(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -63.26%1.08B | -15.74%1.92B | -62.77%1.44B | 80.71%1.89B | 227.35%2.94B | 151.31%2.28B | --3.86B | 114.19%1.05B | --899.03M | 123.69%905.93M |
Notes receivable and accounts receivable | 1.80%5.28B | -2.15%5.2B | -22.39%4.68B | -29.23%5B | -16.11%5.19B | 42.39%5.32B | --6.03B | 198.97%7.06B | --6.19B | 985.89%3.73B |
-Notes receivable | 73.19%815.31M | 67.07%820.66M | 32.23%510.39M | -37.23%421.63M | -36.27%470.76M | 61.26%491.2M | --385.99M | 180.65%671.66M | --738.64M | --304.6M |
-Accounts receivable | -5.33%4.47B | -9.20%4.38B | -26.12%4.17B | -28.39%4.58B | -13.38%4.72B | 40.71%4.82B | --5.64B | 201.03%6.39B | --5.45B | 897.28%3.43B |
Other receivables (including interest and dividends) | 14.67%215.03M | 8.38%236.7M | 41.79%273.9M | -3.92%213.77M | 8.45%187.52M | 81.67%218.41M | --193.18M | 165.32%222.49M | --172.91M | 614.12%120.22M |
-Other receivable | ---- | 8.38%236.7M | ---- | ---- | ---- | 81.67%218.41M | ---- | 165.32%222.49M | ---- | 614.12%120.22M |
Advance payment | 87.48%289.96M | -39.79%143.99M | 140.17%517.31M | -79.56%85.65M | -78.33%154.66M | -52.99%239.16M | --215.39M | -16.04%419.02M | --713.84M | 366.45%508.71M |
Inventories | 1.03%2.53B | -30.10%2.22B | 17.67%2B | -73.35%1.32B | -48.71%2.5B | -22.69%3.18B | --1.7B | 452.86%4.97B | --4.87B | 933.64%4.11B |
Receivable financing | 23.02%3.61B | -18.75%3.6B | -51.88%3.49B | 26.22%4.25B | -1.20%2.94B | 83.99%4.43B | --7.24B | 368.62%3.37B | --2.97B | 172.34%2.41B |
Other current assets | -17.09%1.03B | -18.87%873.99M | 22.07%1.11B | 42.50%1.41B | 61.36%1.24B | 71.02%1.08B | --909.83M | 317.20%988.79M | --770.38M | 394.32%629.9M |
Total current assets | -7.32%14.05B | -14.84%14.25B | -32.86%13.52B | -21.60%14.18B | -8.65%15.15B | 34.81%16.74B | --20.14B | 241.85%18.08B | --16.59B | 443.38%12.41B |
Non Current assets | ||||||||||
Long-term equity investment | -34.00%33.36M | -3.10%35.02M | 3.01%39.09M | 11.36%41.43M | 344.20%50.55M | 217.54%36.14M | --37.95M | --37.2M | --11.38M | --11.38M |
Fixed assets | ---- | 29.81%10.27B | ---- | ---- | ---- | 41.71%7.91B | ---- | 150.69%6.44B | --6.48B | 196.02%5.58B |
Constru in process | ---- | -41.50%1.17B | ---- | ---- | ---- | 447.53%2B | ---- | 110.16%1.03B | ---- | 73.44%365.7M |
Intangible assets | 1.22%914.8M | 60.35%895.02M | 63.76%898.63M | 62.77%896.18M | 192.24%903.74M | 78.09%558.16M | --548.75M | 228.88%550.58M | --309.25M | 131.25%313.42M |
Goodwill | 0.00%180.24M | 0.00%180.24M | 0.00%180.24M | 0.00%180.24M | 0.00%180.24M | 0.00%180.24M | --180.24M | 0.00%180.24M | --180.24M | 0.00%180.24M |
Long deferred expense | --3.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -13.00%101.68M | 23.41%108.51M | -22.67%96.73M | -3.99%103.33M | 113.63%116.88M | 128.40%87.93M | --125.09M | 301.37%107.62M | --54.71M | 519.28%38.5M |
Usufruct assets | --3.85M | --3.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --23.67M | 78.92%23.67M | --10.69M | --5.43M | ---- | --13.23M | ---- | ---- | ---- | ---- |
Total non current assets | 11.79%13.48B | 17.59%12.69B | 40.46%12.62B | 51.07%12.62B | 60.57%12.06B | 66.20%10.79B | --8.99B | 143.05%8.35B | --7.51B | 168.40%6.49B |
Total assets | 1.15%27.53B | -2.13%26.94B | -10.24%26.15B | 1.36%26.79B | 12.92%27.21B | 45.59%27.53B | 108.50%29.13B | 202.94%26.43B | --24.1B | 301.97%18.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 102.07%1.72B | 21.80%1.49B | -37.28%1.24B | -63.50%900.23M | -65.46%850.71M | -33.38%1.22B | --1.97B | 106.78%2.47B | --2.46B | 321.17%1.83B |
Notes payable and accounts payable | -8.92%8.6B | -10.69%8.24B | -19.91%7.72B | -17.87%9.36B | -12.82%9.44B | 16.04%9.22B | --9.64B | 359.01%11.39B | --10.83B | 475.02%7.95B |
-Notes payable | 3.52%4.1B | 22.13%3.19B | -11.32%2.99B | 6.06%4.1B | 20.57%3.96B | 4.25%2.61B | --3.37B | 264.28%3.86B | --3.28B | 332.27%2.51B |
-Accounts payable | -17.90%4.5B | -23.67%5.04B | -24.53%4.73B | -30.14%5.26B | -27.34%5.49B | 21.48%6.61B | --6.27B | 429.66%7.53B | --7.55B | 578.25%5.44B |
Contract liabilities | -97.03%13.54M | -63.89%235.37M | -63.35%452.37M | -58.69%453.39M | -38.95%455.62M | -28.76%651.8M | --1.23B | 51.60%1.1B | --746.27M | 531.07%914.93M |
Salaries payable | -38.26%149.19M | -20.68%192.92M | -21.78%152.94M | -6.62%223.8M | 25.56%241.63M | 46.09%243.21M | --195.53M | 211.83%239.67M | --192.45M | 484.61%166.49M |
Taxs payable | 18.98%165.08M | -57.56%69.38M | -51.50%92.26M | -86.28%52.3M | -17.14%138.74M | -8.69%163.46M | --190.23M | 84.76%381.11M | --167.43M | 488.77%179.01M |
Other payable (including interest and dividends) | 28.83%111.39M | 1.44%76.06M | -28.69%62.87M | -39.31%80.43M | 58.32%86.46M | 132.58%74.98M | --88.17M | 293.46%132.53M | --54.61M | 135.37%32.24M |
-Other payable | ---- | 1.44%76.06M | ---- | ---- | ---- | 132.58%74.98M | ---- | 293.46%132.53M | ---- | 135.37%32.24M |
Non current liabilities due within one year | -1.06%1.23B | -43.70%675.36M | -41.52%661.29M | 89.97%1.11B | 320.21%1.25B | 612.63%1.2B | --1.13B | 403.46%584.76M | --296.48M | 2,001.39%168.34M |
Other current liabilities | 21.89%500.33M | 67.56%681.64M | 35.26%476.29M | -35.91%290.96M | -17.15%410.46M | 2.15%406.8M | --352.14M | 60.52%453.96M | --495.4M | 2,012.95%398.24M |
Total current liabilities | -2.96%12.49B | -11.60%11.65B | -26.56%10.87B | -25.55%12.47B | -15.58%12.87B | 13.26%13.18B | --14.81B | 227.47%16.75B | --15.25B | 464.55%11.64B |
Current liabilities | ||||||||||
Long term loan | 27.23%3.27B | 29.64%3.59B | 3.12%3.53B | -20.50%2.6B | -18.13%2.57B | 50.00%2.77B | --3.43B | 1,097.26%3.27B | --3.14B | 1,351.52%1.85B |
Deferred tax liabilities | 47.18%5.84M | 306.49%17.26M | 109.05%9.45M | -22.55%3.72M | -21.79%3.97M | -20.67%4.25M | --4.52M | -18.73%4.8M | --5.08M | -17.13%5.35M |
Long term deferred income | 23.02%233.63M | 66.59%243.84M | 139.37%254.05M | 568.25%255.31M | 452.93%189.92M | 348.78%146.37M | --106.14M | 200.32%38.21M | --34.35M | 148.31%32.62M |
Lease liabilities | --3M | --2.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | -77.17%150.09M | -64.51%300.44M | -56.76%451.04M | --505.36M | 7.25%657.46M | --846.5M | 38.23%1.04B |
Total non current liabilities | 14.61%3.51B | 14.34%3.85B | -6.08%3.8B | -24.22%3.01B | -23.87%3.06B | 15.15%3.37B | --4.04B | 338.95%3.97B | --4.02B | 224.71%2.93B |
Total liabilities | 0.42%16B | -6.32%15.51B | -22.17%14.67B | -25.29%15.48B | -17.31%15.94B | 13.64%16.55B | 83.68%18.85B | 244.23%20.72B | --19.27B | 391.58%14.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%757.25M | 0.00%757.25M | 0.00%757.25M | 33.33%757.25M | 33.33%757.25M | 33.33%757.25M | --757.25M | 0.00%567.94M | --567.94M | 0.00%567.94M |
Capital reserve funds | 0.50%5.05B | 0.00%5.03B | 0.00%5.03B | 442.51%5.03B | 442.51%5.03B | 442.51%5.03B | --5.03B | 0.00%926.35M | --926.35M | 0.00%926.35M |
Surplus reserve funds | 12.38%263.27M | 12.38%263.27M | 12.38%263.27M | 12.38%263.27M | 2,263.47%234.27M | 2,263.47%234.27M | --234.27M | 2,263.47%234.27M | --9.91M | 4,819.58%9.91M |
Retained profit | 3.52%5.41B | 7.84%5.31B | 26.43%5.39B | 31.37%5.24B | 57.39%5.23B | 73.61%4.92B | --4.27B | 231.41%3.99B | --3.32B | 1,052.53%2.84B |
Other composite income | --6.08M | --42.94M | --4.69M | --136.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 150.83%1.6M | --1.25M | --907.52K | --567.7K | --635.98K | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.18%11.49B | 4.20%11.4B | 11.30%11.45B | 97.45%11.28B | 133.05%11.24B | 152.08%10.94B | --10.28B | 111.10%5.71B | --4.82B | 149.33%4.34B |
Minority interests | 1.07%33.9M | 4.60%35.08M | 7,010.90%33.41M | 6,831.19%33.36M | 2,190.70%33.54M | 2,134.99%33.53M | --469.8K | --481.31K | --1.46M | --1.5M |
Total shareholder equity | 2.18%11.52B | 4.20%11.43B | 11.62%11.48B | 98.02%11.32B | 133.68%11.28B | 152.77%10.97B | 177.12%10.28B | 111.12%5.71B | --4.83B | 149.42%4.34B |
Total liabilityies and equity | 1.15%27.53B | -2.13%26.94B | -10.24%26.15B | 1.36%26.79B | 12.92%27.21B | 45.59%27.53B | 108.50%29.13B | 202.94%26.43B | --24.1B | 301.97%18.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data