CN Stock MarketDetailed Quotes

301382 Fengzhushou

Watchlist
  • 18.92
  • +1.23+6.95%
Market Closed Aug 28 15:00 CST
4.17BMarket Cap27.54P/E (TTM)

Fengzhushou Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Assets
Current assets
Money funds
-41.53%472.38M
1,231.81%365.95M
2,617.08%458.53M
--405.14M
1,451.23%807.94M
--27.48M
-82.76%16.88M
-18.32%52.08M
32.04%97.9M
----
Transactional financial assets
----
--20.13M
--125.38K
--80M
----
----
----
----
----
----
Notes receivable and accounts receivable
20.70%690.45M
12.65%576.19M
20.79%553.69M
--675.14M
62.60%572.05M
--511.48M
54.27%458.39M
14.20%351.82M
37.04%297.13M
----
-Notes receivable
158.13%2.03M
----
----
----
--786.8K
----
----
----
----
----
-Accounts receivable
20.51%688.42M
12.65%576.19M
20.79%553.69M
--675.14M
62.38%571.26M
--511.48M
54.27%458.39M
14.20%351.82M
37.04%297.13M
----
Other receivables (including interest and dividends)
68.69%14.86M
227.29%15.85M
165.01%12.29M
--9.07M
170.68%8.81M
--4.84M
36.51%4.64M
13.50%3.26M
-19.93%3.4M
----
-Other receivable
68.69%14.86M
----
165.01%12.29M
----
170.68%8.81M
----
36.51%4.64M
13.50%3.26M
-19.93%3.4M
----
Advance payment
41.01%785.4M
80.80%878.36M
61.39%728.83M
--583.64M
35.16%556.98M
--485.82M
49.08%451.6M
103.40%412.08M
138.86%302.93M
----
Inventories
75.70%31.6M
95.54%31.26M
60.62%25.83M
--23.78M
20.87%17.99M
--15.99M
-2.77%16.08M
40.40%14.88M
18.41%16.54M
----
Other current assets
-35.89%4.27M
-77.52%4.13M
-81.60%3.08M
--4.36M
-61.55%6.66M
--18.36M
-5.07%16.76M
-1.73%17.31M
76.10%17.66M
----
Total current assets
1.45%2B
77.81%1.89B
84.83%1.78B
--1.78B
131.43%1.97B
--1.06B
31.10%964.35M
40.61%851.42M
64.91%735.56M
----
Non Current assets
Other equity investment
134.82%11.29M
134.82%11.29M
134.82%11.29M
--4.81M
-54.80%4.81M
--4.81M
-54.80%4.81M
17.93%10.64M
17.93%10.64M
----
Long-term equity investment
148.35%12.37M
--12.51M
--12.66M
--4.87M
--4.98M
----
----
----
----
----
Fixed assets
51.18%203.07M
----
40.22%192.61M
----
-2.61%134.32M
----
4.10%137.36M
15,388.74%137.93M
10,820.36%131.95M
----
Constru in process
----
----
----
----
----
----
----
----
--1.67M
----
Intangible assets
--8.37M
4,585,410.99%8.87M
1,209,514.56%9.36M
--205.31K
----
--193.35
-97.56%773.7
-97.51%1.93K
-74.51%31.69K
----
Development expenditure
--4.47M
--1.49M
----
----
----
----
----
----
----
----
Goodwill
0.00%813.23K
0.00%813.23K
0.00%813.23K
--813.23K
0.00%813.23K
--813.23K
0.00%813.23K
0.00%813.23K
0.00%813.23K
----
Long deferred expense
940.61%5.7M
839.95%5.95M
590.97%4.96M
--464.76K
-39.07%547.55K
--632.95K
27.93%718.36K
1.58%898.69K
-53.52%561.51K
----
Deferred tax assets
30.65%26.17M
58.82%27.57M
70.36%28.33M
--23.23M
51.46%20.03M
--17.36M
45.03%16.63M
14.98%13.22M
16.15%11.47M
----
Usufruct assets
840.90%4.73M
719.50%5.16M
639.10%5.59M
--389.52K
-33.34%502.67K
--629.51K
-25.98%756.35K
41.53%754.11K
52.51%1.02M
----
Other non current assets
75,950.66%132.1M
----
-54.79%114.18K
--3.67M
-91.22%173.7K
--173.7K
-81.79%252.55K
-98.46%1.98M
-98.99%1.39M
----
Total non current assets
146.17%409.09M
65.69%265.47M
64.70%265.74M
--231.79M
-0.03%166.18M
--160.22M
1.13%161.34M
9.33%166.24M
-0.16%159.54M
----
Total assets
12.71%2.41B
76.23%2.16B
81.94%2.05B
--2.01B
109.95%2.14B
--1.22B
25.76%1.13B
34.34%1.02B
47.75%895.1M
48.08%820.8M
Liabilities
Current liabilities
Short term loan
63.14%416.45M
2.27%229.99M
-47.77%103.12M
--135.12M
42.35%255.26M
--224.88M
52.20%197.45M
115.13%179.32M
418.22%129.73M
----
Notes payable and accounts payable
-34.85%65.62M
-45.84%83.66M
-37.67%85.26M
--104M
-21.96%100.72M
--154.45M
42.32%136.8M
61.17%129.07M
102.17%96.12M
----
-Notes payable
----
----
----
----
----
--5.62M
--5.62M
--5.62M
----
----
-Accounts payable
-34.85%65.62M
-43.79%83.66M
-35.01%85.26M
--104M
-18.41%100.72M
--148.84M
36.48%131.18M
54.15%123.45M
117.75%96.12M
----
Contract liabilities
42.41%25.17M
58.20%20.23M
201.16%48.61M
--33.3M
77.96%17.67M
--12.79M
-51.59%16.14M
-48.07%9.93M
70.78%33.34M
----
Salaries payable
29.68%6.45M
39.59%6.58M
54.92%6.73M
--5.71M
22.76%4.98M
--4.71M
-27.81%4.35M
-29.63%4.05M
96.75%6.02M
----
Taxs payable
2.11%26.71M
19.31%26.72M
-22.95%24.33M
--21.53M
20.03%26.16M
--22.39M
68.86%31.58M
24.20%21.8M
35.57%18.7M
----
Other payable (including interest and dividends)
515.02%14.77M
390.27%15.83M
379.62%16.57M
--4.36M
28.78%2.4M
--3.23M
70.89%3.46M
-1.66%1.87M
119.50%2.02M
----
-Interest payable
----
----
----
----
----
----
--0
----
----
----
-Dividend payable
----
----
----
----
----
----
--0
----
----
----
-Other payable
515.02%14.77M
----
379.62%16.57M
----
28.78%2.4M
----
70.89%3.46M
-1.66%1.87M
119.50%2.02M
----
Non current liabilities due within one year
-78.29%1.53M
-78.19%1.53M
-79.01%1.46M
--368.18K
4.70%7.05M
--7.04M
5.19%6.96M
8.17%6.73M
9.13%6.62M
----
Other current liabilities
11.86%1.55M
54.82%1.24M
200.14%2.87M
--1.94M
169.58%1.39M
--800.35K
-51.73%957.83K
-56.69%514.27K
66.81%1.98M
----
Total current liabilities
34.31%558.25M
-10.35%385.77M
-27.34%288.97M
--306.33M
17.65%415.63M
--430.29M
35.02%397.69M
64.18%353.27M
151.46%294.54M
----
Current liabilities
Long term loan
13.43%84.08M
-41.95%43.57M
48.99%56.62M
--67.26M
77.42%74.12M
--75.05M
38.27%38M
45.16%41.78M
40.77%27.49M
----
Long term account payable
----
----
----
----
-16.01%34.69M
----
----
-13.11%41.3M
-11.99%44.46M
----
Deferred tax liabilities
1,083.49%892.35K
--448.39K
519.95%849.22K
--75.4K
--75.4K
----
--136.98K
----
----
----
Lease liabilities
9,416.47%3.17M
6,330.95%4.26M
1,785.87%4.05M
--0
-86.76%33.3K
--66.21K
-41.10%214.87K
-2.73%251.46K
-9.28%364.77K
----
Total non current liabilities
-19.08%88.14M
-56.74%48.28M
-19.48%61.53M
--67.34M
30.71%108.92M
--111.59M
5.67%76.41M
8.83%83.33M
2.65%72.31M
----
Total liabilities
23.23%646.39M
-19.90%434.05M
-26.07%350.49M
--373.66M
20.14%524.55M
--541.88M
29.24%474.1M
49.66%436.6M
95.58%366.85M
----
Shareholders equity
Paid-in capital
29.96%220.39M
33.34%169.58M
33.34%169.58M
--169.58M
33.34%169.58M
--127.18M
0.00%127.18M
0.00%127.18M
0.00%127.18M
----
Capital reserve funds
-5.13%871.85M
1,334.90%926.25M
1,355.79%927.91M
--919.77M
1,379.47%918.96M
--64.55M
5.37%63.74M
5.52%62.11M
5.68%60.49M
----
Surplus reserve funds
24.60%49.5M
24.60%49.5M
24.60%49.5M
--39.72M
34.43%39.72M
--39.72M
34.43%39.72M
38.55%29.55M
38.55%29.55M
----
Retained profit
23.60%599.5M
29.98%587.09M
31.33%554.58M
--512.2M
35.67%485.02M
--451.67M
37.93%422.27M
40.06%357.49M
46.41%306.15M
----
Less:Treasury stock
--15.79M
--5M
----
----
----
----
----
----
----
----
Other composite income
-35.94%-11.95M
-35.94%-11.95M
-35.94%-11.95M
---8.79M
-129.30%-8.79M
---8.79M
-129.30%-8.79M
26.40%-3.83M
26.40%-3.83M
----
Shareholders equity without minority interests
6.79%1.71B
154.39%1.72B
162.31%1.69B
--1.63B
180.26%1.6B
--674.34M
23.98%644.12M
25.16%572.51M
26.83%519.54M
--489.46M
Minority interests
538.35%48.18M
-1.92%7.82M
7.19%8M
--6.77M
-11.76%7.55M
--7.97M
-14.25%7.47M
1.69%8.55M
1.31%8.71M
----
Total shareholder equity
9.28%1.76B
152.57%1.72B
160.54%1.7B
--1.64B
177.43%1.61B
--682.31M
23.35%651.59M
24.74%581.06M
26.30%528.25M
29.77%498.33M
Total liabilityies and equity
12.71%2.41B
76.23%2.16B
81.94%2.05B
--2.01B
109.95%2.14B
--1.22B
25.76%1.13B
34.34%1.02B
47.75%895.1M
48.08%820.8M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Unqualified opinion
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Assets
Current assets
Money funds -41.53%472.38M1,231.81%365.95M2,617.08%458.53M--405.14M1,451.23%807.94M--27.48M-82.76%16.88M-18.32%52.08M32.04%97.9M----
Transactional financial assets ------20.13M--125.38K--80M------------------------
Notes receivable and accounts receivable 20.70%690.45M12.65%576.19M20.79%553.69M--675.14M62.60%572.05M--511.48M54.27%458.39M14.20%351.82M37.04%297.13M----
-Notes receivable 158.13%2.03M--------------786.8K--------------------
-Accounts receivable 20.51%688.42M12.65%576.19M20.79%553.69M--675.14M62.38%571.26M--511.48M54.27%458.39M14.20%351.82M37.04%297.13M----
Other receivables (including interest and dividends) 68.69%14.86M227.29%15.85M165.01%12.29M--9.07M170.68%8.81M--4.84M36.51%4.64M13.50%3.26M-19.93%3.4M----
-Other receivable 68.69%14.86M----165.01%12.29M----170.68%8.81M----36.51%4.64M13.50%3.26M-19.93%3.4M----
Advance payment 41.01%785.4M80.80%878.36M61.39%728.83M--583.64M35.16%556.98M--485.82M49.08%451.6M103.40%412.08M138.86%302.93M----
Inventories 75.70%31.6M95.54%31.26M60.62%25.83M--23.78M20.87%17.99M--15.99M-2.77%16.08M40.40%14.88M18.41%16.54M----
Other current assets -35.89%4.27M-77.52%4.13M-81.60%3.08M--4.36M-61.55%6.66M--18.36M-5.07%16.76M-1.73%17.31M76.10%17.66M----
Total current assets 1.45%2B77.81%1.89B84.83%1.78B--1.78B131.43%1.97B--1.06B31.10%964.35M40.61%851.42M64.91%735.56M----
Non Current assets
Other equity investment 134.82%11.29M134.82%11.29M134.82%11.29M--4.81M-54.80%4.81M--4.81M-54.80%4.81M17.93%10.64M17.93%10.64M----
Long-term equity investment 148.35%12.37M--12.51M--12.66M--4.87M--4.98M--------------------
Fixed assets 51.18%203.07M----40.22%192.61M-----2.61%134.32M----4.10%137.36M15,388.74%137.93M10,820.36%131.95M----
Constru in process ----------------------------------1.67M----
Intangible assets --8.37M4,585,410.99%8.87M1,209,514.56%9.36M--205.31K------193.35-97.56%773.7-97.51%1.93K-74.51%31.69K----
Development expenditure --4.47M--1.49M--------------------------------
Goodwill 0.00%813.23K0.00%813.23K0.00%813.23K--813.23K0.00%813.23K--813.23K0.00%813.23K0.00%813.23K0.00%813.23K----
Long deferred expense 940.61%5.7M839.95%5.95M590.97%4.96M--464.76K-39.07%547.55K--632.95K27.93%718.36K1.58%898.69K-53.52%561.51K----
Deferred tax assets 30.65%26.17M58.82%27.57M70.36%28.33M--23.23M51.46%20.03M--17.36M45.03%16.63M14.98%13.22M16.15%11.47M----
Usufruct assets 840.90%4.73M719.50%5.16M639.10%5.59M--389.52K-33.34%502.67K--629.51K-25.98%756.35K41.53%754.11K52.51%1.02M----
Other non current assets 75,950.66%132.1M-----54.79%114.18K--3.67M-91.22%173.7K--173.7K-81.79%252.55K-98.46%1.98M-98.99%1.39M----
Total non current assets 146.17%409.09M65.69%265.47M64.70%265.74M--231.79M-0.03%166.18M--160.22M1.13%161.34M9.33%166.24M-0.16%159.54M----
Total assets 12.71%2.41B76.23%2.16B81.94%2.05B--2.01B109.95%2.14B--1.22B25.76%1.13B34.34%1.02B47.75%895.1M48.08%820.8M
Liabilities
Current liabilities
Short term loan 63.14%416.45M2.27%229.99M-47.77%103.12M--135.12M42.35%255.26M--224.88M52.20%197.45M115.13%179.32M418.22%129.73M----
Notes payable and accounts payable -34.85%65.62M-45.84%83.66M-37.67%85.26M--104M-21.96%100.72M--154.45M42.32%136.8M61.17%129.07M102.17%96.12M----
-Notes payable ----------------------5.62M--5.62M--5.62M--------
-Accounts payable -34.85%65.62M-43.79%83.66M-35.01%85.26M--104M-18.41%100.72M--148.84M36.48%131.18M54.15%123.45M117.75%96.12M----
Contract liabilities 42.41%25.17M58.20%20.23M201.16%48.61M--33.3M77.96%17.67M--12.79M-51.59%16.14M-48.07%9.93M70.78%33.34M----
Salaries payable 29.68%6.45M39.59%6.58M54.92%6.73M--5.71M22.76%4.98M--4.71M-27.81%4.35M-29.63%4.05M96.75%6.02M----
Taxs payable 2.11%26.71M19.31%26.72M-22.95%24.33M--21.53M20.03%26.16M--22.39M68.86%31.58M24.20%21.8M35.57%18.7M----
Other payable (including interest and dividends) 515.02%14.77M390.27%15.83M379.62%16.57M--4.36M28.78%2.4M--3.23M70.89%3.46M-1.66%1.87M119.50%2.02M----
-Interest payable --------------------------0------------
-Dividend payable --------------------------0------------
-Other payable 515.02%14.77M----379.62%16.57M----28.78%2.4M----70.89%3.46M-1.66%1.87M119.50%2.02M----
Non current liabilities due within one year -78.29%1.53M-78.19%1.53M-79.01%1.46M--368.18K4.70%7.05M--7.04M5.19%6.96M8.17%6.73M9.13%6.62M----
Other current liabilities 11.86%1.55M54.82%1.24M200.14%2.87M--1.94M169.58%1.39M--800.35K-51.73%957.83K-56.69%514.27K66.81%1.98M----
Total current liabilities 34.31%558.25M-10.35%385.77M-27.34%288.97M--306.33M17.65%415.63M--430.29M35.02%397.69M64.18%353.27M151.46%294.54M----
Current liabilities
Long term loan 13.43%84.08M-41.95%43.57M48.99%56.62M--67.26M77.42%74.12M--75.05M38.27%38M45.16%41.78M40.77%27.49M----
Long term account payable -----------------16.01%34.69M---------13.11%41.3M-11.99%44.46M----
Deferred tax liabilities 1,083.49%892.35K--448.39K519.95%849.22K--75.4K--75.4K------136.98K------------
Lease liabilities 9,416.47%3.17M6,330.95%4.26M1,785.87%4.05M--0-86.76%33.3K--66.21K-41.10%214.87K-2.73%251.46K-9.28%364.77K----
Total non current liabilities -19.08%88.14M-56.74%48.28M-19.48%61.53M--67.34M30.71%108.92M--111.59M5.67%76.41M8.83%83.33M2.65%72.31M----
Total liabilities 23.23%646.39M-19.90%434.05M-26.07%350.49M--373.66M20.14%524.55M--541.88M29.24%474.1M49.66%436.6M95.58%366.85M----
Shareholders equity
Paid-in capital 29.96%220.39M33.34%169.58M33.34%169.58M--169.58M33.34%169.58M--127.18M0.00%127.18M0.00%127.18M0.00%127.18M----
Capital reserve funds -5.13%871.85M1,334.90%926.25M1,355.79%927.91M--919.77M1,379.47%918.96M--64.55M5.37%63.74M5.52%62.11M5.68%60.49M----
Surplus reserve funds 24.60%49.5M24.60%49.5M24.60%49.5M--39.72M34.43%39.72M--39.72M34.43%39.72M38.55%29.55M38.55%29.55M----
Retained profit 23.60%599.5M29.98%587.09M31.33%554.58M--512.2M35.67%485.02M--451.67M37.93%422.27M40.06%357.49M46.41%306.15M----
Less:Treasury stock --15.79M--5M--------------------------------
Other composite income -35.94%-11.95M-35.94%-11.95M-35.94%-11.95M---8.79M-129.30%-8.79M---8.79M-129.30%-8.79M26.40%-3.83M26.40%-3.83M----
Shareholders equity without minority interests 6.79%1.71B154.39%1.72B162.31%1.69B--1.63B180.26%1.6B--674.34M23.98%644.12M25.16%572.51M26.83%519.54M--489.46M
Minority interests 538.35%48.18M-1.92%7.82M7.19%8M--6.77M-11.76%7.55M--7.97M-14.25%7.47M1.69%8.55M1.31%8.71M----
Total shareholder equity 9.28%1.76B152.57%1.72B160.54%1.7B--1.64B177.43%1.61B--682.31M23.35%651.59M24.74%581.06M26.30%528.25M29.77%498.33M
Total liabilityies and equity 12.71%2.41B76.23%2.16B81.94%2.05B--2.01B109.95%2.14B--1.22B25.76%1.13B34.34%1.02B47.75%895.1M48.08%820.8M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion--Unqualified opinion--
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg