(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.06%348.07M | -52.50%382.26M | -16.71%974.64M | 260.60%838.24M | --774.48M | 336.21%804.79M | --1.17B | 31.98%232.46M | 31.35%184.5M | 83.39%176.13M |
Transactional financial assets | 162.86%749.16M | 196.03%680.86M | --193.61M | 1,397.08%322.44M | --285M | --230M | ---- | --21.54M | ---- | ---- |
Notes receivable and accounts receivable | -16.03%148.41M | -11.78%158.58M | -12.45%143.99M | 9.09%157.9M | --176.73M | 38.19%179.75M | --164.47M | 18.74%144.75M | 12.14%130.07M | -4.50%121.9M |
-Notes receivable | 395.25%2.28M | 5.67%2.04M | -21.88%1.16M | -89.37%730.89K | --461.24K | -8.32%1.93M | --1.49M | 39.82%6.87M | 94.93%2.1M | -20.93%4.92M |
-Accounts receivable | -17.10%146.12M | -11.96%156.54M | -12.37%142.83M | 14.00%157.17M | --176.27M | 38.95%177.82M | --162.98M | 17.86%137.88M | 11.36%127.97M | -3.66%116.99M |
Other receivables (including interest and dividends) | 2.92%965.69K | 361.71%1.1M | -42.11%312.31K | 121.18%318.97K | --938.33K | -68.53%238.18K | --539.51K | -56.28%144.22K | 84.01%756.94K | 237.45%329.89K |
-Other receivable | ---- | 361.71%1.1M | ---- | ---- | ---- | -68.53%238.18K | ---- | -56.28%144.22K | 84.01%756.94K | 237.45%329.89K |
Contractual assets | -25.07%3.85M | 23.42%4.59M | 46.43%5.29M | 47.52%5.17M | --5.14M | -60.22%3.72M | --3.61M | -54.55%3.5M | 52.26%9.35M | 31.91%7.71M |
Advance payment | -56.52%269.44K | -80.44%460.25K | -63.64%900.51K | -89.01%449.11K | --619.71K | -34.25%2.35M | --2.48M | 27.67%4.09M | 61.97%3.58M | 478.65%3.2M |
Inventories | -0.20%97.06M | -1.62%95.14M | 8.20%101.31M | 18.98%91.09M | --97.26M | 22.99%96.7M | --93.63M | 15.41%76.56M | -9.84%78.63M | -5.55%66.34M |
Receivable financing | -7.83%101.95M | -23.78%90.31M | -9.52%101.48M | -10.77%96.76M | --110.61M | -3.08%118.48M | --112.15M | 14.77%108.43M | 43.24%122.24M | -42.92%94.48M |
Other current assets | -49.63%10.17M | 47,598.13%20.75M | 648.37%23.5M | 1,519.42%20.35M | --20.2M | 269.01%43.51K | --3.14M | 3,177.24%1.26M | -65.66%11.79K | 15.59%38.34K |
Total current assets | -0.75%1.46B | -0.14%1.43B | -0.33%1.55B | 158.59%1.53B | --1.47B | 171.40%1.44B | --1.55B | 26.08%592.73M | 20.87%529.14M | 0.89%470.13M |
Non Current assets | ||||||||||
Debt investment | -92.31%10.09M | -90.00%10.02M | ---- | ---- | --131.19M | --100.28M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -5.95%136.64M | ---- | ---- | ---- | -0.79%145.29M | ---- | -2.24%148.61M | -6.54%146.45M | -6.30%152.01M |
Intangible assets | 4.83%12.53M | 3.96%12.7M | 4.40%13.14M | -8.69%11.8M | --11.96M | -7.51%12.21M | --12.58M | 6.28%12.92M | 2.26%13.2M | -6.42%12.16M |
Long deferred expense | 10.42%8.67M | 41.36%8.39M | 57.00%8.47M | 49.34%8.88M | --7.86M | 24.53%5.93M | --5.4M | 23.20%5.94M | -0.82%4.77M | -11.55%4.83M |
Deferred tax assets | -64.19%611.57K | -16.55%1.17M | 33.90%1.28M | 89.87%1.54M | --1.71M | -34.70%1.4M | --952.26K | -66.89%813.53K | -39.87%2.14M | -36.03%2.46M |
Usufruct assets | -56.61%384.87K | 369.89%509.3K | 178.28%642.9K | 112.44%751.35K | --887.04K | -80.61%108.39K | --231.03K | -55.34%353.67K | --559.14K | --791.84K |
Other non current assets | 12.72%5.93M | 67.67%8.16M | 64.17%6.04M | 43.72%5.83M | --5.26M | 18.48%4.87M | --3.68M | 25.55%4.05M | 11.60%4.11M | -9.46%3.23M |
Total non current assets | -42.21%174.16M | -34.25%177.58M | -0.42%168.28M | -1.26%170.53M | --301.34M | 57.74%270.08M | --169M | -1.58%172.69M | -6.08%171.22M | -6.71%175.47M |
Total assets | -7.80%1.63B | -5.54%1.61B | -0.34%1.71B | 122.52%1.7B | --1.77B | 143.61%1.71B | --1.72B | 18.56%765.43M | 12.95%700.36M | -1.29%645.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --13.25M | --6.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -27.04%137.48M | -10.22%145.69M | 5.95%156.98M | 20.58%153.62M | --188.43M | 50.36%162.28M | --148.16M | 60.76%127.4M | 15.07%107.92M | -30.24%79.25M |
-Notes payable | -23.90%76.59M | 4.53%80.25M | 57.18%83.09M | 23.30%86.64M | --100.64M | 126.54%76.77M | --52.86M | 164.66%70.27M | 12.24%33.89M | 12.99%26.55M |
-Accounts payable | -30.65%60.89M | -23.47%65.44M | -22.47%73.88M | 17.23%66.98M | --87.79M | 15.49%85.5M | --95.3M | 8.41%57.13M | 16.41%74.03M | -41.51%52.7M |
Contract liabilities | -61.60%226.03K | 252.37%240.69K | 255.96%357.02K | -74.79%34K | --588.69K | -78.44%68.31K | --100.3K | -69.38%134.86K | 18.70%316.75K | 356.29%440.44K |
Salaries payable | 2.26%8.63M | 4.01%7.43M | 6.91%6.45M | 16.27%11.14M | --8.44M | 15.87%7.14M | --6.03M | -12.89%9.58M | -7.01%6.16M | -8.70%11M |
Taxs payable | -43.09%6.4M | -26.57%7.38M | 264.28%8.36M | 226.70%7.83M | --11.24M | 29.83%10.05M | --2.3M | -58.17%2.4M | 1.59%7.74M | -74.86%5.73M |
Other payable (including interest and dividends) | 106.84%2.31M | 729.03%2.33M | 157.11%1.71M | 22.88%1.12M | --1.12M | -84.35%280.45K | --665.23K | -40.70%910.79K | 1.11%1.79M | -51.69%1.54M |
-Other payable | ---- | 729.03%2.33M | ---- | ---- | ---- | -84.35%280.45K | ---- | -40.70%910.79K | 1.11%1.79M | -51.69%1.54M |
Non current liabilities due within one year | ---- | 961.14%460.72K | 729.01%471.51K | 757.75%482.13K | --43.42K | -90.83%43.42K | --56.88K | -87.85%56.21K | --473.31K | --462.51K |
Other current liabilities | -55.93%6.27M | -80.73%2.14M | -20.99%12.75M | 4.17%22.69M | --14.23M | -11.56%11.11M | --16.14M | -7.71%21.78M | -39.22%12.57M | -5.86%23.6M |
Total current liabilities | -22.10%174.56M | -9.81%172.24M | 7.85%187.08M | 21.36%196.92M | --224.09M | 39.42%190.97M | --173.46M | 32.98%162.26M | 4.76%136.97M | -38.00%122.02M |
Current liabilities | ||||||||||
Estimate liabilities | 48.42%2.93M | 56.03%2.72M | 50.02%2.45M | 39.54%2M | --1.97M | -19.09%1.74M | --1.63M | -38.64%1.43M | -31.11%2.15M | -15.31%2.33M |
Long term deferred income | --1.21M | --1.15M | --1.3M | --1.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | ---- | --449.16K | ---- | --14.64K | -65.88%29.12K | --57.55K | --85.32K |
Total non current liabilities | 71.01%4.15M | 121.86%3.86M | 127.47%3.75M | 136.72%3.46M | --2.42M | -21.19%1.74M | --1.65M | -39.60%1.46M | -29.27%2.21M | -12.21%2.42M |
Total liabilities | -21.11%178.71M | -8.62%176.1M | 8.98%190.83M | 22.38%200.37M | --226.52M | 38.46%192.71M | --175.1M | 31.57%163.72M | 3.96%139.18M | -37.64%124.44M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%140M | 0.00%140M | 0.00%140M | 33.33%140M | --140M | 33.33%140M | --140M | 0.00%105M | 0.00%105M | 0.00%105M |
Capital reserve funds | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 591.88%1.04B | --1.04B | 591.88%1.04B | --1.04B | 0.00%150.6M | 0.00%150.6M | 0.00%150.6M |
Surplus reserve funds | 21.91%56.21M | 21.91%56.21M | 21.91%56.21M | 21.92%56.21M | --46.11M | 21.88%46.11M | --46.11M | 21.88%46.11M | 27.88%37.83M | 27.88%37.83M |
Retained profit | -31.65%217.16M | -30.85%197.34M | -10.03%284.28M | -11.77%264.68M | --317.7M | 6.58%285.36M | --315.98M | 31.73%299.99M | 33.19%267.75M | 34.50%227.74M |
Shareholders equity without minority interests | -5.85%1.46B | -5.15%1.44B | -1.40%1.52B | 149.77%1.5B | --1.55B | 169.69%1.51B | --1.54B | 15.45%601.7M | 15.42%561.19M | 14.67%521.17M |
Total shareholder equity | -5.85%1.46B | -5.15%1.44B | -1.40%1.52B | 149.77%1.5B | --1.55B | 169.69%1.51B | --1.54B | 15.45%601.7M | 15.42%561.19M | 14.67%521.17M |
Total liabilityies and equity | -7.80%1.63B | -5.54%1.61B | -0.34%1.71B | 122.52%1.7B | --1.77B | 143.61%1.71B | --1.72B | 18.56%765.43M | 12.95%700.36M | -1.29%645.61M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data