salaries payable -45.07%21.44M79.30%40.1M13.46%42.09M37.00%144.87M125.86%39.03M-27.71%22.36M31.46%37.1M42.06%105.75M--17.28M11.69%30.93M
Taxs payable 95.09%22.71M57.54%20.12M17.48%11.11M-48.31%31.11M-2.17%11.64M131.28%12.77M-16.20%9.46M100.22%60.18M--11.9M-39.51%5.52M
Other payable (including interest and dividends) -15.93%39.82M44.66%69.26M55.51%69.62M928.56%86.19M39.25%47.36M757.52%47.88M312.60%44.77M-23.47%8.38M--34.01M48.20%5.58M
-Other payable ----44.66%69.26M------------757.52%47.88M-----23.47%8.38M----48.20%5.58M
Non current liabilities due within one year 93.91%36.65M164.64%34.07M138.11%33.92M-9.57%24.18M-51.71%18.9M-69.10%12.87M-67.13%14.24M-38.33%26.74M--39.14M126.52%41.66M
Other current liabilities -89.03%175.64K-99.10%36.85K---------18.66%1.6M-46.99%4.07M-86.45%1.91M-69.38%2.17M--1.97M-18.19%7.68M
Total current liabilities -45.25%202.22M-17.07%328.37M-39.87%362.25M11.64%491.63M67.94%369.36M25.74%395.95M60.12%602.45M27.06%440.39M--219.94M20.70%314.89M
Current liabilities
Long term loan -30.00%33.84M-23.51%41.9M-20.94%41.9M-8.79%48.34M-78.37%48.34M-76.91%54.78M-78.19%53M-70.82%53M--223.5M77.21%237.27M
Deferred tax liabilities 55.27%7.42M51.03%7.41M20.84%6.08M--7.28M--4.78M--4.91M--5.04M------------
Long term deferred income -22.78%114.47M-44.68%119.46M-32.81%163.91M-26.70%181.76M-49.42%148.24M-32.58%215.94M-9.29%243.96M-5.76%247.96M--293.1M58.28%320.29M
Lease liabilities 61.84%21.04M264.20%27.51M1,626.14%21.82M937.73%23.19M61.28%13M-11.02%7.55M-88.72%1.26M-85.78%2.23M--8.06M-64.94%8.49M
Total non current liabilities -17.53%176.77M-30.69%196.28M-22.93%233.72M-14.06%260.57M-59.14%214.36M-49.97%283.17M-42.03%303.26M-34.15%303.19M--524.66M57.04%566.06M
Total liabilities -35.07%378.99M-22.75%524.65M-34.20%595.97M1.16%752.19M-21.61%583.72M-22.91%679.12M0.70%905.71M-7.86%743.58M11.68%744.6M41.78%880.95M
Shareholders equity
Paid-in capital 0.00%542.94M0.00%542.94M0.00%542.94M0.00%542.94M0.00%542.94M25.00%542.94M25.00%542.94M25.00%542.94M--542.94M0.00%434.35M
Capital reserve funds 4.00%3.95B2.80%3.91B1.60%3.86B0.29%3.81B0.14%3.8B764.77%3.8B764.17%3.8B764.17%3.8B--3.8B0.00%439.36M
Surplus reserve funds 19.74%98.74M19.74%98.74M19.74%98.74M19.74%98.74M106.50%82.47M106.50%82.47M106.50%82.47M106.50%82.47M--39.94M161.64%39.94M
Retained profit -3.04%314.3M24.12%293.62M35.06%344.86M43.98%337.19M58.85%324.15M79.70%236.56M151.08%255.33M156.75%234.19M--204.05M3,654.60%131.64M
Other composite income -116.27%-5.87M-30.15%-2.82M37.12%-3.24M18.92%-3.49M29.09%-2.71M68.51%-2.16M6.64%-5.15M58.36%-4.3M---3.83M25.69%-6.87M
Shareholders equity without minority interests 3.27%4.9B3.84%4.84B3.60%4.84B2.82%4.78B3.69%4.75B348.69%4.66B362.69%4.67B367.77%4.65B390.75%4.58B18.54%1.04B
Total shareholder equity 3.27%4.9B3.84%4.84B3.60%4.84B2.82%4.78B3.69%4.75B348.69%4.66B362.69%4.67B367.77%4.65B390.75%4.58B18.54%1.04B
Total liabilityies and equity -0.93%5.28B0.46%5.36B-2.54%5.44B2.59%5.54B0.16%5.33B178.13%5.34B192.17%5.58B199.50%5.4B232.79%5.32B28.18%1.92B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data