Shaanxi Kelong New Material Technology
920098
Sprint Precision Technologies
688605
Shandong Boyuan Pharmaceutical&Chemical
301617
SHENG YE ELECTRIC
920128
Chengdu Jiachi Electronic Technology
688708
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -57.20%345.81M | -54.48%392M | -37.59%512.58M | 771.70%844.02M | 1,409.21%807.89M | 1,858.70%861.22M | --821.34M | 92.57%96.82M | --53.53M | -30.29%43.97M |
Transactional financial assets | --50M | --30M | ---- | ---- | ---- | ---- | ---- | -44.69%287.22K | --10.59M | ---- |
Notes receivable and accounts receivable | 210.66%473.62M | 197.71%495.26M | 128.41%351.4M | 100.22%349.42M | 28.78%152.46M | 47.92%166.35M | --153.84M | 107.20%174.52M | --118.38M | 57.32%112.46M |
-Notes receivable | 51.63%21.91M | 54.03%19.09M | 11.21%9.91M | -27.61%9.81M | --14.45M | --12.39M | --8.91M | --13.55M | ---- | ---- |
-Accounts receivable | 227.31%451.71M | 209.28%476.17M | 135.62%341.49M | 110.98%339.62M | 16.57%138M | 36.90%153.96M | --144.93M | 91.11%160.97M | --118.38M | 57.32%112.46M |
Other receivables (including interest and dividends) | -8.71%13.78M | 299.80%13.85M | 8.39%11.11M | 336.36%8.76M | 686.84%15.09M | 158.60%3.46M | --10.25M | -37.67%2.01M | --1.92M | -67.88%1.34M |
-Other receivable | ---- | 299.80%13.85M | ---- | ---- | ---- | 158.60%3.46M | ---- | -37.67%2.01M | --1.92M | -67.88%1.34M |
Contractual assets | 11.66%3.93M | 10.75%4.64M | -2.21%3.95M | -1.29%3.99M | 0.79%3.52M | 57.74%4.19M | --4.04M | 7.41%4.04M | --3.49M | -44.21%2.66M |
Advance payment | -36.23%115.9M | 208.44%95.06M | 110.45%44.31M | 151.75%30.82M | 1,339.54%181.74M | 175.18%30.82M | --21.05M | 7.05%12.24M | --12.62M | -23.24%11.2M |
Inventories | -1.45%283.52M | 42.58%233.53M | 68.81%282.2M | 107.36%295.36M | 118.74%287.67M | 33.39%163.79M | --167.17M | -14.73%142.44M | --131.52M | -18.55%122.79M |
Receivable financing | -64.04%889.19K | -86.44%740.59K | --1.08M | -73.85%1M | -67.48%2.47M | -34.59%5.46M | ---- | -54.53%3.83M | --7.6M | -46.95%8.35M |
Other current assets | -15.18%59.9M | -25.12%53.43M | -32.33%50.37M | -27.22%64.18M | -7.55%70.62M | 9.16%71.36M | --74.45M | 58.83%88.18M | --76.38M | 79.78%65.38M |
Total current assets | -11.44%1.35B | 0.91%1.32B | 0.39%1.26B | 204.66%1.6B | 265.70%1.52B | 254.94%1.31B | --1.25B | 36.40%524.38M | --416.04M | 1.82%368.14M |
Non Current assets | ||||||||||
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --2.75M | ---- | ---- | ---- |
Fixed assets | ---- | -8.38%149.99M | ---- | ---- | ---- | -8.93%163.71M | ---- | -7.65%176.4M | --181.05M | -10.29%179.75M |
Constru in process | ---- | 2,405.70%579.06M | ---- | ---- | ---- | 80.26%23.11M | ---- | -63.23%4.94M | --5.66M | 31.40%12.82M |
Intangible assets | -8.35%102.12M | 2.46%102.79M | 205.90%103.71M | 231.04%103.16M | 254.49%111.42M | 216.47%100.32M | --33.9M | -1.81%31.16M | --31.43M | -1.64%31.7M |
Goodwill | ---- | ---- | ---- | ---- | ---- | --2.75M | ---- | ---- | ---- | ---- |
Long deferred expense | -82.74%272.2K | -76.97%285.57K | 50.27%1.4M | 37.43%1.6M | 10.96%1.58M | -26.14%1.24M | --931.49K | -46.93%1.16M | --1.42M | -38.09%1.68M |
Deferred tax assets | 105.59%13.27M | 111.02%12.94M | 69.69%11.62M | 77.54%11.97M | -5.03%6.46M | -3.58%6.13M | --6.85M | 4.51%6.74M | --6.8M | -16.55%6.36M |
Usufruct assets | --1.18M | --1.61M | --4.28M | --4.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --106.25M | 275.71%77.27M | --39.85M | 2,044.83%17.18M | ---- | 2,265.73%20.57M | ---- | 474.03%801.01K | --767.8K | -48.25%869.31K |
Total non current assets | 173.12%996.24M | 190.71%923.95M | 267.44%815.51M | 205.99%676.88M | 60.60%364.76M | 36.30%317.83M | --221.94M | -9.70%221.21M | --227.13M | -8.33%233.18M |
Total assets | 24.25%2.34B | 38.04%2.24B | 40.60%2.07B | 205.05%2.27B | 193.27%1.89B | 170.16%1.62B | 143.84%1.47B | 18.46%745.59M | 2.07%643.17M | -2.37%601.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --104.3M | --48.1M | --34.2M | --500K | ---- | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | ---- | ---- | ---- | -70.25%1.25M | 65.66%7.36M | 241.64%4.63M | --3.26M | 926.34%4.2M | --4.44M | 960.49%1.35M |
Notes payable and accounts payable | 16.12%665.16M | 83.41%624.12M | 88.26%575.6M | 177.60%740.63M | 174.92%572.84M | 80.57%340.29M | --305.74M | 13.09%266.8M | --208.37M | -18.65%188.45M |
-Notes payable | -6.89%451.56M | 31.16%360.49M | 34.92%310.18M | 160.15%515.64M | 266.61%484.97M | 154.22%274.85M | --229.89M | 58.85%198.21M | --132.28M | -8.11%108.12M |
-Accounts payable | 143.10%213.6M | 302.88%263.63M | 249.94%265.42M | 228.03%224.98M | 15.49%87.86M | -18.54%65.44M | --75.85M | -38.29%68.59M | --76.08M | -29.53%80.33M |
Contract liabilities | 134.52%45.62M | 129.00%35.98M | 256.92%62.65M | 295.44%45.66M | 30.66%19.45M | 47.40%15.71M | --17.55M | -57.96%11.55M | --14.89M | -76.69%10.66M |
Advance receipts | ---- | -66.67%593.04K | --516.29K | --793.99K | ---- | 903.51%1.78M | ---- | ---- | --53.26K | -69.84%177.29K |
Salaries payable | 59.02%17.18M | 48.90%15.09M | 24.20%13.46M | 16.55%16.85M | -10.05%10.8M | -8.49%10.13M | --10.84M | 0.09%14.45M | --12.01M | -16.45%11.07M |
Taxs payable | 175.38%3.11M | 188.98%8.06M | 106.52%2.38M | 108.30%13.41M | -75.04%1.13M | -39.95%2.79M | --1.15M | 80.49%6.44M | --4.52M | 29.25%4.65M |
Other payable (including interest and dividends) | 170.76%6.4M | 124.32%7.77M | -13.26%3.08M | -51.10%8.07M | 8.55%2.37M | -32.70%3.46M | --3.55M | 150.91%16.49M | --2.18M | -22.69%5.15M |
-Other payable | ---- | 124.32%7.77M | ---- | ---- | ---- | -32.70%3.46M | ---- | 150.91%16.49M | --2.18M | -22.69%5.15M |
Non current liabilities due within one year | --599K | --593.96K | --1.89M | --1.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 145.10%24.91M | 103.65%21.3M | 611.79%16.24M | 18.38%14.14M | 423.83%10.16M | 364.07%10.46M | --2.28M | 340.76%11.94M | --1.94M | 65.31%2.25M |
Total current liabilities | 38.96%867.28M | 95.66%761.61M | 106.18%710M | 154.07%843.17M | 151.25%624.11M | 73.96%389.25M | --344.37M | 14.01%331.87M | --248.4M | -27.81%223.76M |
Current liabilities | ||||||||||
Estimate liabilities | 35.82%6.13M | 33.25%6.01M | 20.86%5.56M | 23.75%5.69M | -3.52%4.51M | -13.84%4.51M | --4.6M | -4.99%4.6M | --4.67M | -1.10%5.23M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | --222.08K | --222.08K | --236.02K | 795.86%236.02K | ---- | ---- |
Long term deferred income | --24.48M | 559.03%24.64M | --24.79M | 522.98%24.93M | ---- | -19.13%3.74M | ---- | -27.28%4M | --4.24M | -26.60%4.62M |
Lease liabilities | --420.15K | --568.97K | --2.24M | --2.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 154.53%421.07M | 200.00%421.07M | 7,149.66%280.71M | --280.71M | --165.43M | --140.36M | --3.87M | ---- | ---- | ---- |
Total non current liabilities | 165.68%452.1M | 203.90%452.29M | 3,499.19%313.29M | 3,454.58%314.04M | 1,808.36%170.16M | 1,409.84%148.83M | --8.7M | -14.78%8.83M | --8.92M | -14.96%9.86M |
Total liabilities | 66.11%1.32B | 125.60%1.21B | 189.83%1.02B | 239.65%1.16B | 208.68%794.27M | 130.33%538.08M | 35.82%353.07M | 13.02%340.71M | -18.53%257.32M | -27.35%233.62M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%157.19M | 0.00%157.19M | 0.00%157.19M | 33.34%157.19M | 33.34%157.19M | 33.34%157.19M | --157.19M | 0.00%117.89M | --117.89M | 0.00%117.89M |
Capital reserve funds | 0.00%715.83M | 0.00%715.83M | 0.00%715.83M | 1,159.81%715.83M | 1,159.81%715.83M | 1,159.81%715.83M | --715.83M | 0.00%56.82M | --56.82M | 0.00%56.82M |
Surplus reserve funds | 20.58%36.83M | 20.58%36.83M | 20.58%36.83M | 20.58%36.83M | 31.01%30.55M | 31.01%30.55M | --30.55M | 31.01%30.55M | --23.32M | 31.84%23.32M |
Retained profit | 5.10%198M | 9.96%201.07M | 1.51%220.72M | 4.24%208.09M | 0.30%188.4M | 7.76%182.85M | --217.44M | 53.65%199.62M | --187.83M | 66.39%169.68M |
Less:Treasury stock | --79.8M | --79.8M | --79.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -5.85%1.03B | -5.09%1.03B | -6.27%1.05B | 176.12%1.12B | 183.00%1.09B | 195.46%1.09B | 225.33%1.12B | 23.46%404.88M | 22.76%385.86M | 24.91%367.7M |
Minority interests | ---3.83M | ---2.55M | ---1.57M | ---727.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -6.20%1.02B | -5.32%1.03B | -6.40%1.05B | 175.94%1.12B | 183.00%1.09B | 195.46%1.09B | 225.33%1.12B | 23.46%404.88M | 22.76%385.86M | 24.91%367.7M |
Total liabilityies and equity | 24.25%2.34B | 38.04%2.24B | 40.60%2.07B | 205.05%2.27B | 193.27%1.89B | 170.16%1.62B | 143.84%1.47B | 18.46%745.59M | 2.07%643.17M | -2.37%601.32M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.