(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --409.69M | 457.40%437.58M | --121.34M | --174.85M | ---- | 1.29%78.5M | ---- | -24.07%77.5M | --31.4M | 215.02%102.07M |
Transactional financial assets | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | --172.34M | 13.28%175.46M | --191.1M | --155.35M | ---- | 6.86%154.88M | ---- | 5.62%144.94M | --150.42M | 16.81%137.23M |
-Notes receivable | --14.12M | -0.87%12.88M | --10.81M | --11.03M | ---- | -53.87%12.99M | ---- | 27.05%28.17M | --38.13M | 25.32%22.18M |
-Accounts receivable | --158.22M | 14.58%162.58M | --180.29M | --144.33M | ---- | 21.52%141.89M | ---- | 1.49%116.77M | --112.29M | 15.30%115.06M |
Other receivables (including interest and dividends) | --3.85M | -12.61%2.86M | --2.87M | --1.88M | ---- | 44.78%3.27M | ---- | 100.91%2.26M | --3.41M | -17.95%1.12M |
-Other receivable | ---- | ---- | ---- | --1.88M | ---- | 44.78%3.27M | ---- | 100.91%2.26M | --3.41M | -17.95%1.12M |
Advance payment | --1.9M | 353.65%1.57M | --2.63M | --1.08M | ---- | -79.66%346.38K | ---- | -62.99%1.7M | --9.47M | 62.80%4.6M |
Inventories | --107.78M | 10.96%103.87M | --76.75M | --71.03M | ---- | -1.29%93.61M | ---- | 36.85%94.83M | --105.57M | 64.09%69.3M |
Receivable financing | --18.83M | -17.31%24.72M | --32.83M | --18.6M | ---- | 108.66%29.89M | ---- | 13.45%14.33M | --9.96M | -64.18%12.63M |
Other current assets | --4.91M | -55.64%4.6M | --5.02M | --5.01M | ---- | 137.37%10.37M | ---- | 96.26%4.37M | --4.62M | --2.23M |
Total current assets | --769.3M | 115.88%800.66M | --432.54M | --427.8M | ---- | 9.10%370.88M | ---- | 3.27%339.94M | --314.84M | 42.15%329.18M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | --120.53M | ---- | 15.78%114.67M | ---- | 70.09%99.04M | --88.41M | 78.90%58.23M |
Constru in process | ---- | ---- | ---- | --181.18M | ---- | 457.46%131.67M | ---- | 1,524.57%23.62M | --13.94M | --1.45M |
Intangible assets | --20.01M | -0.44%17.54M | --17.55M | --17.71M | ---- | -1.10%17.62M | ---- | 1,107.41%17.82M | --17.87M | 9.30%1.48M |
Goodwill | --17.09M | 0.00%1.67M | --1.67M | --1.67M | ---- | 0.00%1.67M | ---- | 0.00%1.67M | --1.67M | --1.67M |
Long deferred expense | --4.96M | -31.95%5.5M | --6.03M | --6.68M | ---- | -14.33%8.08M | ---- | 73.48%9.43M | --9.73M | 945.24%5.44M |
Deferred tax assets | --6.91M | 27.26%2.47M | --2.46M | --2.24M | ---- | -2.04%1.94M | ---- | -7.65%1.98M | --2.61M | 18.06%2.14M |
Usufruct assets | --16.63M | -36.06%10.08M | --11.55M | --12.95M | ---- | -26.50%15.76M | ---- | -21.04%21.44M | --22.87M | --27.16M |
Other non current assets | --10.4M | -4.46%6.81M | --7.02M | --8.35M | ---- | -12.33%7.13M | ---- | -47.15%8.13M | --11.18M | 69.49%15.39M |
Total non current assets | --455.18M | 33.17%397.58M | --370.33M | --351.3M | ---- | 63.02%298.54M | ---- | 62.14%183.14M | --168.28M | 149.28%112.95M |
Total assets | 70.88%1.22B | 79.00%1.2B | --802.87M | 43.52%779.1M | --716.56M | 27.98%669.42M | --542.84M | 18.31%523.07M | --483.12M | 59.68%442.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | --1.03M | ---- | -99.75%92.98K | ---- | --37.52M | --32.19M | ---- |
Notes payable and accounts payable | --148.59M | 62.37%153.86M | --123.81M | --130.57M | ---- | 47.85%94.76M | ---- | -11.29%64.09M | --64.97M | -1.45%72.24M |
-Notes payable | --70.91M | 214.61%69.72M | --58.5M | --75.63M | ---- | 158.78%22.16M | ---- | --8.56M | --12.08M | ---- |
-Accounts payable | --77.68M | 15.90%84.14M | --65.32M | --54.93M | ---- | 30.74%72.6M | ---- | -23.14%55.52M | --52.9M | 54.02%72.24M |
Contract liabilities | --808.5K | 74.06%91.14K | --130.99K | --108.55K | ---- | 418.58%52.36K | ---- | -68.92%10.1K | --26.78K | --32.49K |
Salaries payable | --6.63M | 35.71%8.23M | --7.23M | --6.67M | ---- | -3.82%6.07M | ---- | 36.30%6.31M | --6.04M | 2.22%4.63M |
Taxs payable | --2.01M | 952.88%3.28M | --1.84M | --1.92M | ---- | -91.25%311.8K | ---- | -29.38%3.56M | --1.27M | -3.78%5.04M |
Other payable (including interest and dividends) | --18.94M | 15.59%867.42K | --920.45K | --706.2K | ---- | -5.62%750.42K | ---- | -41.70%795.07K | --1.77M | 3.48%1.36M |
-Other payable | ---- | ---- | ---- | --706.2K | ---- | -5.62%750.42K | ---- | -41.70%795.07K | --1.77M | 3.48%1.36M |
Non current liabilities due within one year | --7.39M | -7.71%5.3M | --5.53M | --5.2M | ---- | -2.26%5.74M | ---- | 8.56%5.87M | --5.53M | --5.41M |
Other current liabilities | --10.81M | 14.09%10.8M | --7.52M | --5.49M | ---- | -52.97%9.47M | ---- | 83.74%20.13M | --16.19M | 43.68%10.96M |
Total current liabilities | --195.18M | 55.61%182.43M | --146.99M | --151.69M | ---- | -15.22%117.24M | ---- | 38.73%138.28M | --127.98M | -6.04%99.68M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --189.89M | --173.27M | ---- | 1,109.87%121.12M | ---- | --10.01M | ---- | ---- |
Estimate liabilities | ---- | ---- | --102.9K | --102.9K | ---- | --102.9K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --3.38M | -8.70%2.93M | --2.97M | --3.08M | ---- | --3.2M | ---- | ---- | ---- | ---- |
Long term deferred income | --6.15M | 137.93%4.55M | --4.35M | --4.54M | ---- | -14.18%1.91M | ---- | 22.47%2.23M | --1.69M | 87.86%1.82M |
Lease liabilities | --10.49M | -51.92%5.31M | --6.83M | --8.26M | ---- | -32.50%11.05M | ---- | -24.98%16.37M | --17.78M | --21.83M |
Total non current liabilities | --20.02M | -90.69%12.79M | --204.15M | --189.26M | ---- | 380.18%137.4M | ---- | 21.01%28.61M | --19.47M | 2,341.67%23.65M |
Total liabilities | --215.21M | -23.33%195.22M | --351.14M | --340.95M | ---- | 52.57%254.64M | ---- | 35.33%166.9M | --147.46M | 15.19%123.32M |
Shareholders equity | ||||||||||
Paid-in capital | --57.68M | 33.33%57.68M | --43.26M | --43.26M | ---- | 0.00%43.26M | ---- | 0.00%43.26M | --43.26M | 21.34%43.26M |
Capital reserve funds | --667.38M | 349.63%667.38M | --148.43M | --148.43M | ---- | 0.00%148.43M | ---- | 0.00%148.43M | --148.43M | 129.29%148.43M |
Surplus reserve funds | --30.13M | 23.82%30.13M | --24.32M | --24.32M | ---- | 34.25%24.33M | ---- | 43.08%18.13M | --12.67M | 67.54%12.67M |
Retained profit | --251.91M | 25.24%242.04M | --230.74M | --216.99M | ---- | 37.13%193.26M | ---- | 28.39%140.93M | --126.02M | 77.39%109.76M |
Other composite income | ---1.55K | -176.11%-1.53K | ---2.39K | ---2.72K | ---- | -110.65%-553.09 | ---- | 46.94%5.19K | --4.02K | 521.84%3.53K |
Shareholders equity without minority interests | 138.68%1.01B | 143.65%997.23M | --446.74M | 17.11%433M | --421.94M | 16.69%409.28M | --369.75M | 11.66%350.75M | --330.38M | 84.97%314.12M |
Minority interests | --2.18M | 5.16%5.79M | --4.99M | --5.16M | ---- | 1.47%5.51M | ---- | 15.79%5.43M | --5.28M | --4.69M |
Total shareholder equity | 136.16%1.01B | 141.82%1B | --451.73M | 16.70%438.15M | --427.37M | 16.46%414.79M | --375.47M | 11.72%356.17M | --335.67M | 87.73%318.81M |
Total liabilityies and equity | 70.88%1.22B | 79.00%1.2B | --802.87M | 43.52%779.1M | --716.56M | 27.98%669.42M | --542.84M | 18.31%523.07M | --483.12M | 59.68%442.13M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data