CN Stock MarketDetailed Quotes

301387 Shenzhen Bromake New Material

Watchlist
  • 34.41
  • +1.51+4.59%
Market Closed Dec 27 15:00 CST
3.66BMarket Cap105.55P/E (TTM)

Shenzhen Bromake New Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
11.61%764.75M
15.64%499.46M
Operating revenue
19.32%841.36M
18.30%505.61M
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
11.61%764.75M
15.64%499.46M
Other operating revenue
----
-44.12%3.81M
----
-25.87%13.69M
----
-28.73%6.83M
----
8.30%18.47M
----
21.80%9.58M
Total operating cost
36.40%834.09M
34.72%497.35M
25.18%222.3M
5.47%886.17M
-3.19%611.51M
-12.07%369.17M
-15.17%177.58M
-1.45%840.18M
631.68M
9.54%419.86M
Operating cost
31.69%638.42M
28.42%379.84M
22.20%168.75M
-1.11%700.17M
-11.71%484.78M
-17.89%295.78M
-19.23%138.09M
0.45%708.05M
--549.09M
13.38%360.21M
Operating tax surcharges
46.15%3.84M
82.52%2.89M
56.51%1.33M
-10.23%4.35M
-35.33%2.63M
-43.92%1.59M
-41.31%848.12K
-9.61%4.84M
--4.06M
18.44%2.83M
Operating expense
19.19%27.84M
26.41%17.38M
26.01%7.62M
14.11%33.04M
13.45%23.36M
10.98%13.75M
-27.29%6.05M
3.18%28.95M
--20.59M
-6.68%12.39M
Administration expense
48.46%100.28M
56.83%65.18M
90.04%29.79M
23.94%93.08M
26.49%67.55M
25.60%41.56M
1.02%15.68M
26.08%75.1M
--53.4M
20.60%33.09M
Financial expense
530.99%7.32M
46.83%-2.3M
-122.06%-1.89M
116.25%3.09M
93.70%-1.7M
62.97%-4.32M
102.30%8.56M
-194.50%-19.04M
---26.94M
-244.40%-11.68M
-Interest expense (Financial expense)
-13.50%3.09M
-63.85%1.82M
----
-38.58%6.41M
-49.00%3.57M
8.64%5.03M
----
37.94%10.44M
--7.01M
30.17%4.63M
-Interest Income (Financial expense)
16.20%-2.89M
6.25%-2.4M
----
-200.34%-4.98M
-987.52%-3.45M
-1,409.90%-2.56M
----
-364.96%-1.66M
---317.61K
-3.36%-169.34K
Research and development
61.65%56.39M
65.01%34.36M
99.69%16.69M
24.06%52.45M
10.81%34.89M
-9.57%20.82M
-5.64%8.36M
22.42%42.28M
--31.48M
59.76%23.02M
Credit Impairment Loss
96.61%-71.03K
49.00%1.64M
50.26%3.24M
-427.52%-4.23M
-38.18%-2.1M
305.85%1.1M
700.63%2.15M
160.81%1.29M
---1.52M
-246.92%-533.32K
Asset Impairment Loss
-735.49%-13.53M
-1,112.02%-13.56M
-1,158.75%-646.16K
-240.47%-1.25M
10.78%-1.62M
50.96%-1.12M
106.59%61.03K
59.19%-368.34K
---1.81M
-100.20%-2.28M
Other net revenue
-214.20%-8.73M
-366.66%-14.23M
116.10%4.54M
106.04%1.05M
136.82%7.64M
147.64%5.34M
-34.33%2.1M
-301.64%-17.36M
-20.76M
-1,065.54%-11.2M
Fair value change income
-89.90%205.51K
-100.25%-1.16K
509.51%976.38K
114.12%2.49M
112.98%2.04M
107.50%463.46K
-117.31%-238.43K
-1,814.43%-17.61M
---15.68M
-1,072.30%-6.18M
Invest income
106.27%3.73M
-1,128.92%-1.62M
78.02%-94.54K
107.23%138.6K
164.80%1.81M
95.47%-131.43K
-116.33%-430.07K
-123.75%-1.92M
---2.79M
-288.85%-2.9M
-Including: Investment income associates
-179.45%-161.56K
-1,370.29%-4.29M
-1,429.83%-516.65K
-110.92%-368.68K
-91.63%203.33K
-66.02%337.49K
-95.26%38.85K
-41.79%3.38M
--2.43M
35.30%993.35K
Asset deal income
-161.89%-1.29M
-110,369.12%-1.48M
595.22%413.54K
4,588.26%1.77M
7,119.82%2.09M
102.90%1.34K
708.18%59.48K
124.11%37.68K
--28.94K
68.86%-46.38K
Other revenue
-58.96%2.23M
-84.24%791.76K
31.99%651.04K
77.55%2.14M
432.84%5.43M
580.22%5.02M
6.26%493.25K
-55.16%1.21M
--1.02M
-31.43%738.67K
Operating profit
-101.45%-1.47M
-109.39%-5.97M
-58.67%12.02M
-12.14%121.39M
-9.82%101.28M
-7.09%63.54M
-3.44%29.08M
-8.74%138.16M
13.48%112.3M
37.48%68.4M
Add:Non operating Income
12.20%443.25K
13.33%229.21K
-14.77%112.84K
814.39%4.8M
13.64%395.05K
-12.12%202.25K
-3.26%132.39K
7.39%525.39K
--347.64K
237.18%230.14K
Less:Non operating expense
905.60%5.65M
3,490.86%3.76M
12,624.74%869K
-57.61%1.09M
-75.02%561.61K
-95.19%104.81K
-89.21%6.83K
1,302.85%2.56M
--2.25M
1,457.78%2.18M
Total profit
-106.60%-6.67M
-114.93%-9.5M
-61.44%11.26M
-8.09%125.11M
-8.42%101.11M
-4.22%63.64M
-3.25%29.2M
-10.27%136.13M
11.68%110.4M
33.76%66.45M
Less:Income tax cost
-163.84%-7.26M
-158.85%-4.88M
-90.59%327.1K
-51.24%10.09M
-33.63%11.37M
-4.42%8.29M
5.95%3.48M
1.30%20.68M
--17.13M
32.47%8.67M
Net profit
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
9.26%93.27M
33.95%57.78M
Net profit from continuing operation
-99.35%586.85K
-108.35%-4.62M
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
--93.27M
33.95%57.78M
Less:Minority Profit
-385.18%-6.83M
-297.53%-3.73M
-247.15%-460.29K
-77.00%361.32K
352.44%2.39M
415.82%1.89M
135.46%312.81K
-26.35%1.57M
--529.01K
268.52%366.21K
Net profit of parent company owners
-91.51%7.41M
-101.67%-893.35K
-55.16%11.39M
0.70%114.67M
-5.82%87.35M
-6.87%53.47M
-8.54%25.41M
-11.83%113.87M
8.64%92.75M
32.44%57.41M
Earning per share
Basic earning per share
-92.05%0.0694
-101.53%-0.0087
-66.38%0.1499
-17.61%1.6459
-46.35%0.8729
-43.37%0.5704
-8.55%0.4458
-11.99%1.9978
--1.6271
32.53%1.0072
Diluted earning per share
-92.05%0.0694
-101.53%-0.0087
-66.38%0.1499
-17.61%1.6459
-46.35%0.8729
-43.37%0.5704
-8.55%0.4458
-11.99%1.9978
--1.6271
32.53%1.0072
Other composite income
-280.80%-8.19M
-173.57%-4.87M
-58.38%724.13K
1,877.99%6.22M
628.26%4.53M
2,312.69%6.61M
437.73%1.74M
-27.72%314.34K
621.84K
286.95%274.16K
Other composite income of parent company owners
-280.96%-8.11M
-173.61%-4.83M
-58.58%712.9K
1,790.23%6.15M
607.49%4.48M
2,238.89%6.56M
435.81%1.72M
-23.86%325.54K
--633.48K
289.99%280.35K
Other composite income of minority owners
-266.08%-77.67K
-168.99%-39.8K
-40.31%11.24K
673.26%64.19K
501.52%46.77K
1,032.80%57.69K
807.98%18.82K
-251.83%-11.2K
---11.65K
-778.12%-6.18K
Total composite income
-108.06%-7.6M
-115.32%-9.49M
-57.55%11.66M
4.74%121.24M
0.40%94.27M
6.75%61.97M
4.08%27.47M
-12.12%115.76M
93.9M
35.05%58.05M
Total composite income of parent company owners
-100.76%-697.57K
-109.53%-5.72M
-55.38%12.11M
5.80%120.82M
-1.66%91.83M
4.04%60.02M
-0.51%27.13M
-11.87%114.2M
--93.38M
33.54%57.69M
Total composite income of minority owners
-382.90%-6.9M
-293.72%-3.77M
-235.41%-449.06K
-72.72%425.52K
371.67%2.44M
440.71%1.95M
137.48%331.64K
-27.13%1.56M
--517.36K
266.37%360.03K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M11.61%764.75M15.64%499.46M
Operating revenue 19.32%841.36M18.30%505.61M12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M11.61%764.75M15.64%499.46M
Other operating revenue -----44.12%3.81M-----25.87%13.69M-----28.73%6.83M----8.30%18.47M----21.80%9.58M
Total operating cost 36.40%834.09M34.72%497.35M25.18%222.3M5.47%886.17M-3.19%611.51M-12.07%369.17M-15.17%177.58M-1.45%840.18M631.68M9.54%419.86M
Operating cost 31.69%638.42M28.42%379.84M22.20%168.75M-1.11%700.17M-11.71%484.78M-17.89%295.78M-19.23%138.09M0.45%708.05M--549.09M13.38%360.21M
Operating tax surcharges 46.15%3.84M82.52%2.89M56.51%1.33M-10.23%4.35M-35.33%2.63M-43.92%1.59M-41.31%848.12K-9.61%4.84M--4.06M18.44%2.83M
Operating expense 19.19%27.84M26.41%17.38M26.01%7.62M14.11%33.04M13.45%23.36M10.98%13.75M-27.29%6.05M3.18%28.95M--20.59M-6.68%12.39M
Administration expense 48.46%100.28M56.83%65.18M90.04%29.79M23.94%93.08M26.49%67.55M25.60%41.56M1.02%15.68M26.08%75.1M--53.4M20.60%33.09M
Financial expense 530.99%7.32M46.83%-2.3M-122.06%-1.89M116.25%3.09M93.70%-1.7M62.97%-4.32M102.30%8.56M-194.50%-19.04M---26.94M-244.40%-11.68M
-Interest expense (Financial expense) -13.50%3.09M-63.85%1.82M-----38.58%6.41M-49.00%3.57M8.64%5.03M----37.94%10.44M--7.01M30.17%4.63M
-Interest Income (Financial expense) 16.20%-2.89M6.25%-2.4M-----200.34%-4.98M-987.52%-3.45M-1,409.90%-2.56M-----364.96%-1.66M---317.61K-3.36%-169.34K
Research and development 61.65%56.39M65.01%34.36M99.69%16.69M24.06%52.45M10.81%34.89M-9.57%20.82M-5.64%8.36M22.42%42.28M--31.48M59.76%23.02M
Credit Impairment Loss 96.61%-71.03K49.00%1.64M50.26%3.24M-427.52%-4.23M-38.18%-2.1M305.85%1.1M700.63%2.15M160.81%1.29M---1.52M-246.92%-533.32K
Asset Impairment Loss -735.49%-13.53M-1,112.02%-13.56M-1,158.75%-646.16K-240.47%-1.25M10.78%-1.62M50.96%-1.12M106.59%61.03K59.19%-368.34K---1.81M-100.20%-2.28M
Other net revenue -214.20%-8.73M-366.66%-14.23M116.10%4.54M106.04%1.05M136.82%7.64M147.64%5.34M-34.33%2.1M-301.64%-17.36M-20.76M-1,065.54%-11.2M
Fair value change income -89.90%205.51K-100.25%-1.16K509.51%976.38K114.12%2.49M112.98%2.04M107.50%463.46K-117.31%-238.43K-1,814.43%-17.61M---15.68M-1,072.30%-6.18M
Invest income 106.27%3.73M-1,128.92%-1.62M78.02%-94.54K107.23%138.6K164.80%1.81M95.47%-131.43K-116.33%-430.07K-123.75%-1.92M---2.79M-288.85%-2.9M
-Including: Investment income associates -179.45%-161.56K-1,370.29%-4.29M-1,429.83%-516.65K-110.92%-368.68K-91.63%203.33K-66.02%337.49K-95.26%38.85K-41.79%3.38M--2.43M35.30%993.35K
Asset deal income -161.89%-1.29M-110,369.12%-1.48M595.22%413.54K4,588.26%1.77M7,119.82%2.09M102.90%1.34K708.18%59.48K124.11%37.68K--28.94K68.86%-46.38K
Other revenue -58.96%2.23M-84.24%791.76K31.99%651.04K77.55%2.14M432.84%5.43M580.22%5.02M6.26%493.25K-55.16%1.21M--1.02M-31.43%738.67K
Operating profit -101.45%-1.47M-109.39%-5.97M-58.67%12.02M-12.14%121.39M-9.82%101.28M-7.09%63.54M-3.44%29.08M-8.74%138.16M13.48%112.3M37.48%68.4M
Add:Non operating Income 12.20%443.25K13.33%229.21K-14.77%112.84K814.39%4.8M13.64%395.05K-12.12%202.25K-3.26%132.39K7.39%525.39K--347.64K237.18%230.14K
Less:Non operating expense 905.60%5.65M3,490.86%3.76M12,624.74%869K-57.61%1.09M-75.02%561.61K-95.19%104.81K-89.21%6.83K1,302.85%2.56M--2.25M1,457.78%2.18M
Total profit -106.60%-6.67M-114.93%-9.5M-61.44%11.26M-8.09%125.11M-8.42%101.11M-4.22%63.64M-3.25%29.2M-10.27%136.13M11.68%110.4M33.76%66.45M
Less:Income tax cost -163.84%-7.26M-158.85%-4.88M-90.59%327.1K-51.24%10.09M-33.63%11.37M-4.42%8.29M5.95%3.48M1.30%20.68M--17.13M32.47%8.67M
Net profit -99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M9.26%93.27M33.95%57.78M
Net profit from continuing operation -99.35%586.85K-108.35%-4.62M-57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M--93.27M33.95%57.78M
Less:Minority Profit -385.18%-6.83M-297.53%-3.73M-247.15%-460.29K-77.00%361.32K352.44%2.39M415.82%1.89M135.46%312.81K-26.35%1.57M--529.01K268.52%366.21K
Net profit of parent company owners -91.51%7.41M-101.67%-893.35K-55.16%11.39M0.70%114.67M-5.82%87.35M-6.87%53.47M-8.54%25.41M-11.83%113.87M8.64%92.75M32.44%57.41M
Earning per share
Basic earning per share -92.05%0.0694-101.53%-0.0087-66.38%0.1499-17.61%1.6459-46.35%0.8729-43.37%0.5704-8.55%0.4458-11.99%1.9978--1.627132.53%1.0072
Diluted earning per share -92.05%0.0694-101.53%-0.0087-66.38%0.1499-17.61%1.6459-46.35%0.8729-43.37%0.5704-8.55%0.4458-11.99%1.9978--1.627132.53%1.0072
Other composite income -280.80%-8.19M-173.57%-4.87M-58.38%724.13K1,877.99%6.22M628.26%4.53M2,312.69%6.61M437.73%1.74M-27.72%314.34K621.84K286.95%274.16K
Other composite income of parent company owners -280.96%-8.11M-173.61%-4.83M-58.58%712.9K1,790.23%6.15M607.49%4.48M2,238.89%6.56M435.81%1.72M-23.86%325.54K--633.48K289.99%280.35K
Other composite income of minority owners -266.08%-77.67K-168.99%-39.8K-40.31%11.24K673.26%64.19K501.52%46.77K1,032.80%57.69K807.98%18.82K-251.83%-11.2K---11.65K-778.12%-6.18K
Total composite income -108.06%-7.6M-115.32%-9.49M-57.55%11.66M4.74%121.24M0.40%94.27M6.75%61.97M4.08%27.47M-12.12%115.76M93.9M35.05%58.05M
Total composite income of parent company owners -100.76%-697.57K-109.53%-5.72M-55.38%12.11M5.80%120.82M-1.66%91.83M4.04%60.02M-0.51%27.13M-11.87%114.2M--93.38M33.54%57.69M
Total composite income of minority owners -382.90%-6.9M-293.72%-3.77M-235.41%-449.06K-72.72%425.52K371.67%2.44M440.71%1.95M137.48%331.64K-27.13%1.56M--517.36K266.37%360.03K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data