(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 164.87%341.19M | 42.98%381.51M | --417.07M | 160.70%518.39M | --128.82M | 235.55%266.83M | ---- | --198.85M | ---- | -58.36%79.52M |
Transactional financial assets | --0 | --502.84K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -7.00%308.32M | 10.61%310.2M | --323.17M | -17.82%300.69M | --331.51M | -21.82%280.44M | ---- | --365.89M | ---- | -7.34%358.68M |
-Notes receivable | -71.25%1.5M | -66.46%2.68M | --4.3M | -48.97%1.62M | --5.22M | -15.64%7.98M | ---- | --3.18M | ---- | --9.46M |
-Accounts receivable | -5.97%306.82M | 12.87%307.52M | --318.87M | -17.54%299.07M | --326.29M | -21.98%272.46M | ---- | --362.71M | ---- | -9.79%349.23M |
Other receivables (including interest and dividends) | -9.59%20.5M | -30.61%19.13M | --18.87M | 29.01%20.7M | --22.67M | 64.59%27.56M | ---- | --16.04M | ---- | -0.42%16.75M |
-Dividend receivable | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --71.18K | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | --18.8M | 29.01%20.7M | ---- | 64.59%27.56M | ---- | --16.04M | ---- | -0.42%16.75M |
Contractual assets | --0 | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -6.61%23.1M | -38.26%22.78M | --31.1M | 20.44%42.65M | --24.74M | 46.47%36.9M | ---- | --35.42M | ---- | 81.38%25.19M |
Inventories | 52.73%42.8M | 99.34%44.26M | --42.3M | 48.79%29.85M | --28.02M | 50.25%22.2M | ---- | --20.06M | ---- | 318.36%14.78M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --0 | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | 43.54%899.95M | 105.37%776.57M | --818.76M | 108.33%739.14M | --626.95M | 39.36%378.14M | ---- | --354.8M | ---- | 675.31%271.34M |
Total current assets | 40.69%1.64B | 53.64%1.55B | --1.65B | 66.63%1.65B | --1.16B | 32.08%1.01B | ---- | --991.05M | ---- | 18.37%766.26M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -4.17%151.78M | ---- | -4.57%154.74M | ---- | --158.39M | ---- | -5.53%162.15M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | 1.16%17.33M | -18.84%14.76M | --15.1M | -20.67%16.12M | --17.13M | -18.63%18.19M | ---- | --20.32M | ---- | -7.92%22.35M |
Development expenditure | --2.14M | --1.62M | --351.82K | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.33M | 0.00%1.33M | --1.33M | 0.00%1.33M | --1.33M | 0.00%1.33M | ---- | --1.33M | ---- | 0.00%1.33M |
Long deferred expense | -45.45%9.52M | -43.85%10.88M | --13.7M | -32.46%15.59M | --17.45M | -13.04%19.37M | ---- | --23.08M | ---- | 46.38%22.28M |
Deferred tax assets | 39.58%7.09M | 37.08%5.65M | --6.04M | 2.54%5.3M | --5.08M | -4.35%4.12M | ---- | --5.17M | ---- | 14.04%4.31M |
Usufruct assets | 110.56%979.79K | 67.40%820.21K | --282.43K | -69.80%349.96K | --465.33K | -74.96%489.98K | ---- | --1.16M | ---- | -23.08%1.96M |
Other non current assets | --18.64M | 1,102.91%48.71M | --0 | --0 | ---- | -55.22%4.05M | ---- | --6.75M | ---- | -38.68%9.04M |
Total non current assets | 64.76%320.27M | 33.16%269.36M | --188.86M | -11.90%190.46M | --194.39M | -9.46%202.29M | ---- | --216.19M | ---- | -4.33%223.42M |
Total assets | 44.14%1.96B | 50.23%1.82B | 46.55%1.84B | 52.57%1.84B | 25.09%1.36B | 22.70%1.21B | 40.38%1.26B | --1.21B | 29.95%1.08B | 12.35%989.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -38.07%150.51M | -49.69%90.45M | --82.88M | 9.43%178.46M | --243.03M | -21.72%179.77M | ---- | --163.08M | ---- | 20.72%229.63M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -23.70%68.15M | 69.02%122.65M | --95.87M | -45.19%49.5M | --89.32M | -18.91%72.57M | ---- | --90.32M | ---- | -45.44%89.49M |
-Notes payable | -84.13%10M | 160.87%60M | --50M | --0 | --63M | --23M | ---- | --23M | ---- | ---- |
-Accounts payable | 120.93%58.15M | 26.39%62.65M | --45.87M | -26.47%49.5M | --26.32M | -44.61%49.57M | ---- | --67.32M | ---- | -45.44%89.49M |
Contract liabilities | 1.71%23.87M | -29.95%16.94M | --26.98M | -12.86%21.14M | --23.47M | 20.12%24.18M | ---- | --24.26M | ---- | 128.53%20.13M |
Advance receipts | --0 | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 27.56%18.47M | 56.85%18.54M | --17.13M | 39.57%14.82M | --14.48M | 5.91%11.82M | ---- | --10.62M | ---- | -4.18%11.16M |
Taxs payable | 15.04%39.41M | 160.65%56.5M | --53.25M | -3.52%33.51M | --34.26M | -22.28%21.68M | ---- | --34.74M | ---- | 13.35%27.89M |
Other payable (including interest and dividends) | 15.99%8.05M | -58.66%6.92M | --5.8M | 10.33%5.65M | --6.94M | 232.37%16.74M | ---- | --5.12M | ---- | 53.58%5.04M |
-Interest payable | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | --5.8M | 10.33%5.65M | ---- | 232.37%16.74M | ---- | --5.12M | ---- | 53.58%5.04M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 4,228.83%102.38M | 3,696.11%102.54M | --201.05M | 12,787.40%152.55M | --2.37M | 118.98%2.7M | ---- | --1.18M | ---- | -6.60%1.23M |
Other current liabilities | 33.58%166.4M | 67.70%140.6M | --126.76M | 41.29%129.75M | --124.57M | 174.37%83.84M | ---- | --91.83M | ---- | 49.74%30.56M |
Total current liabilities | 7.21%577.24M | 34.32%555.12M | --609.72M | 39.00%585.37M | --538.43M | -0.44%413.29M | ---- | --421.14M | ---- | -2.16%415.13M |
Current liabilities | ||||||||||
Long term loan | -54.56%90M | --0 | --0 | -78.58%48.51M | --198.08M | 296.14%198.07M | ---- | --226.51M | ---- | --50M |
Bonds payable | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 377.90%242.68K | 108.35%245.25K | --45.64K | --48.21K | --50.78K | --117.71K | ---- | ---- | ---- | ---- |
Long term deferred income | 248.48%31.53M | 247.65%31.77M | --14.08M | -1.40%8.78M | --9.05M | -0.11%9.14M | ---- | --8.91M | ---- | -25.34%9.15M |
Lease liabilities | 503.79%524.68K | 2,006.43%408.92K | --43.56K | 271.95%65.31K | --86.9K | -95.36%19.41K | ---- | --17.56K | ---- | -54.54%418K |
Other non current liabilities | --0 | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -41.00%122.3M | -84.36%32.42M | --14.17M | -75.62%57.41M | --207.27M | 248.09%207.34M | ---- | --235.43M | ---- | 352.23%59.57M |
Total liabilities | -6.19%699.53M | -5.33%587.55M | --623.89M | -2.10%642.78M | --745.7M | 30.74%620.63M | ---- | --656.57M | ---- | 8.51%474.7M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%98.67M | 33.33%98.67M | --98.67M | 33.33%98.67M | --74M | 0.00%74M | ---- | --74M | ---- | 0.00%74M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 395.31%675.37M | 395.31%675.37M | --675.37M | 395.31%675.37M | --136.35M | 0.00%136.35M | ---- | --136.35M | ---- | 0.00%136.35M |
Surplus reserve funds | 20.70%31.79M | 20.71%31.79M | --26.34M | 14.44%26.34M | --26.34M | 14.42%26.34M | ---- | --23.02M | ---- | 17.49%23.02M |
Retained profit | 20.86%451.83M | 21.21%431.56M | --415.38M | 25.61%398.08M | --373.84M | 26.55%356.04M | ---- | --316.93M | ---- | 31.91%281.34M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 105.99%1.26B | 108.76%1.24B | 114.66%1.22B | 117.78%1.2B | 16.21%610.53M | 15.16%592.73M | 14.51%566.37M | --550.3M | 16.12%525.37M | 16.13%514.71M |
Minority interests | -222.35%-1.06M | -162.85%-628.03K | --479.9K | 75.16%649.45K | --864.63K | 259.93%999.27K | ---- | --370.78K | ---- | 50.73%277.63K |
Total shareholder equity | 105.53%1.26B | 108.31%1.24B | 114.37%1.22B | 117.75%1.2B | 16.29%611.4M | 15.29%593.73M | 14.68%567.37M | --550.67M | 16.18%525.74M | 16.14%514.99M |
Total liabilityies and equity | 44.14%1.96B | 50.23%1.82B | 46.55%1.84B | 52.57%1.84B | 25.09%1.36B | 22.70%1.21B | 40.38%1.26B | --1.21B | 29.95%1.08B | 12.35%989.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data