(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 385.29%494.9M | 100.88%589.3M | --459.48M | --163.39M | --101.98M | 21.69%293.35M | ---- | 20.11%241.06M | --129.75M | 55.95%200.7M |
Transactional financial assets | --70.4M | --190.97M | --120M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 28.57%422.73M | 25.68%409.36M | --468.88M | --372.14M | --328.79M | 7.35%325.7M | ---- | 39.84%303.41M | --272.96M | 30.71%216.97M |
-Notes receivable | 28.60%1.09M | 32.63%781.27K | --1.68M | --1.1M | --848.94K | -71.88%589.05K | ---- | -28.96%2.09M | --3.3M | 380.98%2.95M |
-Accounts receivable | 28.57%421.63M | 25.67%408.58M | --467.21M | --371.04M | --327.95M | 7.90%325.11M | ---- | 40.79%301.31M | --269.66M | 29.42%214.02M |
Other receivables (including interest and dividends) | 338.93%70.39M | 6.90%17.15M | --16.41M | --18.55M | --16.04M | 3.36%16.05M | ---- | -38.43%15.52M | --21.72M | -14.71%25.21M |
-Other receivable | ---- | ---- | ---- | --18.55M | --16.04M | 3.36%16.05M | ---- | -38.43%15.52M | --21.72M | -14.71%25.21M |
Contractual assets | 22.17%8.06M | 357.16%29.69M | --7.68M | --7.36M | --6.6M | -12.36%6.49M | ---- | -3.15%7.41M | --10.5M | --7.65M |
Advance payment | -33.49%3.78M | 99.04%3.14M | --8.21M | --3.36M | --5.68M | 2.73%1.58M | ---- | 18.36%1.54M | --1.66M | -16.96%1.3M |
Inventories | 4.86%94.21M | 13.77%73.89M | --81.26M | --85.13M | --89.85M | 28.73%64.94M | ---- | -24.11%50.45M | --66.21M | -18.13%66.47M |
Non-current assets due within one year | 11.06%10.07M | 9.43%9.88M | --9.07M | --9.07M | --9.07M | -95.57%9.03M | ---- | 49.17%203.68M | --66.58M | --136.54M |
Other current assets | 175.24%238.88M | 128.44%176.34M | --241.29M | --90.9M | --86.79M | 64.25%77.19M | ---- | 61.73%47M | --39.65M | 17.94%29.06M |
Total current assets | 119.21%1.41B | 88.80%1.5B | --1.41B | --749.9M | --644.79M | -8.70%794.34M | ---- | 27.22%870.07M | --609.04M | 58.26%683.91M |
Non Current assets | ||||||||||
Investment real estate | -8.19%19.12M | -8.03%19.55M | --19.98M | --20.4M | --20.83M | -7.43%21.26M | ---- | -6.92%22.96M | --23.82M | --24.67M |
Long term receivable account | 29.90%1.11B | 30.51%1.05B | --993.84M | --952.8M | --852.83M | 201.08%806.75M | ---- | 90.11%267.95M | --216.54M | -22.38%140.95M |
Fixed assets | ---- | ---- | ---- | --250.35M | --253.55M | -6.07%257.61M | ---- | -5.80%274.26M | --282.19M | 592.17%291.14M |
Intangible assets | -4.51%21.42M | -4.49%21.7M | --21.98M | --22.16M | --22.43M | -2.66%22.72M | ---- | -2.41%23.34M | --23.35M | -8.81%23.91M |
Long deferred expense | --33.34K | --20.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 38.94%22.1M | 35.44%20.65M | --18.66M | --17.73M | --15.91M | 31.25%15.25M | ---- | 37.97%11.62M | --10.71M | 60.16%8.42M |
Usufruct assets | --2.37M | --2.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 35.44%49.01M | 30.23%46.7M | --42.01M | --39.74M | --36.18M | 26.68%35.86M | ---- | -66.90%28.31M | --149.1M | 4,552.20%85.53M |
Total non current assets | 22.57%1.47B | 22.33%1.42B | --1.35B | --1.3B | --1.2B | 84.50%1.16B | ---- | 9.37%628.43M | --705.72M | 17.90%574.62M |
Total assets | 56.31%2.89B | 49.35%2.92B | --2.76B | 31.48%2.05B | --1.85B | 30.38%1.95B | 18.76%1.56B | 19.07%1.5B | --1.31B | 36.87%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -4.30%45.95M | -59.00%39.94M | --62.87M | --62.87M | --48.01M | 18.64%97.41M | ---- | 3.78%82.11M | --79.09M | 41.05%79.12M |
Notes payable and accounts payable | 6.49%341.45M | 0.10%409.98M | --372.55M | --384.07M | --320.65M | 65.12%409.58M | ---- | 20.62%248.05M | --168.91M | 30.84%205.65M |
-Notes payable | 27.23%14.25M | 36.54%14.2M | --14.8M | --15.55M | --11.2M | 246.67%10.4M | ---- | -48.28%3M | ---- | 45.00%5.8M |
-Accounts payable | 5.74%327.2M | -0.85%395.78M | --357.75M | --368.52M | --309.45M | 62.90%399.18M | ---- | 22.62%245.05M | --168.91M | 30.47%199.85M |
Contract liabilities | 53.79%15.24M | -12.46%12.41M | --12.39M | --12.34M | --9.91M | 34.96%14.18M | ---- | -58.98%10.51M | --19.34M | --25.61M |
Salaries payable | 14.65%6.89M | 11.25%11.98M | --9.73M | --8.54M | --6.01M | 14.36%10.77M | ---- | -0.55%9.42M | --6.23M | 46.96%9.47M |
Taxs payable | 214.75%5.82M | -55.78%14.05M | --7.65M | --12.54M | --1.85M | 41.59%31.78M | ---- | 235.85%22.45M | --2.83M | 423.12%6.68M |
Other payable (including interest and dividends) | 1,299.45%9.28M | -26.91%2.01M | --2.67M | --1.32M | --663.12K | 119.74%2.75M | ---- | 44.44%1.25M | --545.51K | -25.41%866.89K |
-Other payable | ---- | ---- | ---- | --1.32M | --663.12K | 119.74%2.75M | ---- | 44.44%1.25M | --545.51K | -25.41%866.89K |
Non current liabilities due within one year | 74.71%77.32M | 80.12%70.27M | --40.81M | --44.33M | --44.26M | 23.68%39.02M | ---- | 28.86%31.55M | --17.68M | 30.80%24.48M |
Other current liabilities | 31.05%2.26M | 16.18%2.44M | --1.88M | --2.03M | --1.72M | 197.71%2.1M | ---- | -54.83%704.34K | --1.45M | --1.56M |
Total current liabilities | 16.43%504.2M | -7.32%563.1M | --510.55M | --528.03M | --433.07M | 49.64%607.59M | ---- | 14.88%406.03M | --296.06M | 32.17%353.44M |
Current liabilities | ||||||||||
Long term loan | 27.58%723.1M | 40.24%706.86M | --614.71M | --648.64M | --566.77M | 26.74%504.04M | ---- | 25.01%397.69M | --403.13M | 50.01%318.13M |
Estimate liabilities | 37.35%13.17M | 42.74%12.22M | --11.68M | --10.64M | --9.59M | 66.44%8.56M | ---- | 117.39%5.14M | --3.32M | 172.28%2.37M |
Deferred tax liabilities | ---- | ---- | --168.57K | --177.39K | --186.22K | --195.04K | ---- | ---- | ---- | ---- |
Long term deferred income | -14.76%15.95M | -14.24%16.64M | --17.33M | --18.02M | --18.71M | -12.60%19.4M | ---- | -11.21%22.2M | --23.6M | 888.17%25.01M |
Lease liabilities | --1.66M | --1.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -4.02%43.96M | -4.02%43.96M | --45.43M | --45.43M | --45.8M | 95.14%45.8M | ---- | 92.52%23.47M | --18.94M | --12.19M |
Total non current liabilities | 24.46%797.84M | 35.23%781.64M | --689.32M | --722.91M | --641.06M | 28.87%578M | ---- | 25.39%448.51M | --448.99M | 66.01%357.69M |
Total liabilities | 21.22%1.3B | 13.42%1.34B | --1.2B | 42.01%1.25B | --1.07B | 38.74%1.19B | 18.23%880.89M | 20.17%854.54M | --745.05M | 47.27%711.12M |
Shareholders equity | ||||||||||
Paid-in capital | 33.46%164.16M | 33.46%164.16M | --164.16M | --123M | --123M | 0.00%123M | ---- | 0.00%123M | --123M | 0.00%123M |
Capital reserve funds | 381.92%880.34M | 381.19%879M | --879M | --182.67M | --182.67M | 0.00%182.67M | ---- | 0.00%182.67M | --182.67M | 0.00%182.67M |
Surplus reserve funds | 16.23%48.54M | 16.23%48.54M | --41.76M | --41.76M | --41.76M | 32.51%41.76M | ---- | 47.21%31.52M | --21.41M | 73.45%21.41M |
Retained profit | 16.87%428.81M | 16.79%423.85M | --415.57M | --396.92M | --366.9M | 33.14%362.92M | ---- | 47.17%272.58M | --208.16M | 73.29%185.21M |
Shareholders equity without minority interests | 113.04%1.52B | 113.35%1.52B | --1.5B | 16.92%744.36M | --714.34M | 16.50%710.35M | 18.95%636.66M | 19.03%609.77M | --535.24M | 20.57%512.29M |
Minority interests | 7.60%62.48M | -0.19%57.73M | --58.27M | --57.79M | --58.07M | 69.16%57.84M | ---- | -2.60%34.19M | --34.47M | 198.53%35.1M |
Total shareholder equity | 105.12%1.58B | 104.80%1.57B | --1.56B | 17.86%802.15M | --772.4M | 19.29%768.19M | 19.46%680.57M | 17.64%643.96M | --569.7M | 25.36%547.4M |
Total liabilityies and equity | 56.31%2.89B | 49.35%2.92B | --2.76B | 31.48%2.05B | --1.85B | 30.38%1.95B | 18.76%1.56B | 19.07%1.5B | --1.31B | 36.87%1.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data