(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 137.44%270.25M | 517.49%538.15M | --409.49M | 1.69%85.55M | --113.82M | -14.49%87.15M | ---- | -27.99%84.13M | -10.45%101.92M | --116.82M |
Transactional financial assets | 2,250.00%470M | 212.50%250M | --365M | 20.00%60M | --20M | 9.10%80M | ---- | -12.80%50M | 56.01%73.33M | --57.34M |
Notes receivable and accounts receivable | 22.77%61.43M | 0.83%60.06M | --57.18M | 8.99%57.21M | --50.04M | 35.71%59.57M | ---- | 48.27%52.49M | 35.21%43.89M | --35.4M |
-Notes receivable | --784.64K | --784.64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 21.20%60.64M | -0.48%59.28M | --57.18M | 8.99%57.21M | --50.04M | 35.71%59.57M | ---- | 48.27%52.49M | 35.21%43.89M | --35.4M |
Other receivables (including interest and dividends) | -26.63%1.38M | 231.87%2.05M | --1.45M | 99.52%1.7M | --1.88M | 5.88%616.26K | ---- | 14.45%850.1K | -8.66%582.06K | --742.75K |
-Other receivable | ---- | ---- | ---- | 99.52%1.7M | ---- | 5.88%616.26K | ---- | 14.45%850.1K | -8.66%582.06K | --742.75K |
Advance payment | 28.68%3.45M | 137.07%3.74M | --2.95M | -1.08%3.1M | --2.68M | 183.17%1.58M | ---- | 302.18%3.13M | -54.59%556.5K | --778.36K |
Inventories | 6.79%89.6M | -13.94%72.59M | --71.3M | 9.60%81.13M | --83.91M | 51.00%84.35M | ---- | 51.61%74.03M | 64.25%55.86M | --48.83M |
Receivable financing | 27.95%15.7M | 793.12%43.25M | --23.31M | 42.68%38.6M | --12.27M | -81.78%4.84M | ---- | 933.02%27.05M | 2,584.16%26.58M | --2.62M |
Other current assets | -50.70%3.82M | -38.26%3.73M | --8.46M | -4.82%8.03M | --7.75M | -17.64%6.03M | ---- | 391.91%8.43M | 608.65%7.33M | --1.71M |
Total current assets | 213.20%915.62M | 200.36%973.55M | --939.14M | 11.73%335.31M | --292.34M | 4.54%324.13M | ---- | 13.57%300.11M | 34.12%310.05M | --264.25M |
Non Current assets | ||||||||||
Other debt investment | --30M | ---- | ---- | 0.81%10.08M | ---- | ---- | ---- | --10M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 85.36%143.81M | ---- | 161.22%82.81M | ---- | 143.92%77.58M | -5.03%31.7M | --31.81M |
Constru in process | ---- | ---- | ---- | -60.47%20.19M | --46.33M | 32.75%65.93M | ---- | 35.62%51.06M | 407.39%49.66M | --37.65M |
Intangible assets | 2.84%14.07M | 27.58%13.3M | --13.47M | 29.69%13.57M | --13.68M | -1.09%10.42M | ---- | -1.80%10.46M | -2.77%10.54M | --10.66M |
Long deferred expense | 145.50%1.08M | 111.74%993.17K | --1.06M | 58.49%781.33K | --437.9K | -34.35%469.05K | ---- | -54.69%492.99K | -50.08%714.47K | --1.09M |
Deferred tax assets | -7.47%2.34M | 6.87%2.37M | --2.91M | 31.68%2.57M | --2.53M | 35.75%2.22M | ---- | 7.04%1.96M | 3.90%1.64M | --1.83M |
Usufruct assets | -17.67%550.15K | 2,022.16%586.03K | --621.91K | -43.82%657.79K | --668.21K | -96.27%27.61K | ---- | -38.87%1.17M | -76.07%739.74K | --1.92M |
Other non current assets | 184.48%6.11M | -61.28%1.55M | --2.83M | 193.28%4.02M | --2.15M | -53.94%4.01M | ---- | 192.99%1.37M | 1,482.43%8.71M | --467.5K |
Total non current assets | 37.73%244.57M | 22.74%203.62M | --197.3M | 26.98%195.68M | --177.57M | 59.97%165.9M | ---- | 80.42%154.1M | 70.98%103.71M | --85.41M |
Total assets | 146.90%1.16B | 140.22%1.18B | 140.67%1.14B | 16.90%530.99M | --469.91M | 18.44%490.03M | --472.2M | 29.90%454.21M | 41.78%413.75M | --349.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | ---- | ---- | --357.25K | --32.01K | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 10.54%110.96M | 8.41%129.3M | --114.75M | 7.13%156.35M | --100.38M | -8.86%119.26M | ---- | 32.83%145.95M | 81.56%130.86M | --109.88M |
-Notes payable | ---- | ---- | ---- | -13.50%11.96M | --17.96M | -34.01%8.65M | ---- | -49.12%13.82M | 477.44%13.11M | --27.17M |
-Accounts payable | 34.63%110.96M | 16.89%129.3M | --114.75M | 9.29%144.39M | --82.42M | -6.06%110.61M | ---- | 59.75%132.12M | 68.68%117.75M | --82.71M |
Contract liabilities | -45.95%9.68M | -39.27%8.95M | --6.05M | 62.97%16.89M | --17.91M | 144.51%14.74M | ---- | 160.28%10.36M | 50.76%6.03M | --3.98M |
Salaries payable | 34.22%5.77M | 11.77%8.94M | --7.33M | 25.58%5.98M | --4.3M | 37.62%8M | ---- | 14.54%4.76M | 6.73%5.81M | --4.16M |
Taxs payable | -87.08%525.58K | -52.78%6.27M | --3.24M | -35.22%4.95M | --4.07M | 75.31%13.28M | ---- | 280.55%7.64M | 85.44%7.58M | --2.01M |
Other payable (including interest and dividends) | ---- | ---- | --1.31K | ---- | ---- | ---- | ---- | -67.58%20K | 0.00%20K | --61.69K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.58%20K | 0.00%20K | --61.69K |
Non current liabilities due within one year | -89.83%133.06K | -94.11%129.75K | --126.54K | -37.46%1.49M | --1.31M | 473.97%2.2M | ---- | 85.52%2.38M | -83.78%383.63K | --1.28M |
Other current liabilities | 102.18%1.69M | 39.10%249.75K | --5.2M | 23.75%3.52M | --835.44K | -41.62%179.54K | ---- | 9.77%2.84M | -3.27%307.53K | --2.59M |
Total current liabilities | -0.03%128.76M | -2.43%153.85M | --137.06M | 8.77%189.21M | --128.8M | 4.42%157.68M | ---- | 40.33%173.95M | 70.59%150.99M | --123.95M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | 8.18%24.46M | --24.63M | 191.92%24.33M | ---- | 510.36%22.61M | --8.34M | --3.7M |
Estimate liabilities | 22.72%5.71M | 23.89%5.55M | --5.25M | 20.86%5.16M | --4.65M | 17.04%4.48M | ---- | 26.91%4.27M | 27.82%3.82M | --3.36M |
Deferred tax liabilities | -15.02%1.06M | -14.78%1.01M | --1.15M | -6.02%1.2M | --1.24M | -15.91%1.19M | ---- | -15.09%1.27M | -8.22%1.41M | --1.5M |
Long term deferred income | -6.74%16.41M | -6.57%16.71M | --17.02M | 3.90%17.31M | --17.59M | 5.92%17.88M | ---- | -2.63%16.66M | 0.29%16.88M | --17.11M |
Lease liabilities | -18.79%459.75K | --494.26K | --527.38K | --560.14K | --566.1K | ---- | ---- | ---- | -85.37%28.94K | --114.41K |
Total non current liabilities | -51.46%23.63M | -50.38%23.76M | --23.95M | 8.65%48.69M | --48.69M | 57.07%47.88M | ---- | 73.74%44.81M | 41.38%30.48M | --25.79M |
Total liabilities | -14.14%152.4M | -13.60%177.61M | -24.30%161.01M | 8.74%237.89M | --177.49M | 13.27%205.55M | --212.68M | 46.09%218.76M | 64.87%181.48M | --149.75M |
Shareholders equity | ||||||||||
Paid-in capital | 33.34%58.52M | 33.34%58.52M | --58.52M | 0.00%43.89M | --43.89M | 0.00%43.89M | ---- | 0.00%43.89M | 0.00%43.89M | --43.89M |
Capital reserve funds | 627.22%745.22M | 630.35%745.08M | --744.85M | 1.64%102.75M | --102.48M | 1.83%102.02M | ---- | 1.85%101.1M | 1.87%100.18M | --99.26M |
Surplus reserve funds | 47.05%26.34M | 47.05%26.34M | --17.91M | 66.96%17.91M | --17.91M | 66.96%17.91M | ---- | 82.02%10.73M | 82.02%10.73M | --5.89M |
Retained profit | 38.69%177.73M | 40.58%169.63M | --154.16M | 61.22%128.55M | --128.15M | 55.73%120.66M | ---- | 56.74%79.73M | 130.46%77.48M | --50.87M |
Shareholders equity without minority interests | 244.64%1.01B | 251.37%999.56M | --975.43M | 24.49%293.1M | --292.42M | 22.47%284.48M | ---- | 17.77%235.44M | 27.80%232.28M | --199.91M |
Total shareholder equity | 244.64%1.01B | 251.37%999.56M | 275.87%975.43M | 24.49%293.1M | --292.42M | 22.47%284.48M | --259.52M | 17.77%235.44M | 27.80%232.28M | --199.91M |
Total liabilityies and equity | 146.90%1.16B | 140.22%1.18B | 140.67%1.14B | 16.90%530.99M | --469.91M | 18.44%490.03M | --472.2M | 29.90%454.21M | 41.78%413.75M | --349.66M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data