(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --450.72M | 79.92%384.56M | --1.07B | --312.18M | ---- | -21.49%213.74M | ---- | 54.88%272.25M | 197.69%183.25M | -60.14%175.78M |
Transactional financial assets | --0 | --746.85K | --29.46M | ---- | ---- | --0 | ---- | ---- | -95.66%14.35M | --110.87M |
Notes receivable and accounts receivable | --55.98M | 27.92%105.74M | --121.15M | --162.09M | ---- | -42.52%82.67M | ---- | -15.28%143.83M | -2.64%111.37M | 22.43%169.76M |
-Notes receivable | --79.96K | 638.11%38.08M | --192.45K | --20K | ---- | 64.46%5.16M | ---- | 418.06%3.14M | -71.87%309.39K | -57.06%605.52K |
-Accounts receivable | --55.9M | -12.70%67.66M | --120.96M | --162.07M | ---- | -44.91%77.51M | ---- | -16.83%140.69M | -1.97%111.06M | 23.25%169.16M |
Other receivables (including interest and dividends) | --187.62M | -12.55%192.35M | --165.02M | --182.01M | ---- | 201.10%219.95M | ---- | 78.15%73.05M | 191.13%72.28M | 74.83%41.01M |
-Dividend receivable | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | --165.02M | --182.01M | ---- | 201.10%219.95M | ---- | --73.05M | 191.13%72.28M | ---- |
Contractual assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | --194.64M | -1.36%65.05M | --225.79M | --57.72M | ---- | 96.08%65.95M | ---- | 61.88%33.63M | -37.18%22.33M | -40.50%20.78M |
Inventories | --3.56B | 57.82%3.29B | --2.99B | --2.42B | ---- | 4.07%2.08B | ---- | 73.96%2B | 122.69%2.13B | 60.98%1.15B |
Receivable financing | ---- | -96.03%151.06K | --0 | --12.75K | ---- | --3.81M | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | --336.48M | 170.23%347.1M | --216.92M | --216.74M | ---- | -55.70%128.44M | ---- | 107.68%289.95M | 114.55%154.88M | 469.63%139.62M |
Total current assets | --4.79B | 56.68%4.38B | --4.81B | --3.35B | ---- | -0.59%2.8B | ---- | 55.62%2.81B | 68.39%2.68B | 31.30%1.81B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | --50.12M | -3.35%51.09M | --52.78M | --53.12M | ---- | 1.83%52.86M | ---- | 220.70%51.91M | 123.12%50.5M | -48.84%16.19M |
Long term receivable account | ---- | ---- | --0 | ---- | ---- | --0 | ---- | --7.25M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | --1.56B | ---- | 9.73%1.52B | ---- | 121.84%1.39B | 148.74%1.35B | 33.49%624.41M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | --3.35B | ---- | 152.51%2.7B | ---- | 36.90%1.07B | 32.28%532.84M | 293.04%781.39M |
Construction materials | ---- | ---- | ---- | --967.89K | ---- | 1,051.26%2.23M | ---- | 205.41%193.95K | 0.00%21.38K | -97.27%63.5K |
Productive biological assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | --396.17M | 13.70%398.52M | --394.12M | --365.76M | ---- | 47.61%350.49M | ---- | 31.00%237.45M | 32.75%235.12M | 12.12%181.26M |
Development expenditure | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | --4.39M | -39.60%4.88M | --5.16M | --5.99M | ---- | -24.13%8.08M | ---- | -14.67%10.65M | -15.41%12.55M | -22.30%12.48M |
Deferred tax assets | --12.36M | 5.08%13.5M | --10.85M | --12.59M | ---- | 67.01%12.84M | ---- | 5.35%7.69M | 70.80%7.66M | -33.82%7.3M |
Usufruct assets | --22.12M | 1.20%22.42M | --22.84M | --23.62M | ---- | -9.91%22.16M | ---- | -6.71%24.6M | --25.48M | --26.37M |
Other non current assets | --61M | -86.22%16.74M | --101.63M | --126.81M | ---- | -42.95%121.48M | ---- | 67.31%212.93M | 101.52%140.24M | 46.80%127.27M |
Total non current assets | --6.38B | 29.86%6.22B | --5.79B | --5.5B | ---- | 59.31%4.79B | ---- | 69.28%3.01B | 90.77%2.35B | 82.05%1.78B |
Total assets | 39.16%11.17B | 39.75%10.61B | --10.6B | 30.88%8.85B | --8.02B | 30.35%7.59B | 34.25%6.77B | 62.39%5.82B | 78.15%5.04B | 52.35%3.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --2.4B | 1.15%2.01B | --2.53B | --2.07B | ---- | 53.37%1.99B | ---- | 215.73%1.3B | 315.40%1B | 2,639.73%410.96M |
Transactional financial liabilities | --15.1M | 643.54%21.72M | --0 | --8.02M | ---- | 175.98%2.92M | ---- | --1.06M | ---- | ---- |
Notes payable and accounts payable | --1.62B | 36.66%1.5B | --1.27B | --964.71M | ---- | 36.91%1.1B | ---- | 109.83%802.31M | 231.36%731.49M | 161.40%382.37M |
-Notes payable | --92.72M | 312.19%48.04M | --0 | ---- | ---- | --11.66M | ---- | ---- | ---- | ---- |
-Accounts payable | --1.53B | 33.70%1.45B | --1.27B | --964.71M | ---- | 35.46%1.09B | ---- | 109.83%802.31M | 231.36%731.49M | 161.40%382.37M |
Contract liabilities | --129.39M | -64.69%6.09M | --60.72M | --58.52M | ---- | -13.75%17.23M | ---- | -68.02%19.98M | 108.22%199.85M | --62.49M |
Advance receipts | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | --41.33M | 53.70%39.73M | --33.78M | --28.23M | ---- | -23.53%25.85M | ---- | 37.32%33.8M | 41.96%20.37M | 80.49%24.62M |
Taxs payable | --21.65M | -44.20%10.43M | --22.86M | --21.83M | ---- | 241.06%18.69M | ---- | -90.07%5.48M | 79.84%82.41M | -17.04%55.17M |
Other payable (including interest and dividends) | --76.07M | 22.90%48.8M | --49.53M | --43.53M | ---- | -31.04%39.7M | ---- | -39.35%57.58M | -28.97%55.79M | 13.98%94.94M |
-Interest payable | --1.75M | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | --6.64M | --6.64M | ---- | -75.66%6.64M | ---- | -23.37%27.28M | -23.37%27.28M | -22.47%35.6M |
-Other payable | ---- | ---- | --42.89M | --36.89M | ---- | 9.14%33.06M | ---- | -48.94%30.3M | -33.61%28.51M | 58.78%59.34M |
Hold and for sell liabilities | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | --107.21M | 24.52%192.24M | --94.82M | --252.41M | ---- | 65.44%154.39M | ---- | 5,834.62%93.32M | --1.8M | --1.57M |
Other current liabilities | --10.69M | 491.67%38.62M | --3.51M | --5.35M | ---- | 205.70%6.53M | ---- | 20.16%2.14M | -6.08%8.8M | --1.78M |
Total current liabilities | --4.42B | 15.44%3.87B | --4.07B | --3.46B | ---- | 44.98%3.35B | ---- | 123.74%2.31B | 197.74%2.1B | 136.08%1.03B |
Current liabilities | ||||||||||
Long term loan | --2.17B | 231.34%2.09B | --1.92B | --1.69B | ---- | --629.79M | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --26.58M | ---- | -78.56%43.64M | ---- | --203.49M | ---- | ---- |
Long term salaries pay | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --3.34M | 1.48%3.39M | --0 | --3.57M | ---- | --3.34M | ---- | ---- | ---- | ---- |
Long term deferred income | --58.31M | 1.81%58.98M | --53.6M | --55.05M | ---- | -6.23%57.93M | ---- | 31.81%61.78M | 70.47%46.04M | 18.51%46.87M |
Lease liabilities | --22M | 0.77%22.23M | --24.39M | --23.1M | ---- | -3.16%22.06M | ---- | -6.42%22.79M | --23.58M | --24.35M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.25B | 186.93%2.17B | --2B | --1.8B | ---- | 162.71%756.76M | ---- | 304.46%288.06M | 157.76%69.62M | 80.07%71.22M |
Total liabilities | 48.22%6.67B | 47.01%6.04B | --6.06B | 56.37%5.25B | --4.5B | 58.02%4.11B | 54.81%3.36B | 135.38%2.6B | 196.26%2.17B | 131.44%1.11B |
Shareholders equity | ||||||||||
Paid-in capital | --400.01M | 11.11%400.01M | --400.01M | --360M | ---- | 0.00%360M | ---- | 0.00%360M | 0.00%360M | 0.00%360M |
Other equity instruments | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | --1.63B | 108.46%1.63B | --1.63B | --783.51M | ---- | -16.39%783.51M | ---- | 0.00%937.09M | 0.00%937.09M | 0.09%937.09M |
Surplus reserve funds | --196.03M | 8.88%196.03M | --180.05M | --180.05M | ---- | 0.00%180.05M | ---- | 52.65%180.05M | 87.32%117.95M | 87.32%117.95M |
Retained profit | --1.98B | 8.67%2.06B | --2.06B | --2.01B | ---- | 12.65%1.89B | ---- | 64.28%1.68B | 100.96%1.4B | 111.21%1.02B |
Less:Treasury stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --98.23M | 2.68%95.97M | --93.13M | --93.76M | ---- | 36.50%93.47M | ---- | 51.32%68.48M | 36.57%53M | 44.56%45.25M |
Shareholders equity without minority interests | 28.50%4.31B | 32.40%4.38B | --4.37B | 0.79%3.43B | --3.35B | 2.60%3.31B | 18.58%3.4B | 29.91%3.23B | 36.90%2.87B | 32.44%2.48B |
Minority interests | --184.61M | 7.00%181.08M | --173.94M | --169.7M | ---- | 3,720.86%169.24M | ---- | -69.35%-4.67M | -158.42%-1.49M | -357.14%-2.76M |
Total shareholder equity | 27.58%4.49B | 31.17%4.56B | --4.54B | 5.73%3.6B | --3.52B | 8.00%3.48B | 18.69%3.41B | 29.86%3.22B | 36.87%2.87B | 32.22%2.48B |
Total liabilityies and equity | 39.16%11.17B | 39.75%10.61B | --10.6B | 30.88%8.85B | --8.02B | 30.35%7.59B | 34.25%6.77B | 62.39%5.82B | 78.15%5.04B | 52.35%3.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data