(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --3.84B | 44.66%4.23B | --2.24B | --2.45B | ---- | 28.39%2.92B | ---- | 31.01%2.28B | --2B | 1.57%1.74B |
Transactional financial assets | --246.85M | -10.14%294.15M | --291.26M | --398.2M | ---- | 26.52%327.35M | ---- | 111.08%258.74M | --175.23M | 149.11%122.58M |
Notes receivable and accounts receivable | --2.22B | 14.83%2.14B | --2.26B | --2.07B | ---- | 13.53%1.86B | ---- | 10.82%1.64B | --1.77B | 3.66%1.48B |
-Notes receivable | --6.28M | 127.09%4.85M | --5.08M | --6.84M | ---- | 12.35%2.13M | ---- | -93.63%1.9M | --23.63M | -33.50%29.81M |
-Accounts receivable | --2.22B | 14.70%2.14B | --2.25B | --2.06B | ---- | 13.53%1.86B | ---- | 12.97%1.64B | --1.74B | 4.86%1.45B |
Other receivables (including interest and dividends) | --146.03M | 386.79%66.65M | --20.35M | --15.18M | ---- | -84.39%13.69M | ---- | -7.67%87.68M | --91.87M | 1,116.19%94.97M |
-Dividend receivable | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | --15.18M | ---- | -84.39%13.69M | ---- | -7.67%87.68M | --91.87M | 1,116.19%94.97M |
Advance payment | --181.1M | 39.90%159M | --121.27M | --88.39M | ---- | -8.40%113.65M | ---- | -16.63%124.08M | --127.77M | 16.16%148.83M |
Inventories | --2.12B | 11.60%2.01B | --2.16B | --2.1B | ---- | 70.19%1.8B | ---- | -13.39%1.06B | --1.11B | -22.34%1.22B |
Receivable financing | --773.6M | -6.40%754.32M | --642.47M | --656.35M | ---- | -3.61%805.9M | ---- | 64.31%836.06M | --537.42M | 108.28%508.83M |
Other current assets | --230.67M | 134.28%219.87M | --180.51M | --62.2M | ---- | -13.93%93.85M | ---- | -27.95%109.03M | --148.74M | 75.82%151.32M |
Total current assets | --9.77B | 24.31%9.87B | --7.92B | --7.84B | ---- | 24.23%7.94B | ---- | 16.93%6.39B | --5.95B | 4.58%5.47B |
Non Current assets | ||||||||||
Other equity investment | --100M | 0.00%100M | --100M | --100M | ---- | 0.00%100M | ---- | 0.00%100M | --100M | 0.00%100M |
Investment real estate | --8.18M | -9.20%8.4M | --8.61M | --8.82M | ---- | -8.42%9.25M | ---- | 266.55%10.1M | --3.63M | -4.19%2.75M |
Long-term equity investment | --175.99M | -14.10%193.29M | --191.3M | --196.43M | ---- | -16.67%225.02M | ---- | 42.40%270.05M | --187.69M | 39.10%189.65M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -55.97%32.77M | ---- | -37.99%74.43M | --86.36M | -18.98%120.02M |
Fixed assets | ---- | ---- | --10.72B | --10.58B | ---- | 23.74%10.33B | ---- | 16.84%8.35B | --7.89B | -5.84%7.14B |
Constru in process | ---- | ---- | ---- | --418.94M | ---- | -38.19%411.12M | ---- | 94.64%665.16M | --735.27M | 70.22%341.73M |
Intangible assets | --231.4M | -3.31%228.65M | --228.83M | --232.04M | ---- | 1.05%236.48M | ---- | 27.57%234.02M | --179.02M | -5.20%183.44M |
Goodwill | --49.73M | 0.00%49.73M | --49.73M | --49.73M | ---- | 0.00%49.73M | ---- | 0.00%49.73M | --49.73M | 0.00%49.73M |
Long deferred expense | --115.61M | -3.48%79.14M | --79.29M | --81.38M | ---- | 8.95%82M | ---- | 14.77%75.26M | --63.55M | -12.47%65.58M |
Deferred tax assets | --94.17M | 47.74%97.75M | --77.67M | --59.75M | ---- | -8.46%66.16M | ---- | 51.39%72.28M | --28.16M | -21.62%47.74M |
Usufruct assets | --158.09M | -14.79%160.97M | --163.56M | --180.6M | ---- | -63.30%188.91M | ---- | -2.59%514.69M | --514.26M | --528.38M |
Other non current assets | --136.84M | -20.18%184.08M | --302.12M | --373.34M | ---- | 163.87%230.63M | ---- | -63.66%87.4M | --255.21M | 72.69%240.53M |
Total non current assets | --13.14B | 10.05%13.16B | --12.71B | --12.28B | ---- | 13.91%11.96B | ---- | 16.49%10.5B | --10.1B | 3.68%9.01B |
Total assets | 15.80%22.9B | 15.74%23.03B | --20.62B | 4.25%20.12B | --19.78B | 17.81%19.9B | 20.25%19.3B | 16.66%16.89B | --16.05B | 4.02%14.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --4.81B | -3.23%4.56B | --4.23B | --4.71B | ---- | 16.08%4.71B | ---- | 14.82%4.06B | --3.71B | -14.79%3.54B |
Notes payable and accounts payable | --1.48B | -23.95%1.44B | --1.5B | --1.37B | ---- | -8.44%1.89B | ---- | 8.78%2.07B | --2.31B | -0.42%1.9B |
-Notes payable | --329.68M | -40.40%221.38M | --273.74M | --187.81M | ---- | -56.71%371.45M | ---- | 23.59%858.13M | --879.09M | 13.48%694.36M |
-Accounts payable | --1.16B | -19.93%1.22B | --1.23B | --1.19B | ---- | 25.80%1.52B | ---- | 0.27%1.21B | --1.43B | -6.98%1.21B |
Contract liabilities | --40.22M | -50.52%22.54M | --44.93M | --41.09M | ---- | -18.15%45.56M | ---- | 89.53%55.67M | --48.8M | --29.37M |
Salaries payable | --108.74M | -36.07%189.75M | --142.44M | --167.53M | ---- | 6.63%296.79M | ---- | 26.38%278.33M | --157.37M | 54.53%220.23M |
Taxs payable | --16.36M | -43.61%40.94M | --49.7M | --42.35M | ---- | -0.36%72.6M | ---- | 64.09%72.86M | --55.95M | 1.36%44.41M |
Other payable (including interest and dividends) | --116.95M | 61.66%92.08M | --52.37M | --59.65M | ---- | -64.31%56.96M | ---- | 158.16%159.58M | --81.18M | 26.82%61.81M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --52.91M | 49.60%33.56M |
-Other payable | ---- | ---- | ---- | --59.65M | ---- | -64.31%56.96M | ---- | 464.85%159.58M | --28.27M | 7.40%28.25M |
Non current liabilities due within one year | --2.03B | 31.05%2.16B | --2.19B | --1.91B | ---- | 14.39%1.65B | ---- | -12.10%1.44B | --1.89B | 86.11%1.64B |
Other current liabilities | --4.09M | -59.85%1.86M | --36.04M | --4.81M | ---- | -1.56%4.62M | ---- | -57.08%4.7M | --26.92M | -76.45%10.94M |
Total current liabilities | --8.6B | -2.55%8.51B | --8.25B | --8.31B | ---- | 7.26%8.73B | ---- | 9.36%8.14B | --8.28B | 2.56%7.44B |
Current liabilities | ||||||||||
Long term loan | --4.4B | 38.84%4.54B | --4.21B | --3.73B | ---- | 71.27%3.27B | ---- | 97.02%1.91B | --1.53B | -7.07%968.73M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --150.81M | ---- | ---- | --476.28M | ---- |
Estimate liabilities | --3.32M | -51.50%3.32M | --3.32M | --3.63M | ---- | --6.84M | ---- | ---- | --3.31M | ---- |
Deferred tax liabilities | --48.99M | -2.92%48.81M | --57.87M | --44.87M | ---- | 35.77%50.28M | ---- | 36.42%37.03M | --27.36M | 425.78%27.15M |
Long term deferred income | --183.71M | 12.06%191.6M | --193.06M | --162.76M | ---- | 86.51%170.98M | ---- | 41.63%91.68M | --57.14M | 1.07%64.73M |
Lease liabilities | --146.5M | -16.63%128.9M | --130.54M | --142.59M | ---- | 0.64%154.61M | ---- | -31.67%153.63M | --162.32M | --224.83M |
Total non current liabilities | --4.83B | 30.47%4.96B | --4.65B | --4.14B | ---- | 47.29%3.8B | ---- | 28.16%2.58B | --2.26B | -3.92%2.01B |
Total liabilities | 9.34%13.43B | 7.47%13.47B | --12.89B | 0.18%12.44B | --12.28B | 16.90%12.53B | 17.86%12.42B | 13.36%10.72B | --10.54B | 1.10%9.46B |
Shareholders equity | ||||||||||
Paid-in capital | --3.77B | 22.79%3.77B | --3.07B | --3.07B | ---- | 0.00%3.07B | ---- | 0.00%3.07B | --3.07B | 0.00%3.07B |
Capital reserve funds | --2.05B | 94.34%2.05B | --1.06B | --1.06B | ---- | 0.01%1.06B | ---- | -0.00%1.06B | --1.06B | 0.01%1.06B |
Surplus reserve funds | --169.33M | 22.85%169.33M | --137.83M | --137.83M | ---- | 88.08%137.83M | ---- | 94.94%73.28M | --37.59M | 174.34%37.59M |
Retained profit | --2.67B | 16.03%2.74B | --2.64B | --2.53B | ---- | 71.30%2.36B | ---- | 273.47%1.38B | --787.12M | 19,545.11%368.6M |
Other composite income | ---200.78M | 21.70%-181.55M | ---188.52M | ---145.66M | ---- | 13.71%-231.88M | ---- | -3.08%-268.71M | ---233.8M | -31.63%-260.69M |
Shareholders equity without minority interests | 29.97%8.46B | 33.74%8.55B | --6.72B | 11.74%6.65B | --6.51B | 20.40%6.39B | 26.16%5.95B | 24.24%5.31B | --4.72B | 8.42%4.27B |
Minority interests | --1.01B | 4.02%1.01B | --1.01B | --1.03B | ---- | 13.25%973.21M | ---- | 15.00%859.33M | --794.07M | 20.02%747.23M |
Total shareholder equity | 26.38%9.47B | 29.81%9.56B | --7.73B | 11.59%7.68B | --7.49B | 19.40%7.36B | 24.82%6.88B | 22.86%6.17B | --5.51B | 10.00%5.02B |
Total liabilityies and equity | 15.80%22.9B | 15.74%23.03B | --20.62B | 4.25%20.12B | --19.78B | 17.81%19.9B | 20.25%19.3B | 16.66%16.89B | --16.05B | 4.02%14.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data