CN Stock MarketDetailed Quotes

301382 Fengzhushou

Watchlist
  • 28.18
  • -0.10-0.35%
Market Closed Oct 28 15:00 CST
6.21BMarket Cap41.02P/E (TTM)

Fengzhushou Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-85.80%57.53M
-41.53%472.38M
1,231.81%365.95M
2,617.08%458.53M
--405.14M
1,451.23%807.94M
--27.48M
-82.76%16.88M
-18.32%52.08M
32.04%97.9M
Transactional financial assets
----
----
--20.13M
--125.38K
--80M
----
----
----
----
----
Notes receivable and accounts receivable
20.81%815.63M
20.70%690.45M
12.65%576.19M
20.79%553.69M
--675.14M
62.60%572.05M
--511.48M
54.27%458.39M
14.20%351.82M
37.04%297.13M
-Notes receivable
--1.18M
158.13%2.03M
----
----
----
--786.8K
----
----
----
----
-Accounts receivable
20.64%814.45M
20.51%688.42M
12.65%576.19M
20.79%553.69M
--675.14M
62.38%571.26M
--511.48M
54.27%458.39M
14.20%351.82M
37.04%297.13M
Other receivables (including interest and dividends)
69.74%15.4M
68.69%14.86M
227.29%15.85M
165.01%12.29M
--9.07M
170.68%8.81M
--4.84M
36.51%4.64M
13.50%3.26M
-19.93%3.4M
-Other receivable
----
68.69%14.86M
----
----
----
170.68%8.81M
----
36.51%4.64M
13.50%3.26M
-19.93%3.4M
Advance payment
67.83%979.52M
41.01%785.4M
80.80%878.36M
61.39%728.83M
--583.64M
35.16%556.98M
--485.82M
49.08%451.6M
103.40%412.08M
138.81%302.93M
Inventories
45.04%34.49M
75.70%31.6M
95.54%31.26M
60.62%25.83M
--23.78M
20.87%17.99M
--15.99M
-2.77%16.08M
40.40%14.88M
18.41%16.54M
Other current assets
-52.22%2.08M
-35.89%4.27M
-77.52%4.13M
-81.60%3.08M
--4.36M
-61.55%6.66M
--18.36M
-5.07%16.76M
-1.73%17.31M
76.10%17.66M
Total current assets
6.93%1.9B
1.45%2B
77.81%1.89B
84.83%1.78B
--1.78B
131.43%1.97B
--1.06B
31.10%964.35M
40.61%851.42M
64.91%735.56M
Non Current assets
Other equity investment
134.82%11.29M
134.82%11.29M
134.82%11.29M
134.82%11.29M
--4.81M
-54.80%4.81M
--4.81M
-54.80%4.81M
17.93%10.64M
17.93%10.64M
Long-term equity investment
154.31%12.37M
148.35%12.37M
--12.51M
--12.66M
--4.87M
--4.98M
----
----
----
----
Fixed assets
----
51.18%203.07M
----
----
----
-2.61%134.32M
----
4.10%137.36M
15,388.74%137.93M
10,820.36%131.95M
Constru in process
----
----
----
----
----
----
----
----
----
--1.67M
Intangible assets
335,769.08%689.57M
--8.37M
4,585,410.99%8.87M
1,209,514.56%9.36M
--205.31K
----
--193.35
-97.56%773.7
-97.51%1.93K
-74.51%31.69K
Development expenditure
--3.7M
--4.47M
--1.49M
----
----
----
----
----
----
----
Goodwill
0.00%813.23K
0.00%813.23K
0.00%813.23K
0.00%813.23K
--813.23K
0.00%813.23K
--813.23K
0.00%813.23K
0.00%813.23K
0.00%813.23K
Long deferred expense
1,214.30%6.11M
940.61%5.7M
839.95%5.95M
590.97%4.96M
--464.76K
-39.07%547.55K
--632.95K
27.93%718.36K
1.58%898.69K
-53.52%561.51K
Deferred tax assets
41.49%32.87M
30.65%26.17M
58.82%27.57M
70.36%28.33M
--23.23M
51.46%20.03M
--17.36M
45.03%16.63M
14.98%13.22M
16.15%11.47M
Usufruct assets
1,004.04%4.3M
840.90%4.73M
719.50%5.16M
639.10%5.59M
--389.52K
-33.34%502.67K
--629.51K
-25.98%756.35K
41.53%754.11K
--1.02M
Other non current assets
-12.00%3.23M
75,950.66%132.1M
----
-54.79%114.18K
--3.67M
-91.22%173.7K
--173.7K
-81.79%252.55K
-98.46%1.98M
-98.99%1.39M
Total non current assets
317.49%967.69M
146.17%409.09M
65.69%265.47M
64.70%265.74M
--231.79M
-0.03%166.18M
--160.22M
1.13%161.34M
9.33%166.24M
0.26%159.54M
Total assets
42.70%2.87B
12.71%2.41B
76.23%2.16B
81.94%2.05B
--2.01B
109.95%2.14B
--1.22B
25.76%1.13B
34.34%1.02B
47.91%895.1M
Liabilities
Current liabilities
Short term loan
395.37%669.35M
63.14%416.45M
2.27%229.99M
-47.77%103.12M
--135.12M
42.35%255.26M
--224.88M
52.20%197.45M
115.13%179.32M
418.22%129.73M
Notes payable and accounts payable
3.80%107.96M
-34.85%65.62M
-45.84%83.66M
-37.67%85.26M
--104M
-21.96%100.72M
--154.45M
42.32%136.8M
61.17%129.07M
102.17%96.12M
-Notes payable
--27.5M
----
----
----
----
----
--5.62M
--5.62M
--5.62M
----
-Accounts payable
-22.64%80.46M
-34.85%65.62M
-43.79%83.66M
-35.01%85.26M
--104M
-18.41%100.72M
--148.84M
36.48%131.18M
54.15%123.45M
117.75%96.12M
Contract liabilities
-15.73%28.06M
42.41%25.17M
58.20%20.23M
201.16%48.61M
--33.3M
77.96%17.67M
--12.79M
-51.59%16.14M
-48.07%9.93M
70.78%33.34M
Salaries payable
15.37%6.58M
29.68%6.45M
39.59%6.58M
54.92%6.73M
--5.71M
22.76%4.98M
--4.71M
-27.81%4.35M
-29.63%4.05M
96.75%6.02M
Taxs payable
23.07%26.5M
2.11%26.71M
19.31%26.72M
-22.95%24.33M
--21.53M
20.03%26.16M
--22.39M
68.86%31.58M
24.20%21.8M
35.57%18.7M
Other payable (including interest and dividends)
2,281.37%103.77M
515.02%14.77M
390.27%15.83M
379.62%16.57M
--4.36M
28.78%2.4M
--3.23M
70.89%3.46M
-1.66%1.87M
119.50%2.02M
-Interest payable
----
----
----
----
----
----
----
--0
----
----
-Dividend payable
----
----
----
----
----
----
----
--0
----
----
-Other payable
----
515.02%14.77M
----
----
----
28.78%2.4M
----
70.89%3.46M
-1.66%1.87M
119.50%2.02M
Non current liabilities due within one year
320.02%1.55M
-78.29%1.53M
-78.19%1.53M
-79.01%1.46M
--368.18K
4.70%7.05M
--7.04M
5.19%6.96M
8.17%6.73M
13.71%6.62M
Other current liabilities
-12.98%1.69M
11.86%1.55M
54.82%1.24M
200.14%2.87M
--1.94M
169.58%1.39M
--800.35K
-51.73%957.83K
-56.69%514.27K
66.81%1.98M
Total current liabilities
208.64%945.46M
34.31%558.25M
-10.35%385.77M
-27.34%288.97M
--306.33M
17.65%415.63M
--430.29M
35.02%397.69M
64.18%353.27M
151.99%294.54M
Current liabilities
Long term loan
22.02%82.07M
13.43%84.08M
-41.95%43.57M
48.99%56.62M
--67.26M
77.42%74.12M
--75.05M
38.27%38M
45.16%41.78M
40.77%27.49M
Long term account payable
----
----
----
----
----
-16.01%34.69M
----
----
-13.11%41.3M
-11.99%44.46M
Deferred tax liabilities
997.78%827.73K
1,083.49%892.35K
--448.39K
519.95%849.22K
--75.4K
--75.4K
----
--136.98K
----
----
Lease liabilities
--2.69M
9,416.47%3.17M
6,330.95%4.26M
1,785.87%4.05M
--0
-86.76%33.3K
--66.21K
-41.10%214.87K
-2.73%251.46K
--364.77K
Total non current liabilities
27.11%85.59M
-19.08%88.14M
-56.74%48.28M
-19.48%61.53M
--67.34M
30.71%108.92M
--111.59M
5.67%76.41M
8.83%83.33M
3.24%72.31M
Total liabilities
175.93%1.03B
23.23%646.39M
-19.90%434.05M
-26.07%350.49M
--373.66M
20.14%524.55M
--541.88M
29.24%474.1M
49.66%436.6M
96.25%366.85M
Shareholders equity
Paid-in capital
29.96%220.39M
29.96%220.39M
33.34%169.58M
33.34%169.58M
--169.58M
33.34%169.58M
--127.18M
0.00%127.18M
0.00%127.18M
0.00%127.18M
Capital reserve funds
-5.01%873.7M
-5.13%871.85M
1,334.90%926.25M
1,355.79%927.91M
--919.77M
1,379.47%918.96M
--64.55M
5.37%63.74M
5.52%62.11M
5.68%60.49M
Surplus reserve funds
24.60%49.5M
24.60%49.5M
24.60%49.5M
24.60%49.5M
--39.72M
34.43%39.72M
--39.72M
34.43%39.72M
38.55%29.55M
38.55%29.55M
Retained profit
20.88%619.16M
23.60%599.5M
29.98%587.09M
31.33%554.58M
--512.2M
35.67%485.02M
--451.67M
37.93%422.27M
40.06%357.49M
46.41%306.15M
Less:Treasury stock
--36.27M
--15.79M
--5M
----
----
----
----
----
----
----
Other composite income
-35.94%-11.95M
-35.94%-11.95M
-35.94%-11.95M
-35.94%-11.95M
---8.79M
-129.30%-8.79M
---8.79M
-129.30%-8.79M
26.40%-3.83M
26.40%-3.83M
Shareholders equity without minority interests
5.02%1.71B
6.79%1.71B
154.39%1.72B
162.31%1.69B
--1.63B
180.26%1.6B
--674.34M
23.98%644.12M
25.16%572.51M
26.83%519.54M
Minority interests
1,773.57%126.77M
538.35%48.18M
-1.92%7.82M
7.19%8M
--6.77M
-11.76%7.55M
--7.97M
-14.25%7.47M
1.69%8.55M
1.31%8.71M
Total shareholder equity
12.32%1.84B
9.28%1.76B
152.57%1.72B
160.54%1.7B
--1.64B
177.43%1.61B
--682.31M
23.35%651.59M
24.74%581.06M
26.30%528.25M
Total liabilityies and equity
42.70%2.87B
12.71%2.41B
76.23%2.16B
81.94%2.05B
--2.01B
109.95%2.14B
--1.22B
25.76%1.13B
34.34%1.02B
47.91%895.1M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Unqualified opinion
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -85.80%57.53M-41.53%472.38M1,231.81%365.95M2,617.08%458.53M--405.14M1,451.23%807.94M--27.48M-82.76%16.88M-18.32%52.08M32.04%97.9M
Transactional financial assets ----------20.13M--125.38K--80M--------------------
Notes receivable and accounts receivable 20.81%815.63M20.70%690.45M12.65%576.19M20.79%553.69M--675.14M62.60%572.05M--511.48M54.27%458.39M14.20%351.82M37.04%297.13M
-Notes receivable --1.18M158.13%2.03M--------------786.8K----------------
-Accounts receivable 20.64%814.45M20.51%688.42M12.65%576.19M20.79%553.69M--675.14M62.38%571.26M--511.48M54.27%458.39M14.20%351.82M37.04%297.13M
Other receivables (including interest and dividends) 69.74%15.4M68.69%14.86M227.29%15.85M165.01%12.29M--9.07M170.68%8.81M--4.84M36.51%4.64M13.50%3.26M-19.93%3.4M
-Other receivable ----68.69%14.86M------------170.68%8.81M----36.51%4.64M13.50%3.26M-19.93%3.4M
Advance payment 67.83%979.52M41.01%785.4M80.80%878.36M61.39%728.83M--583.64M35.16%556.98M--485.82M49.08%451.6M103.40%412.08M138.81%302.93M
Inventories 45.04%34.49M75.70%31.6M95.54%31.26M60.62%25.83M--23.78M20.87%17.99M--15.99M-2.77%16.08M40.40%14.88M18.41%16.54M
Other current assets -52.22%2.08M-35.89%4.27M-77.52%4.13M-81.60%3.08M--4.36M-61.55%6.66M--18.36M-5.07%16.76M-1.73%17.31M76.10%17.66M
Total current assets 6.93%1.9B1.45%2B77.81%1.89B84.83%1.78B--1.78B131.43%1.97B--1.06B31.10%964.35M40.61%851.42M64.91%735.56M
Non Current assets
Other equity investment 134.82%11.29M134.82%11.29M134.82%11.29M134.82%11.29M--4.81M-54.80%4.81M--4.81M-54.80%4.81M17.93%10.64M17.93%10.64M
Long-term equity investment 154.31%12.37M148.35%12.37M--12.51M--12.66M--4.87M--4.98M----------------
Fixed assets ----51.18%203.07M-------------2.61%134.32M----4.10%137.36M15,388.74%137.93M10,820.36%131.95M
Constru in process --------------------------------------1.67M
Intangible assets 335,769.08%689.57M--8.37M4,585,410.99%8.87M1,209,514.56%9.36M--205.31K------193.35-97.56%773.7-97.51%1.93K-74.51%31.69K
Development expenditure --3.7M--4.47M--1.49M----------------------------
Goodwill 0.00%813.23K0.00%813.23K0.00%813.23K0.00%813.23K--813.23K0.00%813.23K--813.23K0.00%813.23K0.00%813.23K0.00%813.23K
Long deferred expense 1,214.30%6.11M940.61%5.7M839.95%5.95M590.97%4.96M--464.76K-39.07%547.55K--632.95K27.93%718.36K1.58%898.69K-53.52%561.51K
Deferred tax assets 41.49%32.87M30.65%26.17M58.82%27.57M70.36%28.33M--23.23M51.46%20.03M--17.36M45.03%16.63M14.98%13.22M16.15%11.47M
Usufruct assets 1,004.04%4.3M840.90%4.73M719.50%5.16M639.10%5.59M--389.52K-33.34%502.67K--629.51K-25.98%756.35K41.53%754.11K--1.02M
Other non current assets -12.00%3.23M75,950.66%132.1M-----54.79%114.18K--3.67M-91.22%173.7K--173.7K-81.79%252.55K-98.46%1.98M-98.99%1.39M
Total non current assets 317.49%967.69M146.17%409.09M65.69%265.47M64.70%265.74M--231.79M-0.03%166.18M--160.22M1.13%161.34M9.33%166.24M0.26%159.54M
Total assets 42.70%2.87B12.71%2.41B76.23%2.16B81.94%2.05B--2.01B109.95%2.14B--1.22B25.76%1.13B34.34%1.02B47.91%895.1M
Liabilities
Current liabilities
Short term loan 395.37%669.35M63.14%416.45M2.27%229.99M-47.77%103.12M--135.12M42.35%255.26M--224.88M52.20%197.45M115.13%179.32M418.22%129.73M
Notes payable and accounts payable 3.80%107.96M-34.85%65.62M-45.84%83.66M-37.67%85.26M--104M-21.96%100.72M--154.45M42.32%136.8M61.17%129.07M102.17%96.12M
-Notes payable --27.5M----------------------5.62M--5.62M--5.62M----
-Accounts payable -22.64%80.46M-34.85%65.62M-43.79%83.66M-35.01%85.26M--104M-18.41%100.72M--148.84M36.48%131.18M54.15%123.45M117.75%96.12M
Contract liabilities -15.73%28.06M42.41%25.17M58.20%20.23M201.16%48.61M--33.3M77.96%17.67M--12.79M-51.59%16.14M-48.07%9.93M70.78%33.34M
Salaries payable 15.37%6.58M29.68%6.45M39.59%6.58M54.92%6.73M--5.71M22.76%4.98M--4.71M-27.81%4.35M-29.63%4.05M96.75%6.02M
Taxs payable 23.07%26.5M2.11%26.71M19.31%26.72M-22.95%24.33M--21.53M20.03%26.16M--22.39M68.86%31.58M24.20%21.8M35.57%18.7M
Other payable (including interest and dividends) 2,281.37%103.77M515.02%14.77M390.27%15.83M379.62%16.57M--4.36M28.78%2.4M--3.23M70.89%3.46M-1.66%1.87M119.50%2.02M
-Interest payable ------------------------------0--------
-Dividend payable ------------------------------0--------
-Other payable ----515.02%14.77M------------28.78%2.4M----70.89%3.46M-1.66%1.87M119.50%2.02M
Non current liabilities due within one year 320.02%1.55M-78.29%1.53M-78.19%1.53M-79.01%1.46M--368.18K4.70%7.05M--7.04M5.19%6.96M8.17%6.73M13.71%6.62M
Other current liabilities -12.98%1.69M11.86%1.55M54.82%1.24M200.14%2.87M--1.94M169.58%1.39M--800.35K-51.73%957.83K-56.69%514.27K66.81%1.98M
Total current liabilities 208.64%945.46M34.31%558.25M-10.35%385.77M-27.34%288.97M--306.33M17.65%415.63M--430.29M35.02%397.69M64.18%353.27M151.99%294.54M
Current liabilities
Long term loan 22.02%82.07M13.43%84.08M-41.95%43.57M48.99%56.62M--67.26M77.42%74.12M--75.05M38.27%38M45.16%41.78M40.77%27.49M
Long term account payable ---------------------16.01%34.69M---------13.11%41.3M-11.99%44.46M
Deferred tax liabilities 997.78%827.73K1,083.49%892.35K--448.39K519.95%849.22K--75.4K--75.4K------136.98K--------
Lease liabilities --2.69M9,416.47%3.17M6,330.95%4.26M1,785.87%4.05M--0-86.76%33.3K--66.21K-41.10%214.87K-2.73%251.46K--364.77K
Total non current liabilities 27.11%85.59M-19.08%88.14M-56.74%48.28M-19.48%61.53M--67.34M30.71%108.92M--111.59M5.67%76.41M8.83%83.33M3.24%72.31M
Total liabilities 175.93%1.03B23.23%646.39M-19.90%434.05M-26.07%350.49M--373.66M20.14%524.55M--541.88M29.24%474.1M49.66%436.6M96.25%366.85M
Shareholders equity
Paid-in capital 29.96%220.39M29.96%220.39M33.34%169.58M33.34%169.58M--169.58M33.34%169.58M--127.18M0.00%127.18M0.00%127.18M0.00%127.18M
Capital reserve funds -5.01%873.7M-5.13%871.85M1,334.90%926.25M1,355.79%927.91M--919.77M1,379.47%918.96M--64.55M5.37%63.74M5.52%62.11M5.68%60.49M
Surplus reserve funds 24.60%49.5M24.60%49.5M24.60%49.5M24.60%49.5M--39.72M34.43%39.72M--39.72M34.43%39.72M38.55%29.55M38.55%29.55M
Retained profit 20.88%619.16M23.60%599.5M29.98%587.09M31.33%554.58M--512.2M35.67%485.02M--451.67M37.93%422.27M40.06%357.49M46.41%306.15M
Less:Treasury stock --36.27M--15.79M--5M----------------------------
Other composite income -35.94%-11.95M-35.94%-11.95M-35.94%-11.95M-35.94%-11.95M---8.79M-129.30%-8.79M---8.79M-129.30%-8.79M26.40%-3.83M26.40%-3.83M
Shareholders equity without minority interests 5.02%1.71B6.79%1.71B154.39%1.72B162.31%1.69B--1.63B180.26%1.6B--674.34M23.98%644.12M25.16%572.51M26.83%519.54M
Minority interests 1,773.57%126.77M538.35%48.18M-1.92%7.82M7.19%8M--6.77M-11.76%7.55M--7.97M-14.25%7.47M1.69%8.55M1.31%8.71M
Total shareholder equity 12.32%1.84B9.28%1.76B152.57%1.72B160.54%1.7B--1.64B177.43%1.61B--682.31M23.35%651.59M24.74%581.06M26.30%528.25M
Total liabilityies and equity 42.70%2.87B12.71%2.41B76.23%2.16B81.94%2.05B--2.01B109.95%2.14B--1.22B25.76%1.13B34.34%1.02B47.91%895.1M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion--Unqualified opinion
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data