CN Stock MarketDetailed Quotes

301381 Sailvan Times

Watchlist
  • 29.01
  • +3.06+11.79%
Market Closed Nov 29 15:00 CST
11.61BMarket Cap37.63P/E (TTM)

Sailvan Times Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
55.50%6.8B
50.65%4.18B
44.66%1.8B
33.70%6.56B
30.27%4.37B
26.39%2.77B
22.81%1.24B
-11.78%4.91B
-18.75%3.36B
-24.50%2.19B
Operating revenue
55.50%6.8B
50.65%4.18B
44.66%1.8B
33.70%6.56B
30.27%4.37B
26.39%2.77B
22.81%1.24B
-11.78%4.91B
-18.75%3.36B
-24.50%2.19B
Other operating revenue
----
99.37%22.61M
----
181.81%30.36M
----
307.68%11.34M
----
443.56%10.77M
----
--2.78M
Total operating cost
60.17%6.55B
50.81%3.89B
43.98%1.69B
32.56%6.14B
30.91%4.09B
27.59%2.58B
23.71%1.18B
-9.29%4.63B
3.12B
2.02B
Operating cost
57.47%3.75B
47.62%2.23B
40.68%950.47M
31.11%3.55B
102.57%2.38B
97.69%1.51B
92.93%675.61M
30.91%2.71B
--1.17B
--765.66M
Operating tax surcharges
48.26%8.49M
45.25%4.88M
16.32%2.43M
-10.17%7.35M
-5.44%5.73M
-20.56%3.36M
-40.96%2.09M
50.78%8.18M
--6.06M
--4.23M
Operating expense
66.16%2.58B
55.78%1.53B
53.55%682.87M
35.03%2.34B
-15.69%1.56B
-17.09%980.91M
-19.95%444.73M
-38.28%1.73B
--1.84B
--1.18B
Administration expense
39.36%143.79M
49.25%87.4M
24.51%37.3M
10.69%154.58M
17.92%103.18M
1.72%58.56M
11.57%29.96M
-2.92%139.64M
--87.51M
--57.57M
Financial expense
-206.31%-15.36M
-161.42%-18.46M
-172.78%-6.85M
42.13%-4.37M
70.65%-5.02M
-16.12%-7.06M
50.31%9.41M
-117.98%-7.54M
---17.09M
---6.08M
-Interest expense (Financial expense)
32.89%13.46M
16.68%7.57M
20.10%3.8M
-4.04%13.99M
-8.20%10.13M
-12.64%6.49M
-13.89%3.16M
9.12%14.58M
--11.03M
--7.42M
-Interest Income (Financial expense)
-43.47%-9.31M
-52.62%-4.73M
-10.38%-2.24M
-626.60%-8.98M
-772.07%-6.49M
-872.82%-3.1M
-924.83%-2.03M
-247.44%-1.24M
---744.38K
---318.44K
Research and development
60.98%82.15M
78.58%54.87M
88.34%27.92M
84.17%87.69M
83.21%51.03M
72.83%30.72M
70.21%14.83M
32.09%47.61M
--27.85M
--17.78M
Credit Impairment Loss
12.21%-573.74K
-208.39%-1.44M
58.65%-139.03K
-91.78%-3.14M
-256.09%-653.54K
-211.52%-466.93K
-171.79%-336.21K
86.09%-1.64M
--418.69K
--418.69K
Asset Impairment Loss
-43.77%-69.37M
-52.39%-46.64M
-83.72%-26.86M
14.33%-67.36M
20.85%-48.25M
16.73%-30.61M
19.57%-14.62M
-12.54%-78.62M
---60.96M
---36.75M
Other net revenue
12.66%-24.95M
43.24%-10.67M
35.72%-3.95M
47.81%-32.38M
46.72%-28.56M
39.63%-18.79M
54.31%-6.15M
-23.35%-62.04M
-53.61M
-31.12M
Fair value change income
267.80%13.3M
332.05%11.49M
493.55%4.33M
---8.64M
---7.93M
---4.95M
---1.1M
----
----
----
Invest income
22.48%17.17M
115.68%12.86M
121.38%6.03M
7,621.19%19.42M
4,451.97%14.02M
680.19%5.96M
48.70%2.72M
-93.49%251.47K
---322.2K
---1.03M
-Including: Investment income associates
----
----
----
-78.14%171.16K
-28.58%254.79K
-24.48%269.43K
-40.41%94.06K
22.49%783.02K
--356.74K
--356.74K
Asset deal income
196.32%11.12M
173.64%10.16M
177.66%10.15M
-34.72%3.76M
88.85%3.75M
87.08%3.71M
--3.66M
851.53%5.77M
--1.99M
--1.98M
Other revenue
-67.65%3.39M
-61.55%2.91M
-27.95%2.54M
93.17%23.57M
99.41%10.49M
77.68%7.56M
17.04%3.53M
-55.52%12.2M
--5.26M
--4.25M
Operating profit
-11.41%227.16M
58.37%275.68M
65.85%100.91M
82.19%389.89M
42.00%256.43M
23.77%174.07M
26.58%60.84M
-47.39%214.01M
-45.71%180.58M
-53.05%140.64M
Add:Non operating Income
172.09%1.49M
40.26%540.45K
-35.89%181.5K
-33.13%665.25K
-46.42%546.88K
76.12%385.32K
94.23%283.13K
-63.30%994.91K
--1.02M
--218.79K
Less:Non operating expense
87.23%5.89M
36.38%4.18M
44.09%2.49M
-19.63%2.95M
24.60%3.14M
38.97%3.06M
170.68%1.73M
67.14%3.67M
--2.52M
--2.2M
Total profit
-12.24%222.76M
58.72%272.05M
66.00%98.6M
83.41%387.61M
41.74%253.83M
23.61%171.4M
24.85%59.4M
-48.11%211.33M
-46.12%179.08M
-53.82%138.66M
Less:Income tax cost
-12.54%27.35M
73.27%36.46M
68.98%12.56M
95.91%52.06M
41.98%31.28M
16.23%21.04M
-11.23%7.43M
-55.38%26.57M
--22.03M
--18.11M
Net profit
-12.20%195.41M
56.69%235.59M
65.58%86.04M
81.62%335.55M
41.71%222.55M
24.72%150.35M
32.56%51.97M
-46.87%184.76M
-44.94%157.05M
-53.28%120.55M
Net profit from continuing operation
-12.20%195.41M
56.69%235.59M
65.58%86.04M
81.62%335.55M
41.71%222.55M
24.72%150.35M
32.56%51.97M
-46.87%184.76M
--157.05M
--120.55M
Net profit of parent company owners
-12.20%195.41M
56.69%235.59M
65.58%86.04M
81.62%335.55M
41.71%222.55M
24.72%150.35M
32.56%51.97M
-46.87%184.76M
-44.94%157.05M
-53.28%120.55M
Earning per share
Basic earning per share
-19.05%0.4884
41.00%0.5888
48.96%0.2151
73.56%0.8907
38.31%0.6033
24.69%0.4176
32.60%0.1444
-46.87%0.5132
--0.4362
--0.3349
Diluted earning per share
-19.05%0.4884
41.00%0.5888
48.96%0.2151
73.56%0.8907
38.31%0.6033
24.69%0.4176
32.60%0.1444
-46.87%0.5132
--0.4362
--0.3349
Other composite income
-50.91%-1.49M
67.80%-368.09K
57.59%-159.77K
-100.25%-8.86K
-4.73%-989.37K
-152.31%-1.14M
-592.40%-376.77K
456.78%3.54M
-944.69K
2.19M
Other composite income of parent company owners
-50.91%-1.49M
67.80%-368.09K
57.59%-159.77K
-100.25%-8.86K
-4.73%-989.37K
-152.31%-1.14M
-592.40%-376.77K
456.78%3.54M
---944.69K
--2.19M
Total composite income
-12.48%193.91M
57.64%235.22M
66.48%85.89M
78.20%335.54M
41.93%221.56M
21.57%149.21M
31.78%51.59M
-45.69%188.3M
156.1M
122.74M
Total composite income of parent company owners
-12.48%193.91M
57.64%235.22M
66.48%85.89M
78.20%335.54M
41.93%221.56M
21.57%149.21M
31.78%51.59M
-45.69%188.3M
--156.1M
--122.74M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 55.50%6.8B50.65%4.18B44.66%1.8B33.70%6.56B30.27%4.37B26.39%2.77B22.81%1.24B-11.78%4.91B-18.75%3.36B-24.50%2.19B
Operating revenue 55.50%6.8B50.65%4.18B44.66%1.8B33.70%6.56B30.27%4.37B26.39%2.77B22.81%1.24B-11.78%4.91B-18.75%3.36B-24.50%2.19B
Other operating revenue ----99.37%22.61M----181.81%30.36M----307.68%11.34M----443.56%10.77M------2.78M
Total operating cost 60.17%6.55B50.81%3.89B43.98%1.69B32.56%6.14B30.91%4.09B27.59%2.58B23.71%1.18B-9.29%4.63B3.12B2.02B
Operating cost 57.47%3.75B47.62%2.23B40.68%950.47M31.11%3.55B102.57%2.38B97.69%1.51B92.93%675.61M30.91%2.71B--1.17B--765.66M
Operating tax surcharges 48.26%8.49M45.25%4.88M16.32%2.43M-10.17%7.35M-5.44%5.73M-20.56%3.36M-40.96%2.09M50.78%8.18M--6.06M--4.23M
Operating expense 66.16%2.58B55.78%1.53B53.55%682.87M35.03%2.34B-15.69%1.56B-17.09%980.91M-19.95%444.73M-38.28%1.73B--1.84B--1.18B
Administration expense 39.36%143.79M49.25%87.4M24.51%37.3M10.69%154.58M17.92%103.18M1.72%58.56M11.57%29.96M-2.92%139.64M--87.51M--57.57M
Financial expense -206.31%-15.36M-161.42%-18.46M-172.78%-6.85M42.13%-4.37M70.65%-5.02M-16.12%-7.06M50.31%9.41M-117.98%-7.54M---17.09M---6.08M
-Interest expense (Financial expense) 32.89%13.46M16.68%7.57M20.10%3.8M-4.04%13.99M-8.20%10.13M-12.64%6.49M-13.89%3.16M9.12%14.58M--11.03M--7.42M
-Interest Income (Financial expense) -43.47%-9.31M-52.62%-4.73M-10.38%-2.24M-626.60%-8.98M-772.07%-6.49M-872.82%-3.1M-924.83%-2.03M-247.44%-1.24M---744.38K---318.44K
Research and development 60.98%82.15M78.58%54.87M88.34%27.92M84.17%87.69M83.21%51.03M72.83%30.72M70.21%14.83M32.09%47.61M--27.85M--17.78M
Credit Impairment Loss 12.21%-573.74K-208.39%-1.44M58.65%-139.03K-91.78%-3.14M-256.09%-653.54K-211.52%-466.93K-171.79%-336.21K86.09%-1.64M--418.69K--418.69K
Asset Impairment Loss -43.77%-69.37M-52.39%-46.64M-83.72%-26.86M14.33%-67.36M20.85%-48.25M16.73%-30.61M19.57%-14.62M-12.54%-78.62M---60.96M---36.75M
Other net revenue 12.66%-24.95M43.24%-10.67M35.72%-3.95M47.81%-32.38M46.72%-28.56M39.63%-18.79M54.31%-6.15M-23.35%-62.04M-53.61M-31.12M
Fair value change income 267.80%13.3M332.05%11.49M493.55%4.33M---8.64M---7.93M---4.95M---1.1M------------
Invest income 22.48%17.17M115.68%12.86M121.38%6.03M7,621.19%19.42M4,451.97%14.02M680.19%5.96M48.70%2.72M-93.49%251.47K---322.2K---1.03M
-Including: Investment income associates -------------78.14%171.16K-28.58%254.79K-24.48%269.43K-40.41%94.06K22.49%783.02K--356.74K--356.74K
Asset deal income 196.32%11.12M173.64%10.16M177.66%10.15M-34.72%3.76M88.85%3.75M87.08%3.71M--3.66M851.53%5.77M--1.99M--1.98M
Other revenue -67.65%3.39M-61.55%2.91M-27.95%2.54M93.17%23.57M99.41%10.49M77.68%7.56M17.04%3.53M-55.52%12.2M--5.26M--4.25M
Operating profit -11.41%227.16M58.37%275.68M65.85%100.91M82.19%389.89M42.00%256.43M23.77%174.07M26.58%60.84M-47.39%214.01M-45.71%180.58M-53.05%140.64M
Add:Non operating Income 172.09%1.49M40.26%540.45K-35.89%181.5K-33.13%665.25K-46.42%546.88K76.12%385.32K94.23%283.13K-63.30%994.91K--1.02M--218.79K
Less:Non operating expense 87.23%5.89M36.38%4.18M44.09%2.49M-19.63%2.95M24.60%3.14M38.97%3.06M170.68%1.73M67.14%3.67M--2.52M--2.2M
Total profit -12.24%222.76M58.72%272.05M66.00%98.6M83.41%387.61M41.74%253.83M23.61%171.4M24.85%59.4M-48.11%211.33M-46.12%179.08M-53.82%138.66M
Less:Income tax cost -12.54%27.35M73.27%36.46M68.98%12.56M95.91%52.06M41.98%31.28M16.23%21.04M-11.23%7.43M-55.38%26.57M--22.03M--18.11M
Net profit -12.20%195.41M56.69%235.59M65.58%86.04M81.62%335.55M41.71%222.55M24.72%150.35M32.56%51.97M-46.87%184.76M-44.94%157.05M-53.28%120.55M
Net profit from continuing operation -12.20%195.41M56.69%235.59M65.58%86.04M81.62%335.55M41.71%222.55M24.72%150.35M32.56%51.97M-46.87%184.76M--157.05M--120.55M
Net profit of parent company owners -12.20%195.41M56.69%235.59M65.58%86.04M81.62%335.55M41.71%222.55M24.72%150.35M32.56%51.97M-46.87%184.76M-44.94%157.05M-53.28%120.55M
Earning per share
Basic earning per share -19.05%0.488441.00%0.588848.96%0.215173.56%0.890738.31%0.603324.69%0.417632.60%0.1444-46.87%0.5132--0.4362--0.3349
Diluted earning per share -19.05%0.488441.00%0.588848.96%0.215173.56%0.890738.31%0.603324.69%0.417632.60%0.1444-46.87%0.5132--0.4362--0.3349
Other composite income -50.91%-1.49M67.80%-368.09K57.59%-159.77K-100.25%-8.86K-4.73%-989.37K-152.31%-1.14M-592.40%-376.77K456.78%3.54M-944.69K2.19M
Other composite income of parent company owners -50.91%-1.49M67.80%-368.09K57.59%-159.77K-100.25%-8.86K-4.73%-989.37K-152.31%-1.14M-592.40%-376.77K456.78%3.54M---944.69K--2.19M
Total composite income -12.48%193.91M57.64%235.22M66.48%85.89M78.20%335.54M41.93%221.56M21.57%149.21M31.78%51.59M-45.69%188.3M156.1M122.74M
Total composite income of parent company owners -12.48%193.91M57.64%235.22M66.48%85.89M78.20%335.54M41.93%221.56M21.57%149.21M31.78%51.59M-45.69%188.3M--156.1M--122.74M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data