(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.68%1.88B | 4.08%1.99B | 0.06%2.01B | 258.20%2.05B | 283.39%2.11B | 234.20%1.91B | --2B | 45.26%571.87M | --550.32M | -17.17%572.4M |
Transactional financial assets | 67.04%88.04M | -60.37%80.98M | 1,813.70%81.45M | 2,227.80%99.46M | 845.85%52.7M | 618.30%204.32M | --4.26M | -98.61%4.27M | --5.57M | -72.28%28.44M |
Notes receivable and accounts receivable | 19.53%446.45M | 18.91%479.8M | 29.28%456.43M | 49.82%446.45M | 42.89%373.49M | 47.25%403.5M | --353.05M | 26.28%297.98M | --261.38M | 41.43%274.03M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accounts receivable | 19.53%446.45M | 18.91%479.8M | 29.28%456.43M | 49.82%446.45M | 42.89%373.49M | 47.25%403.5M | --353.05M | 26.55%297.98M | --261.38M | 41.43%274.03M |
Other receivables (including interest and dividends) | 15.61%34.63M | -4.28%32.74M | 10.53%38.5M | 4.23%35.43M | 7.60%29.95M | 16.63%34.21M | --34.83M | 4.62%33.99M | --27.84M | 5.08%29.33M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --554.2K | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 5.96%35.43M | ---- | 16.63%34.21M | ---- | 2.91%33.44M | ---- | 5.08%29.33M |
Contractual assets | -6.31%282.19K | -8.02%282.19K | -59.51%301.2K | -59.51%301.2K | -67.58%301.2K | -56.77%306.8K | --743.93K | -6.95%743.93K | --929.04K | 25.82%709.65K |
Advance payment | -25.86%28.92M | -24.22%23.46M | -0.18%42.18M | -44.62%32.08M | -33.67%39M | -40.76%30.95M | --42.26M | 14.74%57.93M | --58.8M | 31.92%52.25M |
Inventories | 16.70%384.04M | 7.02%372.71M | -10.17%338.3M | -22.27%329.84M | -20.46%329.07M | -17.91%348.28M | --376.6M | 0.02%424.34M | --413.7M | 21.72%424.25M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | 101.92%20.24M | 72.13%17.26M | ---- | --10.03M | --10.03M | --10.03M | ---- | ---- | ---- | --0 |
Other current assets | 34.95%25.31M | 44.81%25.87M | -70.37%15.08M | -74.87%16.86M | -82.84%18.75M | -81.80%17.86M | --50.89M | 34.51%67.08M | --109.26M | 147.58%98.14M |
Total current assets | -1.72%2.91B | 2.08%3.02B | 3.86%2.98B | 107.03%3.02B | 107.54%2.96B | 100.22%2.96B | --2.87B | -2.52%1.46B | --1.43B | 2.48%1.48B |
Non Current assets | ||||||||||
Debt investment | 204.86%42.23M | 242.91%42.28M | 296.33%41.89M | 74.26%18.25M | --13.85M | --12.33M | --10.57M | --10.47M | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non-current financial assets | ---- | ---- | --24M | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Investment real estate | --22.74M | --23.15M | --23.56M | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long-term equity investment | 310.79%29.49M | 316.45%29.78M | -11.01%7.05M | 1.40%7.24M | -2.89%7.18M | -6.27%7.15M | --7.92M | -5.00%7.14M | --7.39M | -2.97%7.63M |
Long term receivable account | --2.58M | --2.45M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 29.16%460.24M | ---- | 83.53%446.39M | ---- | 93.94%356.35M | ---- | 48.25%243.23M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --465.7K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -31.16%76.91M | ---- | -72.00%57.04M | ---- | -49.67%111.73M | --210.47M | 17.16%203.73M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -4.77%64.66M | -3.07%66.02M | -2.14%66M | 14.95%67.24M | 15.11%67.9M | 15.80%68.11M | --67.45M | -1.21%58.5M | --58.99M | -2.48%58.82M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | 3.25%505.68K | 1.70%504.8K | 1.13%511.72K | 7.66%515K | 8.25%489.77K | 9.24%496.39K | --506.02K | 3.89%478.34K | --452.45K | -2.29%454.41K |
Long deferred expense | 18.06%3.74M | 23.31%3.77M | -34.52%2.24M | -28.47%2.97M | -32.58%3.16M | -20.42%3.06M | --3.41M | 6.35%4.15M | --4.69M | 5.07%3.84M |
Deferred tax assets | 20.10%70.34M | 21.25%67.26M | 35.84%59.85M | 47.79%61.23M | 46.95%58.57M | 47.94%55.47M | --44.06M | 27.13%41.43M | --39.86M | 43.31%37.49M |
Usufruct assets | -28.54%34.67M | -23.64%38.67M | -11.28%40.43M | 7.63%46.1M | 5.11%48.51M | 14.85%50.64M | --45.57M | -17.28%42.83M | --46.15M | -10.75%44.09M |
Other non current assets | 1,445.61%23.16M | 1,397.16%16.88M | -75.02%1.87M | -48.56%1.65M | 75.80%1.5M | -72.28%1.13M | --7.48M | -44.61%3.22M | --852.28K | -39.70%4.07M |
Total non current assets | 30.67%930.34M | 28.14%899.87M | 24.52%822.67M | 16.67%742.34M | 14.20%711.96M | 16.40%702.28M | --660.69M | 12.22%636.28M | --623.45M | 22.49%603.36M |
Total assets | 4.56%3.84B | 7.07%3.92B | 7.73%3.8B | 79.58%3.76B | 79.17%3.68B | 75.94%3.66B | 74.73%3.53B | 1.53%2.09B | --2.05B | 7.57%2.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --9.86M | --9.86M | --9.86M | --9.86M | ---- | ---- | ---- | --0 |
Transactional financial liabilities | ---- | ---- | --2.1M | 180.43%7.05M | ---- | --0 | ---- | 700.83%2.51M | ---- | --0 |
Notes payable and accounts payable | 11.85%324.36M | 24.93%367.66M | 30.05%328.4M | -21.36%297.55M | -23.98%289.98M | -32.53%294.29M | --252.52M | -17.35%378.37M | --381.48M | 12.85%436.16M |
-Notes payable | -15.40%109.36M | 79.48%122.57M | 19.81%141.73M | -39.97%119.72M | -34.92%129.27M | -58.70%68.29M | --118.3M | -10.13%199.42M | --198.63M | 4.66%165.38M |
-Accounts payable | 33.78%215M | 8.44%245.08M | 39.07%186.67M | -0.63%177.83M | -12.11%160.71M | -16.54%226M | --134.22M | -24.14%178.95M | --182.85M | 18.52%270.78M |
Contract liabilities | 52.21%80.01M | 11.03%65.33M | -2.03%57.51M | 23.75%68.26M | -16.70%52.57M | -3.17%58.84M | --58.7M | -15.22%55.16M | --63.11M | -14.12%60.77M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Salaries payable | -2.00%52.01M | -3.92%56.63M | 2.80%39.6M | 20.16%44.53M | 27.18%53.07M | 44.45%58.94M | --38.53M | 1.94%37.06M | --41.73M | -21.73%40.8M |
Taxs payable | -44.17%14.66M | 27.72%28.89M | 47.20%32.06M | 53.29%32.12M | 44.09%26.26M | 0.22%22.62M | --21.78M | 22.64%20.95M | --18.23M | 26.42%22.57M |
Other payable (including interest and dividends) | 32.36%40.59M | 16.88%36.74M | -11.77%39.11M | 14.31%39.93M | 2.04%30.66M | 3.47%31.43M | --44.33M | 68.38%34.94M | --30.05M | 85.95%30.38M |
-Interest payable | ---- | ---- | --8.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 14.31%39.93M | ---- | 3.47%31.43M | ---- | 68.97%34.94M | ---- | 86.44%30.38M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | -20.97%16.82M | -11.06%21.09M | 11.79%22.19M | 25.18%24.72M | 1.35%21.28M | 9.92%23.72M | --19.85M | -23.73%19.75M | --21M | -1.46%21.58M |
Other current liabilities | -27.06%14.57M | -22.24%16.46M | -42.07%14.22M | -13.50%18.38M | -31.27%19.98M | -39.74%21.17M | --24.54M | -35.30%21.25M | --29.07M | 1.51%35.14M |
Total current liabilities | 7.81%543.02M | 13.81%592.81M | 18.42%545.05M | -4.84%542.39M | -13.85%503.66M | -19.54%520.87M | --460.25M | -13.12%569.99M | --584.66M | 6.02%647.39M |
Current liabilities | ||||||||||
Long term loan | 6,014.78%7.34M | 5,409.69%7.81M | 10,213.47%8.41M | 2,916.78%3.81M | -37.07%120.02K | -37.34%141.76K | --81.51K | -99.77%126.21K | --190.72K | -99.29%226.22K |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | 0.00%600K | 0.00%600K | --600K | --600K | 576.56%600K | 649.57%600K | ---- | --0 | --88.68K | -84.44%80.05K |
Deferred tax liabilities | 6.68%10.06M | -14.27%10.33M | 213.73%8.87M | 229.16%9.52M | 208.07%9.43M | 282.46%12.05M | --2.83M | -23.89%2.89M | --3.06M | -10.18%3.15M |
Long term deferred income | -9.34%1.81M | -9.13%1.85M | 228.30%1.9M | 216.87%1.95M | 206.69%1.99M | 196.41%2.04M | --578.77K | -23.77%614.34K | --649.9K | -28.75%688.14K |
Lease liabilities | -29.38%19.8M | -30.24%19.71M | -27.01%19.13M | -3.49%22.05M | 10.30%28.03M | 24.60%28.26M | --26.21M | -11.57%22.85M | --25.42M | -15.07%22.68M |
Other non current liabilities | ---- | ---- | --210K | --115.66K | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | -1.43%39.6M | -6.45%40.31M | 31.73%39.12M | 43.65%38.04M | 36.62%40.18M | 60.63%43.09M | --29.7M | -68.74%26.48M | --29.41M | -58.38%26.82M |
Total liabilities | 7.13%582.63M | 12.26%633.11M | 19.23%584.17M | -2.69%580.43M | -11.44%543.84M | -16.35%563.96M | -23.49%489.95M | -19.48%596.47M | --614.07M | -0.13%674.22M |
Shareholders equity | ||||||||||
Paid-in capital | 31.10%194.68M | 31.10%194.68M | 30.00%193.04M | 73.33%193.04M | 33.33%148.49M | 33.33%148.49M | --148.49M | 0.00%111.37M | --111.37M | 0.00%111.37M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 0.40%2.08B | 0.69%2.08B | -0.46%2.05B | 219.89%2.04B | 225.52%2.07B | 223.90%2.06B | --2.06B | 0.00%636.36M | --636.36M | 0.00%636.36M |
Surplus reserve funds | 12.01%60.46M | 12.00%60.46M | 26.76%53.98M | 26.76%53.98M | 22.94%53.98M | 26.76%53.98M | --42.58M | 13.17%42.58M | --43.9M | 33.79%42.58M |
Retained profit | 13.82%933.92M | 15.06%907.58M | 18.00%875.5M | 21.77%825.61M | 29.07%820.52M | 29.79%788.77M | --741.92M | 31.54%677.99M | --635.72M | 35.79%607.73M |
Less:Treasury stock | --59.68M | --784.7K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other composite income | 5,432.27%24.21M | 433.26%28M | 183.44%17.56M | 331.01%26.57M | 101.61%437.55K | 120.59%5.25M | --6.19M | 34.51%-11.5M | ---27.19M | -136.09%-25.51M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | 4.47%3.23B | 6.79%3.27B | 6.39%3.19B | 115.19%3.13B | 121.04%3.09B | 122.77%3.06B | 124.12%3B | 13.53%1.46B | --1.4B | 12.84%1.37B |
Minority interests | -26.36%26.83M | -41.07%25.38M | -30.38%29.48M | 11.57%46M | -1.55%36.43M | 19.04%43.06M | --42.34M | 6.20%41.23M | --37M | -19.50%36.17M |
Total shareholder equity | 4.11%3.26B | 6.13%3.29B | 5.88%3.22B | 112.33%3.18B | 117.88%3.13B | 120.11%3.1B | 120.35%3.04B | 13.31%1.5B | --1.44B | 11.69%1.41B |
Total liabilityies and equity | 4.56%3.84B | 7.07%3.92B | 7.73%3.8B | 79.58%3.76B | 79.17%3.68B | 75.94%3.66B | 74.73%3.53B | 1.53%2.09B | --2.05B | 7.57%2.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data