(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 187.79%948.02M | 435.01%936.06M | 409.68%1.01B | --1.72B | 18.91%329.41M | --174.96M | -44.57%197.99M | ---- | 28.59%277.01M | 52.67%357.17M |
Notes receivable and accounts receivable | 38.96%403.05M | 24.42%340.94M | 109.72%277.7M | --313.78M | 37.44%290.05M | --274.02M | -26.77%132.41M | ---- | 76.25%211.04M | 75.01%180.82M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- | ---- | ---- |
-Accounts receivable | 38.96%403.05M | 34.22%340.94M | 109.72%277.7M | --313.78M | 37.44%290.05M | --254.02M | -26.77%132.41M | ---- | 76.25%211.04M | 75.01%180.82M |
Other receivables (including interest and dividends) | 14.35%30.1M | -8.48%26.05M | 4.97%24.59M | --28.1M | 32.81%26.32M | --28.46M | 76.60%23.43M | ---- | 97.11%19.82M | 97.02%13.27M |
-Other receivable | --30.1M | ---- | 4.97%24.59M | ---- | ---- | ---- | 76.60%23.43M | ---- | 97.11%19.82M | 97.02%13.27M |
Advance payment | 23.61%41.4M | 40.74%38.58M | -35.08%27.89M | --45.34M | -35.05%33.5M | --27.41M | -18.24%42.96M | ---- | 37.08%51.57M | 30.05%52.55M |
Inventories | 25.95%708.99M | 7.03%691.47M | -10.68%657.19M | --679.18M | -15.74%562.91M | --646.04M | 26.16%735.79M | ---- | 44.82%668.06M | 47.48%583.22M |
Other current assets | 8.69%35.88M | 26.26%48.01M | 206.79%98.25M | --39.95M | 33.61%33.01M | --38.03M | 16.15%32.02M | ---- | -52.03%24.7M | -36.56%27.57M |
Total current assets | 69.97%2.17B | 75.04%2.08B | 79.87%2.09B | --2.83B | 1.84%1.28B | --1.19B | -4.12%1.16B | ---- | 39.81%1.25B | 47.52%1.21B |
Non Current assets | ||||||||||
Other debt investment | --864.12M | --908.28M | --832.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | --635.54K | -1.50%636.04K | --637.44K | -10.93%640.75K | ---- | -5.39%645.75K | 3.31%719.35K |
Fixed assets | --889.88M | ---- | -0.55%915.88M | ---- | ---- | ---- | 3.48%920.99M | ---- | -0.15%858.68M | 24.25%889.98M |
Fixed assets liquidation | --384.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | --189.31M | ---- | 36.23%33.65M | ---- | ---- | ---- | 369.78%24.7M | ---- | 23.27%54.09M | -97.26%5.26M |
Intangible assets | 22.11%160.65M | 43.32%158.55M | 17.05%130.85M | --130.88M | 15.94%131.56M | --110.63M | -2.96%111.79M | ---- | 8.11%113.47M | 7.65%115.2M |
Long deferred expense | 458.21%15.91M | 233.20%14.26M | 270.12%14.64M | --5.28M | -28.18%2.85M | --4.28M | -84.22%3.96M | ---- | -50.88%3.97M | 143.51%25.08M |
Deferred tax assets | 71.33%46.12M | 36.03%42.41M | 0.62%36.63M | --31.36M | -36.50%26.92M | --31.18M | -23.74%36.41M | ---- | -7.20%42.39M | 32.74%47.74M |
Usufruct assets | 819.28%24.48M | 856.10%26.61M | 848.90%27.56M | --25.47M | -15.38%2.66M | --2.78M | -14.29%2.9M | ---- | -13.33%3.15M | --3.39M |
Other non current assets | 251.07%170.98M | 612.38%100.14M | 226.72%57.2M | --65.53M | 231.93%48.7M | --14.06M | 1,174.92%17.51M | ---- | -66.73%14.67M | -73.11%1.37M |
Total non current assets | 106.12%2.36B | 100.82%2.21B | 83.08%2.05B | --1.19B | 5.02%1.15B | --1.1B | 2.77%1.12B | ---- | -1.79%1.09B | 2.04%1.09B |
Total assets | 87.08%4.53B | 87.42%4.29B | 81.44%4.14B | 74.36%4.02B | 3.32%2.42B | --2.29B | -0.86%2.28B | --2.3B | 16.78%2.34B | 21.85%2.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | --0 | -87.71%40M | --148.43M | -56.88%164.57M | ---- | 6.88%325.39M | 135.19%381.69M |
Notes payable and accounts payable | 13.99%232.45M | 36.95%192.53M | 29.74%184.04M | --232.89M | 34.04%203.92M | --140.59M | -30.20%141.85M | ---- | -0.38%152.13M | 44.25%203.22M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- | ---- | --100K |
-Accounts payable | 13.99%232.45M | 59.66%192.53M | 29.74%184.04M | --232.89M | 34.04%203.92M | --120.59M | -30.16%141.85M | ---- | -0.31%152.13M | 44.18%203.12M |
Contract liabilities | -11.48%46.14M | 92.29%36.53M | 28.28%57.19M | --30.57M | -6.17%52.12M | --19M | 71.24%44.59M | ---- | 1,401.09%55.55M | 232.04%26.04M |
Salaries payable | 45.05%59M | 21.33%37.2M | 20.21%51.39M | --65.32M | 31.57%40.68M | --30.66M | 56.28%42.75M | ---- | 56.73%30.92M | 16.92%27.35M |
Taxs payable | 178.24%58.75M | 407.48%61.7M | 476.83%42.42M | --28.6M | -7.98%21.11M | --12.16M | -67.61%7.35M | ---- | 85.01%22.95M | 39.19%22.7M |
Other payable (including interest and dividends) | 551.08%91.75M | 71.59%20.47M | 40.93%14.68M | --13.07M | 26.11%14.09M | --11.93M | -2.73%10.41M | ---- | -0.69%11.17M | -0.23%10.71M |
-Dividend payable | --68.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --23.74M | ---- | 40.93%14.68M | ---- | ---- | ---- | -2.73%10.41M | ---- | -0.69%11.17M | -0.23%10.71M |
Non current liabilities due within one year | 1,160.58%5.78M | --4.66M | 5.40%4.66M | --4.01M | -97.84%458.83K | ---- | -84.59%4.42M | ---- | -25.82%21.29M | 10.91%28.66M |
Other current liabilities | -0.04%2.53M | -33.70%3.29M | -3.26%2.89M | --2.75M | 74.18%2.53M | --4.96M | 187.71%2.99M | ---- | 407.50%1.45M | 58.67%1.04M |
Total current liabilities | 32.41%496.4M | -3.08%356.38M | -14.72%357.26M | --377.21M | -39.61%374.91M | --367.72M | -40.27%418.92M | ---- | 16.43%620.84M | 80.80%701.41M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --0 | ---- | ---- | -44.36%27.96M | ---- | 333.35%31.5M | -35.63%50.25M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.47%3.96M |
Long term salaries pay | --33.28M | --23.6M | --19.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | --0 | --550K | --550K | --550K | ---- | ---- | ---- |
Deferred tax liabilities | 39.21%48.55M | 28.63%45.33M | 15.66%41.53M | --36.29M | 8.14%34.88M | --35.24M | 15.55%35.9M | ---- | 16.10%32.25M | 40.56%31.07M |
Long term deferred income | -8.71%33.23M | -12.91%32.64M | -8.57%34.77M | --35.58M | -8.22%36.4M | --37.48M | 2.51%38.03M | ---- | 4.33%39.66M | 15.47%37.1M |
Lease liabilities | 593.80%18.42M | 616.17%20.96M | 580.80%20.69M | --19.71M | -10.14%2.65M | --2.93M | -12.32%3.04M | ---- | -14.77%2.95M | --3.47M |
Total non current liabilities | 79.21%133.48M | 60.80%122.54M | 10.08%116.11M | --91.58M | -29.98%74.48M | --76.2M | -16.19%105.48M | ---- | 18.44%106.37M | -18.76%125.85M |
Total liabilities | 40.16%629.88M | 7.88%478.91M | -9.73%473.37M | --468.79M | -38.20%449.39M | --443.92M | -36.61%524.4M | ---- | 16.72%727.21M | 52.39%827.26M |
Shareholders equity | ||||||||||
Paid-in capital | 11.11%400.04M | 11.11%400.04M | 11.11%400.04M | --400.04M | 0.00%360.04M | --360.04M | 0.00%360.04M | ---- | 0.00%360.04M | 0.00%360.04M |
Capital reserve funds | 212.84%2.11B | 212.93%2.11B | 213.02%2.11B | --2.11B | 0.16%673.08M | --672.88M | 0.25%672.69M | ---- | 0.40%672.01M | 0.62%671.04M |
Surplus reserve funds | 69.69%43.71M | 74.18%39.19M | 69.13%34.44M | --30.6M | 48.60%25.76M | --22.5M | 161.79%20.36M | ---- | --17.33M | --7.78M |
Retained profit | 49.40%1.35B | 60.60%1.26B | 59.08%1.12B | --1.01B | 56.77%902.32M | --784.81M | 56.83%702.08M | ---- | 60.74%575.56M | 42.04%447.67M |
Other composite income | -159.85%-3.42M | -278.51%-2.51M | 873.13%8.22M | --61.3K | 149.59%5.71M | ---664.24K | 105.82%844.23K | ---- | -92.68%-11.51M | -370.87%-14.5M |
Shareholders equity without minority interests | 97.98%3.89B | 106.72%3.8B | 108.72%3.67B | 109.23%3.54B | 21.91%1.97B | --1.84B | 19.29%1.76B | --1.69B | 16.79%1.61B | 9.25%1.47B |
Minority interests | 12.42%5.36M | 36.79%5.2M | 50.75%4.67M | --4.28M | 81.86%4.77M | --3.8M | -23.66%3.1M | ---- | 23.54%2.62M | --4.06M |
Total shareholder equity | 97.77%3.9B | 106.58%3.81B | 108.62%3.67B | 109.13%3.55B | 22.01%1.97B | --1.84B | 19.17%1.76B | --1.7B | 16.80%1.62B | 9.55%1.48B |
Total liabilityies and equity | 87.08%4.53B | 87.42%4.29B | 81.44%4.14B | 74.36%4.02B | 3.32%2.42B | --2.29B | -0.86%2.28B | --2.3B | 16.78%2.34B | 21.85%2.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion |
Auditor | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data