(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.05%103.12M | -40.11%332.6M | -75.99%171.39M | 7.76%137.66M | --187.64M | 235.49%555.36M | 518.93%713.84M | 4.79%127.75M | -16.16%165.54M | --115.33M |
Transactional financial assets | 1.59%335.26M | --171.83M | --306.55M | --350.88M | --330M | ---- | ---- | ---- | --0 | ---- |
Notes receivable and accounts receivable | -3.12%391.36M | 9.51%443.85M | -0.17%373.4M | 11.31%400.08M | --403.97M | 22.76%405.3M | 32.53%374.03M | 39.73%359.43M | 12.21%330.16M | --282.22M |
-Notes receivable | -88.41%204.38K | -95.70%100K | -96.36%80K | -51.18%697.02K | --1.76M | -21.18%2.32M | -50.52%2.2M | -72.07%1.43M | -41.46%2.95M | --4.44M |
-Accounts receivable | -2.75%391.15M | 10.12%443.75M | 0.40%373.32M | 11.56%399.38M | --402.21M | 23.15%402.98M | 33.86%371.83M | 41.99%358M | 13.15%327.21M | --277.78M |
Other receivables (including interest and dividends) | 15.73%13.96M | 3.00%12.22M | -31.94%10.36M | -18.21%9.72M | --12.06M | -2.78%11.86M | 10.94%15.22M | -5.49%11.88M | -14.79%12.2M | --13.72M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other receivable | ---- | ---- | ---- | -18.21%9.72M | --12.06M | -2.78%11.86M | ---- | -5.49%11.88M | -14.79%12.2M | --13.72M |
Contractual assets | 15.96%101.85M | -12.45%83.08M | -38.25%67.91M | -28.63%73.9M | --87.83M | -4.04%94.9M | -4.17%109.98M | 1.59%103.55M | 62.93%98.89M | --114.76M |
Advance payment | 451.25%15.36M | 82.32%4.86M | 78.81%5.28M | 15.04%3.75M | --2.79M | 34.70%2.66M | -56.87%2.95M | -27.79%3.26M | -78.58%1.98M | --6.85M |
Inventories | 69.80%70.89M | 80.76%52.51M | 41.19%54.89M | 24.83%45.34M | --41.75M | -27.70%29.05M | -53.59%38.88M | -40.72%36.32M | -44.51%40.18M | --83.77M |
Receivable financing | --0 | -57.45%382.16K | -28.81%622.16K | -81.24%257.72K | --1.16M | -60.21%898.22K | -36.99%874.01K | -35.92%1.37M | -43.57%2.26M | --1.39M |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other current assets | 53.28%996.28K | 86.35%620.1K | -11.75%839.39K | 44.87%2.01M | --649.97K | -88.40%332.76K | 52.05%951.2K | -86.93%1.39M | 166.91%2.87M | --625.59K |
Total current assets | -3.28%1.03B | 0.14%1.1B | -21.12%991.24M | 58.71%1.02B | --1.07B | 68.23%1.1B | 103.14%1.26B | 12.71%644.95M | 0.10%654.07M | --618.66M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Fixed assets | ---- | ---- | ---- | -3.70%83.99M | ---- | -1.87%86.09M | ---- | -4.60%87.22M | 137.37%87.73M | --91.26M |
Constru in process | ---- | ---- | ---- | --9.31M | ---- | --0 | ---- | ---- | ---- | ---- |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Intangible assets | -2.15%166.32M | 5,764.29%167.52M | 4,963.59%168.78M | 4,564.57%169M | --169.97M | -24.20%2.86M | -19.29%3.33M | -18.33%3.62M | 0.88%3.77M | --4.13M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Goodwill | -16.39%1.6M | -16.39%1.6M | -37.98%1.91M | -37.98%1.91M | --1.91M | -37.98%1.91M | 0.00%3.09M | 0.00%3.09M | 0.00%3.09M | --3.09M |
Long deferred expense | -17.82%5.94M | -2.98%6.46M | -5.56%6.78M | -3.76%6.66M | --7.22M | 48.54%6.65M | 86.35%7.18M | 94.75%6.92M | -14.66%4.48M | --3.85M |
Deferred tax assets | 37.29%40.89M | 14.77%39.65M | 33.74%34.36M | 39.65%33.5M | --29.79M | 55.59%34.55M | 23.34%25.69M | 21.67%23.99M | 26.80%22.2M | --20.83M |
Usufruct assets | -25.75%19.42M | -26.85%20.66M | -23.58%23.26M | -21.93%25.49M | --26.15M | 56.64%28.24M | 56.50%30.44M | 191.91%32.64M | --18.03M | --19.45M |
Other non current assets | 4.19%31.39M | -84.12%31.45M | -43.82%32.57M | 2.56%32.49M | --30.13M | 496.42%198.04M | 53.90%57.97M | -19.41%31.68M | -39.03%33.2M | --37.67M |
Total non current assets | 17.32%415.74M | 10.61%396.37M | 72.43%369.24M | 91.55%362.35M | --354.38M | 107.73%358.34M | 18.78%214.14M | 9.52%189.17M | 42.56%172.5M | --180.28M |
Total assets | 1.85%1.45B | 2.72%1.5B | -7.50%1.36B | 66.16%1.39B | --1.42B | 76.48%1.46B | 84.10%1.47B | 11.98%834.11M | 6.74%826.57M | --798.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -39.96%9.5M | -64.31%8.15M | ---- | 25.25%14.82M | --15.82M | 92.96%22.83M | 541.57%39.23M | -26.65%11.83M | -37.70%11.83M | --6.11M |
Transactional financial liabilities | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | 10.56%301.54M | 19.94%341.11M | 1.23%261.56M | 16.56%268.34M | --272.75M | 28.81%284.39M | 20.23%258.38M | 23.76%230.21M | 9.68%220.78M | --214.89M |
-Notes payable | 13.23%31.84M | 41.67%48.62M | -21.31%26.02M | 83.62%26.88M | --28.12M | 60.61%34.32M | 36.46%33.06M | -26.72%14.64M | -32.25%21.37M | --24.23M |
-Accounts payable | 10.25%269.71M | 16.96%292.49M | 4.54%235.54M | 12.01%241.46M | --244.64M | 25.40%250.07M | 18.17%225.31M | 29.84%215.57M | 17.47%199.42M | --190.67M |
Contract liabilities | -29.50%6.03M | 21.69%5.39M | 24.20%10.32M | -71.38%4.61M | --8.55M | -83.65%4.43M | -86.16%8.31M | -70.67%16.09M | -57.63%27.1M | --60.01M |
Advance receipts | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Salaries payable | 2.40%20.44M | -7.40%25.25M | -2.02%25.31M | 0.96%23.11M | --19.96M | -18.78%27.27M | 0.71%25.83M | 15.19%22.89M | 16.69%33.58M | --25.65M |
Taxs payable | -10.08%4.51M | 8.94%14.95M | -85.89%1M | -80.04%1M | --5.02M | -0.96%13.72M | -32.08%7.12M | -40.41%5.02M | -13.93%13.86M | --10.48M |
Other payable (including interest and dividends) | 3,327.25%46.59M | 538.80%12.99M | -81.70%3.18M | -16.02%2.6M | --1.36M | -10.36%2.03M | 492.44%17.37M | 21.73%3.09M | 2.98%2.27M | --2.93M |
-Interest payable | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other payable | 3,327.25%46.59M | 538.80%12.99M | ---- | -16.02%2.6M | --1.36M | -10.36%2.03M | ---- | 21.73%3.09M | 2.98%2.27M | --2.93M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non current liabilities due within one year | -6.18%7.25M | -1.95%7.63M | -1.66%7.72M | 0.26%8.02M | --7.73M | 51.80%7.78M | 61.41%7.85M | 107.44%8M | --5.13M | --4.86M |
Other current liabilities | 4.35%36.16M | 3.95%33.63M | -5.35%35.18M | 10.72%37.74M | --34.65M | 12.90%32.36M | 33.76%37.17M | 5.94%34.08M | -6.13%28.66M | --27.79M |
Total current liabilities | 18.09%432.03M | 13.75%449.1M | -14.20%344.27M | 8.76%360.23M | --365.85M | 15.04%394.81M | 13.75%401.25M | 2.27%331.22M | -5.15%343.2M | --352.74M |
Current liabilities | ||||||||||
Long term loan | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Bonds payable | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Preferred stock | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Estimate liabilities | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --1.32M |
Deferred tax liabilities | --2.83M | -27.50%2.62M | --441.94K | --281.36K | --0 | --3.61M | ---- | ---- | --0 | ---- |
Long term deferred income | --0 | --0 | 108.49%222.28K | -96.15%43.36K | --64.45K | -92.69%85.53K | -91.05%106.62K | -6.96%1.13M | -6.72%1.17M | --1.19M |
Lease liabilities | -28.85%13.98M | -30.09%15.09M | -27.69%17.03M | -25.34%18.96M | --19.65M | 61.23%21.59M | 61.78%23.56M | 245.19%25.4M | --13.39M | --14.56M |
Other non current liabilities | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | -14.71%16.81M | -29.96%17.71M | -25.21%17.7M | -27.29%19.29M | --19.71M | 73.66%25.28M | 38.57%23.66M | 168.08%26.53M | 820.47%14.56M | --17.08M |
Total liabilities | 16.41%448.84M | 11.12%466.81M | -14.81%361.97M | 6.08%379.51M | --385.56M | 17.43%420.1M | 14.90%424.92M | 7.18%357.75M | -1.56%357.76M | --369.81M |
Shareholders equity | ||||||||||
Paid-in capital | 2.31%104.69M | 0.00%102.33M | 0.00%102.33M | 33.33%102.33M | --102.33M | 33.33%102.33M | 33.33%102.33M | 0.00%76.75M | 0.00%76.75M | --76.75M |
Other equity instruments | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of prefer stock | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 5.07%748.85M | -0.75%707.38M | 0.00%712.74M | 290.71%712.74M | --712.74M | 290.71%712.74M | 290.71%712.74M | 0.00%182.42M | 0.00%182.42M | --182.42M |
Surplus reserve funds | 6.54%32.45M | 6.49%32.45M | 6.83%30.46M | 6.83%30.46M | --30.46M | 6.88%30.48M | 22.65%28.51M | 22.65%28.51M | 22.65%28.51M | --23.25M |
Retained profit | -21.02%157.7M | -2.99%194.28M | -21.93%162.69M | -12.32%169.89M | --199.67M | 8.92%200.27M | 37.99%208.39M | 46.58%193.77M | 41.27%183.87M | --151.02M |
Less:Treasury stock | --43.78M | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other composite income | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Specific reserves | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Shareholders equity without minority interests | -4.33%999.91M | -0.90%1.04B | -4.16%1.01B | 110.91%1.02B | --1.05B | 121.78%1.05B | 142.71%1.05B | 16.12%481.45M | 14.30%471.55M | --433.43M |
Minority interests | 97.36%-225.08K | 31.47%-4.94M | -60.76%-9.7M | -77.05%-9M | ---8.53M | -163.25%-7.21M | -40.09%-6.04M | -46.14%-5.08M | -72.44%-2.74M | ---4.31M |
Total shareholder equity | -3.57%999.69M | -0.68%1.03B | -4.53%998.52M | 111.27%1.01B | --1.04B | 121.54%1.04B | 143.74%1.05B | 15.87%476.37M | 14.07%468.81M | --429.13M |
Total liabilityies and equity | 1.85%1.45B | 2.72%1.5B | -7.50%1.36B | 66.16%1.39B | --1.42B | 76.48%1.46B | 84.10%1.47B | 11.98%834.11M | 6.74%826.57M | --798.94M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data