CN Stock MarketDetailed Quotes

301387 Shenzhen Bromake New Material

Watchlist
  • 31.86
  • -1.82-5.40%
Market Closed Jul 17 15:00 CST
3.39BMarket Cap33.71P/E (TTM)

Shenzhen Bromake New Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
11.61%764.75M
15.64%499.46M
10.24%236.25M
19.74%995.36M
Operating revenue
12.33%229.78M
1.09%1.01B
-7.79%705.14M
-14.43%427.38M
-13.42%204.56M
0.03%995.7M
11.61%764.75M
15.64%499.46M
10.24%236.25M
19.74%995.36M
Other operating revenue
----
-25.87%13.69M
----
-28.73%6.83M
----
8.30%18.47M
----
21.80%9.58M
----
37.19%17.05M
Total operating cost
25.18%222.3M
5.47%886.17M
-3.19%611.51M
-12.07%369.17M
-15.17%177.58M
-1.45%840.18M
631.68M
9.54%419.86M
209.34M
18.25%852.57M
Operating cost
22.20%168.75M
-1.11%700.17M
-11.71%484.78M
-17.89%295.78M
-19.23%138.09M
0.45%708.05M
--549.09M
13.38%360.21M
--170.97M
26.96%704.9M
Operating tax surcharges
56.51%1.33M
-10.23%4.35M
-35.33%2.63M
-43.92%1.59M
-41.31%848.12K
-9.61%4.84M
--4.06M
18.44%2.83M
--1.45M
8.94%5.36M
Operating expense
26.01%7.62M
14.11%33.04M
13.45%23.36M
10.98%13.75M
-27.29%6.05M
3.18%28.95M
--20.59M
-6.68%12.39M
--8.32M
2.97%28.06M
Administration expense
90.04%29.79M
23.94%93.08M
26.49%67.55M
25.60%41.56M
1.02%15.68M
26.08%75.1M
--53.4M
20.60%33.09M
--15.52M
-22.86%59.57M
Financial expense
-122.06%-1.89M
116.25%3.09M
93.70%-1.7M
62.97%-4.32M
102.30%8.56M
-194.50%-19.04M
---26.94M
-244.40%-11.68M
--4.23M
-24.50%20.15M
-Interest expense (Financial expense)
----
-38.58%6.41M
-49.00%3.57M
8.64%5.03M
----
37.94%10.44M
--7.01M
30.17%4.63M
----
136.09%7.57M
-Interest Income (Financial expense)
----
-200.34%-4.98M
-987.52%-3.45M
-1,409.90%-2.56M
----
-364.96%-1.66M
---317.61K
-3.36%-169.34K
----
0.59%-356.9K
Research and development
99.69%16.69M
24.06%52.45M
10.81%34.89M
-9.57%20.82M
-5.64%8.36M
22.42%42.28M
--31.48M
59.76%23.02M
--8.86M
16.34%34.53M
Credit Impairment Loss
50.26%3.24M
-427.52%-4.23M
-38.18%-2.1M
305.85%1.1M
700.63%2.15M
160.81%1.29M
---1.52M
-246.92%-533.32K
---358.71K
49.34%-2.12M
Asset Impairment Loss
-1,158.75%-646.16K
-240.47%-1.25M
10.78%-1.62M
50.96%-1.12M
106.59%61.03K
59.19%-368.34K
---1.81M
-100.20%-2.28M
---926.35K
48.03%-902.69K
Other net revenue
116.10%4.54M
106.04%1.05M
136.82%7.64M
147.64%5.34M
-34.33%2.1M
-301.64%-17.36M
-20.76M
-1,065.54%-11.2M
3.2M
357.12%8.61M
Fair value change income
509.51%976.38K
114.12%2.49M
112.98%2.04M
107.50%463.46K
-117.31%-238.43K
-1,814.43%-17.61M
---15.68M
-1,072.30%-6.18M
--1.38M
--1.03M
Invest income
78.02%-94.54K
107.23%138.6K
164.80%1.81M
95.47%-131.43K
-116.33%-430.07K
-123.75%-1.92M
---2.79M
-288.85%-2.9M
--2.63M
4,046.04%8.07M
-Including: Investment income associates
-1,429.83%-516.65K
-110.92%-368.68K
-91.63%203.33K
-66.02%337.49K
-95.26%38.85K
-41.79%3.38M
--2.43M
35.30%993.35K
--820.32K
--5.8M
Asset deal income
595.22%413.54K
4,588.26%1.77M
7,119.82%2.09M
102.90%1.34K
708.18%59.48K
124.11%37.68K
--28.94K
68.86%-46.38K
--7.36K
54.53%-156.3K
Other revenue
31.99%651.04K
77.55%2.14M
432.84%5.43M
580.22%5.02M
6.26%493.25K
-55.16%1.21M
--1.02M
-31.43%738.67K
--464.18K
-1.47%2.69M
Operating profit
-58.67%12.02M
-12.14%121.39M
-9.82%101.28M
-7.09%63.54M
-3.44%29.08M
-8.74%138.16M
13.48%112.3M
37.48%68.4M
-22.43%30.11M
41.58%151.4M
Add:Non operating Income
-14.77%112.84K
814.39%4.8M
13.64%395.05K
-12.12%202.25K
-3.26%132.39K
7.39%525.39K
--347.64K
237.18%230.14K
--136.85K
-76.38%489.25K
Less:Non operating expense
12,624.74%869K
-57.61%1.09M
-75.02%561.61K
-95.19%104.81K
-89.21%6.83K
1,302.85%2.56M
--2.25M
1,457.78%2.18M
--63.29K
-74.14%182.52K
Total profit
-61.44%11.26M
-8.09%125.11M
-8.42%101.11M
-4.22%63.64M
-3.25%29.2M
-10.27%136.13M
11.68%110.4M
33.76%66.45M
-22.22%30.19M
40.07%151.71M
Less:Income tax cost
-90.59%327.1K
-51.24%10.09M
-33.63%11.37M
-4.42%8.29M
5.95%3.48M
1.30%20.68M
--17.13M
32.47%8.67M
--3.28M
1.71%20.42M
Net profit
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
9.26%93.27M
33.95%57.78M
-19.44%26.9M
48.80%131.29M
Net profit from continuing operation
-57.50%10.93M
-0.36%115.03M
-3.79%89.74M
-4.19%55.35M
-4.38%25.73M
-12.07%115.44M
--93.27M
33.95%57.78M
--26.9M
48.80%131.29M
Less:Minority Profit
-247.15%-460.29K
-77.00%361.32K
352.44%2.39M
415.82%1.89M
135.46%312.81K
-26.35%1.57M
--529.01K
268.52%366.21K
---882.27K
134.27%2.13M
Net profit of parent company owners
-55.16%11.39M
0.70%114.67M
-5.82%87.35M
-6.87%53.47M
-8.54%25.41M
-11.83%113.87M
8.64%92.75M
32.44%57.41M
-16.80%27.79M
36.74%129.16M
Earning per share
Basic earning per share
-66.38%0.1499
-17.61%1.6459
-22.94%1.2538
-16.18%0.8442
-8.55%0.4458
-11.99%1.9978
--1.6271
32.53%1.0072
--0.4875
36.75%2.27
Diluted earning per share
-66.38%0.1499
-17.61%1.6459
-22.94%1.2538
-16.18%0.8442
-8.55%0.4458
-11.99%1.9978
--1.6271
32.53%1.0072
--0.4875
36.75%2.27
Other composite income
-58.38%724.13K
1,877.99%6.22M
628.26%4.53M
2,312.69%6.61M
437.73%1.74M
-27.72%314.34K
621.84K
286.95%274.16K
-515.17K
92.96%434.9K
Other composite income of parent company owners
-58.58%712.9K
1,790.23%6.15M
607.49%4.48M
2,238.89%6.56M
435.81%1.72M
-23.86%325.54K
--633.48K
289.99%280.35K
---512.51K
113.64%427.53K
Other composite income of minority owners
-40.31%11.24K
673.26%64.19K
501.52%46.77K
1,032.80%57.69K
807.98%18.82K
-251.83%-11.2K
---11.65K
-778.12%-6.18K
---2.66K
-70.82%7.38K
Total composite income
-57.55%11.66M
4.74%121.24M
0.40%94.27M
6.75%61.97M
4.08%27.47M
-12.12%115.76M
93.9M
35.05%58.05M
26.39M
48.92%131.73M
Total composite income of parent company owners
-55.38%12.11M
5.80%120.82M
-1.66%91.83M
4.04%60.02M
-0.51%27.13M
-11.87%114.2M
--93.38M
33.54%57.69M
--27.27M
36.90%129.58M
Total composite income of minority owners
-235.41%-449.06K
-72.72%425.52K
371.67%2.44M
440.71%1.95M
137.48%331.64K
-27.13%1.56M
--517.36K
266.37%360.03K
---884.92K
134.53%2.14M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M11.61%764.75M15.64%499.46M10.24%236.25M19.74%995.36M
Operating revenue 12.33%229.78M1.09%1.01B-7.79%705.14M-14.43%427.38M-13.42%204.56M0.03%995.7M11.61%764.75M15.64%499.46M10.24%236.25M19.74%995.36M
Other operating revenue -----25.87%13.69M-----28.73%6.83M----8.30%18.47M----21.80%9.58M----37.19%17.05M
Total operating cost 25.18%222.3M5.47%886.17M-3.19%611.51M-12.07%369.17M-15.17%177.58M-1.45%840.18M631.68M9.54%419.86M209.34M18.25%852.57M
Operating cost 22.20%168.75M-1.11%700.17M-11.71%484.78M-17.89%295.78M-19.23%138.09M0.45%708.05M--549.09M13.38%360.21M--170.97M26.96%704.9M
Operating tax surcharges 56.51%1.33M-10.23%4.35M-35.33%2.63M-43.92%1.59M-41.31%848.12K-9.61%4.84M--4.06M18.44%2.83M--1.45M8.94%5.36M
Operating expense 26.01%7.62M14.11%33.04M13.45%23.36M10.98%13.75M-27.29%6.05M3.18%28.95M--20.59M-6.68%12.39M--8.32M2.97%28.06M
Administration expense 90.04%29.79M23.94%93.08M26.49%67.55M25.60%41.56M1.02%15.68M26.08%75.1M--53.4M20.60%33.09M--15.52M-22.86%59.57M
Financial expense -122.06%-1.89M116.25%3.09M93.70%-1.7M62.97%-4.32M102.30%8.56M-194.50%-19.04M---26.94M-244.40%-11.68M--4.23M-24.50%20.15M
-Interest expense (Financial expense) -----38.58%6.41M-49.00%3.57M8.64%5.03M----37.94%10.44M--7.01M30.17%4.63M----136.09%7.57M
-Interest Income (Financial expense) -----200.34%-4.98M-987.52%-3.45M-1,409.90%-2.56M-----364.96%-1.66M---317.61K-3.36%-169.34K----0.59%-356.9K
Research and development 99.69%16.69M24.06%52.45M10.81%34.89M-9.57%20.82M-5.64%8.36M22.42%42.28M--31.48M59.76%23.02M--8.86M16.34%34.53M
Credit Impairment Loss 50.26%3.24M-427.52%-4.23M-38.18%-2.1M305.85%1.1M700.63%2.15M160.81%1.29M---1.52M-246.92%-533.32K---358.71K49.34%-2.12M
Asset Impairment Loss -1,158.75%-646.16K-240.47%-1.25M10.78%-1.62M50.96%-1.12M106.59%61.03K59.19%-368.34K---1.81M-100.20%-2.28M---926.35K48.03%-902.69K
Other net revenue 116.10%4.54M106.04%1.05M136.82%7.64M147.64%5.34M-34.33%2.1M-301.64%-17.36M-20.76M-1,065.54%-11.2M3.2M357.12%8.61M
Fair value change income 509.51%976.38K114.12%2.49M112.98%2.04M107.50%463.46K-117.31%-238.43K-1,814.43%-17.61M---15.68M-1,072.30%-6.18M--1.38M--1.03M
Invest income 78.02%-94.54K107.23%138.6K164.80%1.81M95.47%-131.43K-116.33%-430.07K-123.75%-1.92M---2.79M-288.85%-2.9M--2.63M4,046.04%8.07M
-Including: Investment income associates -1,429.83%-516.65K-110.92%-368.68K-91.63%203.33K-66.02%337.49K-95.26%38.85K-41.79%3.38M--2.43M35.30%993.35K--820.32K--5.8M
Asset deal income 595.22%413.54K4,588.26%1.77M7,119.82%2.09M102.90%1.34K708.18%59.48K124.11%37.68K--28.94K68.86%-46.38K--7.36K54.53%-156.3K
Other revenue 31.99%651.04K77.55%2.14M432.84%5.43M580.22%5.02M6.26%493.25K-55.16%1.21M--1.02M-31.43%738.67K--464.18K-1.47%2.69M
Operating profit -58.67%12.02M-12.14%121.39M-9.82%101.28M-7.09%63.54M-3.44%29.08M-8.74%138.16M13.48%112.3M37.48%68.4M-22.43%30.11M41.58%151.4M
Add:Non operating Income -14.77%112.84K814.39%4.8M13.64%395.05K-12.12%202.25K-3.26%132.39K7.39%525.39K--347.64K237.18%230.14K--136.85K-76.38%489.25K
Less:Non operating expense 12,624.74%869K-57.61%1.09M-75.02%561.61K-95.19%104.81K-89.21%6.83K1,302.85%2.56M--2.25M1,457.78%2.18M--63.29K-74.14%182.52K
Total profit -61.44%11.26M-8.09%125.11M-8.42%101.11M-4.22%63.64M-3.25%29.2M-10.27%136.13M11.68%110.4M33.76%66.45M-22.22%30.19M40.07%151.71M
Less:Income tax cost -90.59%327.1K-51.24%10.09M-33.63%11.37M-4.42%8.29M5.95%3.48M1.30%20.68M--17.13M32.47%8.67M--3.28M1.71%20.42M
Net profit -57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M9.26%93.27M33.95%57.78M-19.44%26.9M48.80%131.29M
Net profit from continuing operation -57.50%10.93M-0.36%115.03M-3.79%89.74M-4.19%55.35M-4.38%25.73M-12.07%115.44M--93.27M33.95%57.78M--26.9M48.80%131.29M
Less:Minority Profit -247.15%-460.29K-77.00%361.32K352.44%2.39M415.82%1.89M135.46%312.81K-26.35%1.57M--529.01K268.52%366.21K---882.27K134.27%2.13M
Net profit of parent company owners -55.16%11.39M0.70%114.67M-5.82%87.35M-6.87%53.47M-8.54%25.41M-11.83%113.87M8.64%92.75M32.44%57.41M-16.80%27.79M36.74%129.16M
Earning per share
Basic earning per share -66.38%0.1499-17.61%1.6459-22.94%1.2538-16.18%0.8442-8.55%0.4458-11.99%1.9978--1.627132.53%1.0072--0.487536.75%2.27
Diluted earning per share -66.38%0.1499-17.61%1.6459-22.94%1.2538-16.18%0.8442-8.55%0.4458-11.99%1.9978--1.627132.53%1.0072--0.487536.75%2.27
Other composite income -58.38%724.13K1,877.99%6.22M628.26%4.53M2,312.69%6.61M437.73%1.74M-27.72%314.34K621.84K286.95%274.16K-515.17K92.96%434.9K
Other composite income of parent company owners -58.58%712.9K1,790.23%6.15M607.49%4.48M2,238.89%6.56M435.81%1.72M-23.86%325.54K--633.48K289.99%280.35K---512.51K113.64%427.53K
Other composite income of minority owners -40.31%11.24K673.26%64.19K501.52%46.77K1,032.80%57.69K807.98%18.82K-251.83%-11.2K---11.65K-778.12%-6.18K---2.66K-70.82%7.38K
Total composite income -57.55%11.66M4.74%121.24M0.40%94.27M6.75%61.97M4.08%27.47M-12.12%115.76M93.9M35.05%58.05M26.39M48.92%131.73M
Total composite income of parent company owners -55.38%12.11M5.80%120.82M-1.66%91.83M4.04%60.02M-0.51%27.13M-11.87%114.2M--93.38M33.54%57.69M--27.27M36.90%129.58M
Total composite income of minority owners -235.41%-449.06K-72.72%425.52K371.67%2.44M440.71%1.95M137.48%331.64K-27.13%1.56M--517.36K266.37%360.03K---884.92K134.53%2.14M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg