(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.48%362.28M | 6.84%254.44M | 61.13%377.27M | 97.48%430.52M | -49.45%367.74M | 781.32%238.15M | --234.14M | 456.85%218.01M | --727.53M | 51.20%27.02M |
Transactional financial assets | -32.34%180.24M | -13.77%293.47M | -33.23%233.26M | -46.51%203.1M | --266.41M | --340.32M | --349.35M | --379.72M | ---- | ---- |
Notes receivable and accounts receivable | 14.62%321.68M | 22.30%350.14M | 32.36%273.76M | 36.55%305.76M | 14.46%280.65M | 8.72%286.29M | --206.83M | -13.89%223.92M | --245.19M | 11.96%263.33M |
-Notes receivable | 17.93%62.67M | 26.99%79.1M | 64.83%68.68M | -7.64%49.26M | -5.67%53.14M | -17.12%62.29M | --41.67M | -29.87%53.34M | --56.33M | 13.47%75.15M |
-Accounts receivable | 13.85%259.01M | 21.00%271.04M | 24.17%205.08M | 50.36%256.49M | 20.46%227.5M | 19.04%224M | --165.17M | -7.29%170.58M | --188.86M | 11.36%188.18M |
Other receivables (including interest and dividends) | 316.49%8.69M | 225.29%6.41M | 144.03%4.81M | 194.29%4.06M | -68.92%2.09M | 71.80%1.97M | --1.97M | -8.75%1.38M | --6.72M | -10.74%1.15M |
-Other receivable | ---- | 225.29%6.41M | ---- | ---- | ---- | 71.80%1.97M | ---- | -8.75%1.38M | ---- | -10.74%1.15M |
Advance payment | 209.27%5.51M | -26.75%2.03M | 4.70%3.52M | -8.39%664.75K | -71.71%1.78M | 125.05%2.78M | --3.37M | -29.13%725.61K | --6.3M | 21.84%1.23M |
Inventories | 23.14%204.74M | 10.41%178.85M | -5.73%157.53M | -21.62%143.02M | -18.57%166.28M | -13.79%161.98M | --167.11M | 5.86%182.48M | --204.2M | 30.54%187.9M |
Receivable financing | -82.57%4.92M | 21.97%17.25M | 54.37%26.12M | 38.53%29.05M | --28.21M | 63.47%14.14M | --16.92M | 4,087.05%20.97M | ---- | 142.66%8.65M |
Other current assets | 162.58%8.8M | 65.01%5.81M | -48.01%3M | 8.52%4.6M | -43.93%3.35M | -37.27%3.52M | --5.78M | -18.99%4.24M | --5.98M | 33.91%5.61M |
Total current assets | -1.76%1.1B | 5.65%1.11B | 9.52%1.08B | 8.66%1.12B | -6.64%1.12B | 112.00%1.05B | --985.46M | 114.96%1.03B | --1.2B | 21.57%494.9M |
Non Current assets | ||||||||||
Long-term equity investment | -5.12%13.95M | -4.37%14.06M | --14.32M | --14.32M | --14.7M | --14.7M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 50.34%586.33M | ---- | ---- | ---- | -3.34%389.99M | ---- | -1.31%396.12M | ---- | 0.89%403.48M |
Constru in process | ---- | -4.27%105.21M | ---- | ---- | ---- | 403.75%109.91M | ---- | 28.84%35.13M | ---- | -7.83%21.82M |
Intangible assets | 14.11%52.63M | -2.12%45.64M | -2.99%45.82M | -4.75%45.45M | 98.11%46.13M | 99.11%46.63M | --47.23M | 97.34%47.72M | --23.28M | -5.54%23.42M |
Long deferred expense | -10.51%6.49M | -13.44%6.82M | -8.40%7M | -7.99%7.64M | 3.58%7.25M | 4.80%7.87M | --7.64M | -9.83%8.3M | --7M | 11.33%7.51M |
Deferred tax assets | 65.38%13.79M | 48.59%13.27M | 10.64%8.43M | 24.80%9.88M | 17.28%8.34M | 12.06%8.93M | --7.62M | -11.04%7.91M | --7.11M | -21.38%7.97M |
Usufruct assets | -66.67%1.2M | -57.14%1.79M | -50.00%2.39M | -44.44%2.99M | --3.59M | --4.18M | --4.78M | --5.38M | ---- | ---- |
Other non current assets | 1,089.57%55.56M | 2,870.31%64.33M | 1,033.62%94.2M | 2,240.18%55.9M | -3.95%4.67M | -47.12%2.17M | --8.31M | 324.02%2.39M | --4.86M | 53.74%4.1M |
Total non current assets | 52.11%895.51M | 43.30%837.45M | 51.23%792.14M | 48.59%747.33M | 25.94%588.72M | 24.79%584.39M | --523.8M | 6.67%502.96M | --467.47M | 0.07%468.3M |
Total assets | 16.84%1.99B | 19.12%1.95B | 24.00%1.87B | 21.75%1.87B | 2.51%1.71B | 69.60%1.63B | 56.64%1.51B | 61.29%1.53B | --1.66B | 10.08%963.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 28.52%471.7M | 33.01%460.46M | 86.92%420.21M | 76.24%358.87M | 23.16%367.02M | 12.31%346.18M | --224.8M | -14.02%203.62M | --298M | 58.20%308.24M |
Notes payable and accounts payable | 75.44%372.72M | 80.55%340.6M | 93.53%288.3M | 76.37%323.99M | -6.81%212.45M | -10.34%188.64M | --148.97M | -28.16%183.7M | --227.97M | -19.74%210.4M |
-Notes payable | 45.06%73.43M | 18.00%59.05M | 50.36%76.02M | 35.02%55.56M | -14.09%50.62M | 1.41%50.04M | --50.56M | 2.98%41.15M | --58.92M | 81.11%49.35M |
-Accounts payable | 84.94%299.29M | 103.14%281.55M | 115.71%212.28M | 88.31%268.43M | -4.27%161.83M | -13.94%138.6M | --98.41M | -33.92%142.55M | --169.05M | -31.44%161.05M |
Contract liabilities | 31.86%823.42K | -66.98%248.2K | 282.90%975.89K | -95.16%12.15K | 295.73%624.47K | 312.29%751.76K | --254.87K | 26.73%251.12K | --157.8K | -93.02%182.34K |
Salaries payable | 22.48%17.18M | 24.26%16.38M | 17.57%14.76M | 29.06%13.96M | 20.80%14.03M | 8.12%13.18M | --12.55M | -13.73%10.81M | --11.61M | -3.08%12.19M |
Taxs payable | 10.67%4.4M | -1.99%5.54M | -75.41%1.17M | -45.32%4.28M | -64.04%3.98M | -47.71%5.65M | --4.76M | -15.62%7.82M | --11.07M | 148.20%10.8M |
Other payable (including interest and dividends) | -42.26%146.08K | -27.60%219.63K | -67.72%99.09K | 96.79%643.07K | -72.68%253.01K | 44.59%303.35K | --307.01K | 271.32%326.78K | --926.12K | -72.20%209.8K |
-Other payable | ---- | -27.60%219.63K | ---- | ---- | ---- | 44.59%303.35K | ---- | 271.32%326.78K | ---- | -72.20%209.8K |
Non current liabilities due within one year | -54.73%1.09M | 784.26%21.1M | 1,696.26%42.35M | 1,715.67%42.31M | --2.41M | --2.39M | --2.36M | -76.74%2.33M | ---- | ---- |
Other current liabilities | 31.86%107.04K | -68.73%30.56K | 282.90%126.87K | -95.16%1.58K | --81.18K | 312.29%97.73K | --33.13K | 26.73%32.65K | ---- | -93.02%23.7K |
Total current liabilities | 44.49%868.17M | 51.58%844.58M | 94.90%767.99M | 81.97%744.05M | 9.30%600.85M | 2.79%557.2M | --394.04M | -22.06%408.9M | --549.74M | 11.84%542.05M |
Current liabilities | ||||||||||
Long term loan | 90.39%47.64M | 179.99%47.64M | --48.13M | --39.8M | --25.02M | --17.02M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -84.54%307.02K | -84.42%317.99K | -9.71%1.89M | -10.24%1.93M | -10.71%1.99M | -9.74%2.04M | --2.1M | -9.31%2.15M | --2.22M | -8.96%2.26M |
Long term deferred income | -15.64%12.04M | -12.41%12.59M | -13.05%13.17M | -12.54%13.7M | -10.26%14.27M | -13.95%14.38M | --15.14M | -6.91%15.66M | --15.91M | 7.44%16.71M |
Lease liabilities | ---- | ---- | ---- | ---- | --1.04M | --1.03M | --2.26M | --2.23M | ---- | ---- |
Total non current liabilities | 41.75%59.99M | 75.72%60.55M | 224.09%63.19M | 176.49%55.43M | 133.43%42.32M | 81.67%34.46M | --19.5M | -61.63%20.05M | --18.13M | -66.18%18.97M |
Total liabilities | 44.31%928.16M | 52.98%905.13M | 100.99%831.18M | 86.38%799.48M | 13.26%643.17M | 5.46%591.66M | -27.85%413.53M | -25.65%428.94M | --567.87M | 3.75%561.02M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%206.67M | 0.00%206.67M | 0.00%206.67M | 0.00%206.67M | 0.00%206.67M | 33.34%206.67M | --206.67M | 33.34%206.67M | --206.67M | 0.00%155M |
Capital reserve funds | 2.68%684.29M | 1.85%678.78M | 0.07%670.73M | -0.54%666.66M | -0.57%666.46M | 1,345.37%666.46M | --670.27M | 1,353.64%670.27M | --670.27M | 0.00%46.11M |
Surplus reserve funds | 14.55%14.09M | 14.55%14.09M | 14.55%14.09M | 14.66%14.09M | 36.41%12.3M | 36.41%12.3M | --12.3M | 36.27%12.29M | --9.02M | 121.48%9.02M |
Retained profit | 8.64%190.81M | 14.11%177.32M | 24.56%184.69M | 15.38%180.29M | 13.59%175.64M | 13.76%155.4M | --148.27M | 41.62%156.26M | --154.63M | 77.43%136.6M |
Less:Treasury stock | --36M | --36M | --35.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 133.65%2.28M | -125.17%-267.55K | -186.59%-325.07K | 67.02%925.32K | 70.45%976.16K | 1,048.48%1.06M | --375.43K | 219.75%554.02K | --572.71K | 126.96%92.54K |
Shareholders equity without minority interests | 0.01%1.06B | -0.12%1.04B | 0.23%1.04B | 2.16%1.07B | 2.01%1.06B | 200.41%1.04B | 209.35%1.04B | 226.88%1.05B | --1.04B | 23.06%346.82M |
Minority interests | --2.07M | --127.2K | ---- | ---- | ---- | ---- | --57.84M | 9.14%59.41M | --54.37M | 5.50%55.35M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 |
Total shareholder equity | 0.20%1.06B | -0.11%1.04B | -5.06%1.04B | -3.33%1.07B | -3.06%1.06B | 159.06%1.04B | 180.71%1.1B | 195.23%1.11B | --1.1B | 20.31%402.18M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 |
Total liabilityies and equity | 16.84%1.99B | 19.12%1.95B | 24.00%1.87B | 21.75%1.87B | 2.51%1.71B | 69.60%1.63B | 56.64%1.51B | 61.29%1.53B | --1.66B | 10.08%963.2M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data