CN Stock MarketDetailed Quotes

301269 Empyrean Technology

Watchlist
  • 78.80
  • -0.79-0.99%
Market Closed Aug 8 15:00 CST
42.78BMarket Cap276.49P/E (TTM)

Empyrean Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
35.76%2.54B
21.59%2.98B
20.20%3.1B
-24.48%2.77B
308.47%1.87B
576.29%2.45B
583.68%2.58B
--3.66B
25.90%458.5M
--362.37M
Transactional financial assets
----
----
----
63.27%330.38M
620.73%1.38B
393.04%1.27B
1,707.34%1.1B
--202.36M
57.68%191.69M
--256.77M
Notes receivable and accounts receivable
105.97%348.81M
9.16%223.25M
32.94%301.07M
9.14%180.8M
81.04%169.35M
142.48%204.52M
14.68%226.47M
--165.67M
58.07%93.54M
--84.34M
-Notes receivable
1,636.89%2.05M
-82.72%622.22K
----
----
18.21%117.92K
402.09%3.6M
246.78%4.06M
--630.26K
-84.56%99.75K
--717K
-Accounts receivable
104.90%346.76M
10.81%222.63M
35.37%301.07M
9.55%180.8M
81.11%169.23M
140.25%200.92M
13.29%222.41M
--165.04M
59.64%93.44M
--83.63M
Other receivables (including interest and dividends)
90.08%26.91M
54.51%29.06M
64.72%24.18M
13.49%15.13M
-28.34%14.16M
-32.73%18.81M
-22.80%14.68M
--13.34M
76.53%19.76M
--27.96M
-Other receivable
90.08%26.91M
----
64.72%24.18M
----
-28.34%14.16M
----
-22.80%14.68M
----
76.53%19.76M
--27.96M
Contractual assets
0.24%412.63K
--718.66K
934.04%718.66K
423.04%411.64K
229.04%411.64K
----
-85.08%69.5K
--78.7K
-87.59%125.1K
--465.7K
Advance payment
47.32%21.53M
-86.74%9.98M
-84.61%15.32M
-87.09%16.14M
-81.95%14.61M
-22.67%75.26M
29.85%99.54M
--125.03M
252.28%80.99M
--97.32M
Inventories
-31.07%49.66M
-31.53%52.29M
-33.19%48.14M
17.32%57.07M
7.76%72.05M
30.11%76.36M
30.23%72.05M
--48.64M
37.61%66.86M
--58.69M
Other current assets
244.72%172.79M
87.79%112.19M
57.34%71.99M
54.55%44.83M
36.43%50.13M
-25.57%59.74M
-34.39%45.76M
--29M
-17.41%36.74M
--80.27M
Total current assets
-11.54%3.16B
-17.92%3.41B
-13.80%3.56B
-19.69%3.41B
277.04%3.58B
328.77%4.15B
382.59%4.14B
--4.25B
40.85%948.2M
--968.2M
Non Current assets
Other equity investment
92.00%48M
--25M
--25M
--25M
--25M
----
----
----
----
----
Long-term equity investment
146.04%353.06M
152.29%362.37M
66.86%249.38M
113.01%214.24M
22.74%143.5M
39.26%143.63M
42.72%149.45M
--100.58M
13.49%116.91M
--103.14M
Fixed assets
-0.19%540.38M
----
8.63%559.58M
----
13.57%541.39M
----
9.30%515.14M
----
1,009.65%476.68M
--471.04M
Constru in process
-97.83%295.68K
----
-94.05%1.35M
----
-37.30%13.62M
----
789.07%22.68M
----
-91.01%21.72M
--15.35M
Intangible assets
2.21%300.45M
3.83%309.59M
19.75%319.37M
16.24%320.37M
5.38%293.96M
9.75%298.18M
-4.36%266.7M
--275.6M
-4.51%278.95M
--271.69M
Goodwill
0.00%45.74M
0.00%45.74M
--45.74M
--45.74M
--45.74M
--45.74M
----
----
----
----
Long deferred expense
-15.59%5M
-84.11%1.3M
-80.13%2.02M
-76.48%3.73M
-68.43%5.93M
-62.17%8.2M
-58.57%10.19M
--15.87M
-23.97%18.78M
--21.69M
Deferred tax assets
--8.31M
--5.96M
--5.87M
----
----
----
----
----
----
----
Usufruct assets
183.69%50.23M
337.56%44.79M
156.88%40.34M
15.62%23.56M
-28.00%17.71M
-64.58%10.24M
-52.94%15.71M
--20.37M
-42.51%24.59M
--28.91M
Other non current assets
25.48%848.79M
82.69%683.8M
157.41%722.46M
428.54%732.95M
1,917.12%676.43M
1,181.91%374.3M
857.66%280.66M
--138.67M
-56.48%33.53M
--29.2M
Total non current assets
24.78%2.2B
42.23%2.03B
56.37%1.97B
78.53%1.92B
81.56%1.76B
51.62%1.43B
33.43%1.26B
--1.08B
17.83%971.17M
--941.01M
Total assets
0.46%5.36B
-2.54%5.44B
2.59%5.54B
0.16%5.33B
178.13%5.34B
192.17%5.58B
199.50%5.4B
232.79%5.32B
28.18%1.92B
--1.91B
Liabilities
Current liabilities
Short term loan
----
0.08%50.04M
--50.04M
0.00%50M
----
-16.67%50M
----
--50M
--60M
--60M
Notes payable and accounts payable
0.11%25.77M
-42.31%17.68M
45.52%37.19M
-18.54%25.32M
-66.77%25.74M
-57.54%30.65M
-74.42%25.56M
--31.09M
-11.64%77.45M
--72.18M
-Accounts payable
0.11%25.77M
-42.31%17.68M
45.52%37.19M
-18.54%25.32M
-66.77%25.74M
-57.54%30.65M
-74.42%25.56M
--31.09M
-11.64%77.45M
--72.18M
Contract liabilities
-48.56%139.02M
-66.74%137.78M
-44.22%118.04M
408.02%175.5M
214.01%270.25M
204.08%414.32M
161.79%211.62M
--34.55M
-17.91%86.07M
--136.25M
Salaries payable
79.30%40.1M
13.46%42.09M
37.00%144.87M
125.86%39.03M
-27.71%22.36M
31.46%37.1M
42.06%105.75M
--17.28M
11.69%30.93M
--28.22M
Taxs payable
57.54%20.12M
17.48%11.11M
-48.31%31.11M
-2.17%11.64M
131.28%12.77M
-16.20%9.46M
100.22%60.18M
--11.9M
-39.51%5.52M
--11.29M
Other payable (including interest and dividends)
44.66%69.26M
55.51%69.62M
928.56%86.19M
39.25%47.36M
757.52%47.88M
312.60%44.77M
-23.47%8.38M
--34.01M
48.20%5.58M
--10.85M
-Other payable
44.66%69.26M
----
928.56%86.19M
----
757.52%47.88M
----
-23.47%8.38M
----
48.20%5.58M
--10.85M
Non current liabilities due within one year
164.64%34.07M
138.11%33.92M
-9.57%24.18M
-51.71%18.9M
-69.10%12.87M
-67.13%14.24M
-38.33%26.74M
--39.14M
126.52%41.66M
--43.34M
Other current liabilities
-99.10%36.85K
----
----
-18.66%1.6M
-46.99%4.07M
-86.45%1.91M
-69.38%2.17M
--1.97M
-18.19%7.68M
--14.12M
Total current liabilities
-17.07%328.37M
-39.87%362.25M
11.64%491.63M
67.94%369.36M
25.74%395.95M
60.12%602.45M
27.06%440.39M
--219.94M
20.70%314.89M
--376.25M
Current liabilities
Long term loan
-23.51%41.9M
-20.94%41.9M
-8.79%48.34M
-78.37%48.34M
-76.91%54.78M
-78.19%53M
-70.82%53M
--223.5M
77.21%237.27M
--242.99M
Deferred tax liabilities
51.03%7.41M
20.84%6.08M
--7.28M
--4.78M
--4.91M
--5.04M
----
----
----
----
Long term deferred income
-44.68%119.46M
-32.81%163.91M
-26.70%181.76M
-49.42%148.24M
-32.58%215.94M
-9.29%243.96M
-5.76%247.96M
--293.1M
58.28%320.29M
--268.93M
Lease liabilities
264.20%27.51M
1,626.14%21.82M
937.73%23.19M
61.28%13M
-11.02%7.55M
-88.72%1.26M
-85.78%2.23M
--8.06M
-64.94%8.49M
--11.2M
Total non current liabilities
-30.69%196.28M
-22.93%233.72M
-14.06%260.57M
-59.14%214.36M
-49.97%283.17M
-42.03%303.26M
-34.15%303.19M
--524.66M
57.04%566.06M
--523.13M
Total liabilities
-22.75%524.65M
-34.20%595.97M
1.16%752.19M
-21.61%583.72M
-22.91%679.12M
0.70%905.71M
-7.86%743.58M
11.68%744.6M
41.78%880.95M
--899.38M
Shareholders equity
Paid-in capital
0.00%542.94M
0.00%542.94M
0.00%542.94M
0.00%542.94M
25.00%542.94M
25.00%542.94M
25.00%542.94M
--542.94M
0.00%434.35M
--434.35M
Capital reserve funds
2.80%3.91B
1.60%3.86B
0.29%3.81B
0.14%3.8B
764.77%3.8B
764.17%3.8B
764.17%3.8B
--3.8B
0.00%439.36M
--439.36M
Surplus reserve funds
19.74%98.74M
19.74%98.74M
19.74%98.74M
106.50%82.47M
106.50%82.47M
106.50%82.47M
106.50%82.47M
--39.94M
161.64%39.94M
--39.94M
Retained profit
24.12%293.62M
35.06%344.86M
43.98%337.19M
58.85%324.15M
79.70%236.56M
151.08%255.33M
156.75%234.19M
--204.05M
3,654.60%131.64M
--101.69M
Other composite income
-30.15%-2.82M
37.12%-3.24M
18.92%-3.49M
29.09%-2.71M
68.51%-2.16M
6.64%-5.15M
58.36%-4.3M
---3.83M
25.69%-6.87M
---5.51M
Shareholders equity without minority interests
3.84%4.84B
3.60%4.84B
2.82%4.78B
3.69%4.75B
348.69%4.66B
362.69%4.67B
367.77%4.65B
390.75%4.58B
18.54%1.04B
--1.01B
Total shareholder equity
3.84%4.84B
3.60%4.84B
2.82%4.78B
3.69%4.75B
348.69%4.66B
362.69%4.67B
367.77%4.65B
390.75%4.58B
18.54%1.04B
--1.01B
Total liabilityies and equity
0.46%5.36B
-2.54%5.44B
2.59%5.54B
0.16%5.33B
178.13%5.34B
192.17%5.58B
199.50%5.4B
232.79%5.32B
28.18%1.92B
--1.91B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 35.76%2.54B21.59%2.98B20.20%3.1B-24.48%2.77B308.47%1.87B576.29%2.45B583.68%2.58B--3.66B25.90%458.5M--362.37M
Transactional financial assets ------------63.27%330.38M620.73%1.38B393.04%1.27B1,707.34%1.1B--202.36M57.68%191.69M--256.77M
Notes receivable and accounts receivable 105.97%348.81M9.16%223.25M32.94%301.07M9.14%180.8M81.04%169.35M142.48%204.52M14.68%226.47M--165.67M58.07%93.54M--84.34M
-Notes receivable 1,636.89%2.05M-82.72%622.22K--------18.21%117.92K402.09%3.6M246.78%4.06M--630.26K-84.56%99.75K--717K
-Accounts receivable 104.90%346.76M10.81%222.63M35.37%301.07M9.55%180.8M81.11%169.23M140.25%200.92M13.29%222.41M--165.04M59.64%93.44M--83.63M
Other receivables (including interest and dividends) 90.08%26.91M54.51%29.06M64.72%24.18M13.49%15.13M-28.34%14.16M-32.73%18.81M-22.80%14.68M--13.34M76.53%19.76M--27.96M
-Other receivable 90.08%26.91M----64.72%24.18M-----28.34%14.16M-----22.80%14.68M----76.53%19.76M--27.96M
Contractual assets 0.24%412.63K--718.66K934.04%718.66K423.04%411.64K229.04%411.64K-----85.08%69.5K--78.7K-87.59%125.1K--465.7K
Advance payment 47.32%21.53M-86.74%9.98M-84.61%15.32M-87.09%16.14M-81.95%14.61M-22.67%75.26M29.85%99.54M--125.03M252.28%80.99M--97.32M
Inventories -31.07%49.66M-31.53%52.29M-33.19%48.14M17.32%57.07M7.76%72.05M30.11%76.36M30.23%72.05M--48.64M37.61%66.86M--58.69M
Other current assets 244.72%172.79M87.79%112.19M57.34%71.99M54.55%44.83M36.43%50.13M-25.57%59.74M-34.39%45.76M--29M-17.41%36.74M--80.27M
Total current assets -11.54%3.16B-17.92%3.41B-13.80%3.56B-19.69%3.41B277.04%3.58B328.77%4.15B382.59%4.14B--4.25B40.85%948.2M--968.2M
Non Current assets
Other equity investment 92.00%48M--25M--25M--25M--25M--------------------
Long-term equity investment 146.04%353.06M152.29%362.37M66.86%249.38M113.01%214.24M22.74%143.5M39.26%143.63M42.72%149.45M--100.58M13.49%116.91M--103.14M
Fixed assets -0.19%540.38M----8.63%559.58M----13.57%541.39M----9.30%515.14M----1,009.65%476.68M--471.04M
Constru in process -97.83%295.68K-----94.05%1.35M-----37.30%13.62M----789.07%22.68M-----91.01%21.72M--15.35M
Intangible assets 2.21%300.45M3.83%309.59M19.75%319.37M16.24%320.37M5.38%293.96M9.75%298.18M-4.36%266.7M--275.6M-4.51%278.95M--271.69M
Goodwill 0.00%45.74M0.00%45.74M--45.74M--45.74M--45.74M--45.74M----------------
Long deferred expense -15.59%5M-84.11%1.3M-80.13%2.02M-76.48%3.73M-68.43%5.93M-62.17%8.2M-58.57%10.19M--15.87M-23.97%18.78M--21.69M
Deferred tax assets --8.31M--5.96M--5.87M----------------------------
Usufruct assets 183.69%50.23M337.56%44.79M156.88%40.34M15.62%23.56M-28.00%17.71M-64.58%10.24M-52.94%15.71M--20.37M-42.51%24.59M--28.91M
Other non current assets 25.48%848.79M82.69%683.8M157.41%722.46M428.54%732.95M1,917.12%676.43M1,181.91%374.3M857.66%280.66M--138.67M-56.48%33.53M--29.2M
Total non current assets 24.78%2.2B42.23%2.03B56.37%1.97B78.53%1.92B81.56%1.76B51.62%1.43B33.43%1.26B--1.08B17.83%971.17M--941.01M
Total assets 0.46%5.36B-2.54%5.44B2.59%5.54B0.16%5.33B178.13%5.34B192.17%5.58B199.50%5.4B232.79%5.32B28.18%1.92B--1.91B
Liabilities
Current liabilities
Short term loan ----0.08%50.04M--50.04M0.00%50M-----16.67%50M------50M--60M--60M
Notes payable and accounts payable 0.11%25.77M-42.31%17.68M45.52%37.19M-18.54%25.32M-66.77%25.74M-57.54%30.65M-74.42%25.56M--31.09M-11.64%77.45M--72.18M
-Accounts payable 0.11%25.77M-42.31%17.68M45.52%37.19M-18.54%25.32M-66.77%25.74M-57.54%30.65M-74.42%25.56M--31.09M-11.64%77.45M--72.18M
Contract liabilities -48.56%139.02M-66.74%137.78M-44.22%118.04M408.02%175.5M214.01%270.25M204.08%414.32M161.79%211.62M--34.55M-17.91%86.07M--136.25M
Salaries payable 79.30%40.1M13.46%42.09M37.00%144.87M125.86%39.03M-27.71%22.36M31.46%37.1M42.06%105.75M--17.28M11.69%30.93M--28.22M
Taxs payable 57.54%20.12M17.48%11.11M-48.31%31.11M-2.17%11.64M131.28%12.77M-16.20%9.46M100.22%60.18M--11.9M-39.51%5.52M--11.29M
Other payable (including interest and dividends) 44.66%69.26M55.51%69.62M928.56%86.19M39.25%47.36M757.52%47.88M312.60%44.77M-23.47%8.38M--34.01M48.20%5.58M--10.85M
-Other payable 44.66%69.26M----928.56%86.19M----757.52%47.88M-----23.47%8.38M----48.20%5.58M--10.85M
Non current liabilities due within one year 164.64%34.07M138.11%33.92M-9.57%24.18M-51.71%18.9M-69.10%12.87M-67.13%14.24M-38.33%26.74M--39.14M126.52%41.66M--43.34M
Other current liabilities -99.10%36.85K---------18.66%1.6M-46.99%4.07M-86.45%1.91M-69.38%2.17M--1.97M-18.19%7.68M--14.12M
Total current liabilities -17.07%328.37M-39.87%362.25M11.64%491.63M67.94%369.36M25.74%395.95M60.12%602.45M27.06%440.39M--219.94M20.70%314.89M--376.25M
Current liabilities
Long term loan -23.51%41.9M-20.94%41.9M-8.79%48.34M-78.37%48.34M-76.91%54.78M-78.19%53M-70.82%53M--223.5M77.21%237.27M--242.99M
Deferred tax liabilities 51.03%7.41M20.84%6.08M--7.28M--4.78M--4.91M--5.04M----------------
Long term deferred income -44.68%119.46M-32.81%163.91M-26.70%181.76M-49.42%148.24M-32.58%215.94M-9.29%243.96M-5.76%247.96M--293.1M58.28%320.29M--268.93M
Lease liabilities 264.20%27.51M1,626.14%21.82M937.73%23.19M61.28%13M-11.02%7.55M-88.72%1.26M-85.78%2.23M--8.06M-64.94%8.49M--11.2M
Total non current liabilities -30.69%196.28M-22.93%233.72M-14.06%260.57M-59.14%214.36M-49.97%283.17M-42.03%303.26M-34.15%303.19M--524.66M57.04%566.06M--523.13M
Total liabilities -22.75%524.65M-34.20%595.97M1.16%752.19M-21.61%583.72M-22.91%679.12M0.70%905.71M-7.86%743.58M11.68%744.6M41.78%880.95M--899.38M
Shareholders equity
Paid-in capital 0.00%542.94M0.00%542.94M0.00%542.94M0.00%542.94M25.00%542.94M25.00%542.94M25.00%542.94M--542.94M0.00%434.35M--434.35M
Capital reserve funds 2.80%3.91B1.60%3.86B0.29%3.81B0.14%3.8B764.77%3.8B764.17%3.8B764.17%3.8B--3.8B0.00%439.36M--439.36M
Surplus reserve funds 19.74%98.74M19.74%98.74M19.74%98.74M106.50%82.47M106.50%82.47M106.50%82.47M106.50%82.47M--39.94M161.64%39.94M--39.94M
Retained profit 24.12%293.62M35.06%344.86M43.98%337.19M58.85%324.15M79.70%236.56M151.08%255.33M156.75%234.19M--204.05M3,654.60%131.64M--101.69M
Other composite income -30.15%-2.82M37.12%-3.24M18.92%-3.49M29.09%-2.71M68.51%-2.16M6.64%-5.15M58.36%-4.3M---3.83M25.69%-6.87M---5.51M
Shareholders equity without minority interests 3.84%4.84B3.60%4.84B2.82%4.78B3.69%4.75B348.69%4.66B362.69%4.67B367.77%4.65B390.75%4.58B18.54%1.04B--1.01B
Total shareholder equity 3.84%4.84B3.60%4.84B2.82%4.78B3.69%4.75B348.69%4.66B362.69%4.67B367.77%4.65B390.75%4.58B18.54%1.04B--1.01B
Total liabilityies and equity 0.46%5.36B-2.54%5.44B2.59%5.54B0.16%5.33B178.13%5.34B192.17%5.58B199.50%5.4B232.79%5.32B28.18%1.92B--1.91B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg