(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.04%2.18B | -4.36%2.35B | --3.84B | 44.66%4.23B | --2.24B | --2.45B | ---- | 28.39%2.92B | ---- | 31.01%2.28B |
Transactional financial assets | -67.04%96.01M | -65.15%138.78M | --246.85M | -10.14%294.15M | --291.26M | --398.2M | ---- | 26.52%327.35M | ---- | 111.08%258.74M |
Notes receivable and accounts receivable | 6.13%2.39B | 9.61%2.27B | --2.22B | 14.83%2.14B | --2.26B | --2.07B | ---- | 13.53%1.86B | ---- | 10.82%1.64B |
-Notes receivable | -86.73%673.94K | -42.72%3.92M | --6.28M | 127.09%4.85M | --5.08M | --6.84M | ---- | 12.35%2.13M | ---- | -93.63%1.9M |
-Accounts receivable | 6.34%2.39B | 9.79%2.26B | --2.22B | 14.70%2.14B | --2.25B | --2.06B | ---- | 13.53%1.86B | ---- | 12.97%1.64B |
Other receivables (including interest and dividends) | 108.97%42.54M | 65.42%25.12M | --146.03M | 386.79%66.65M | --20.35M | --15.18M | ---- | -84.39%13.69M | ---- | -7.67%87.68M |
-Dividend receivable | --0 | ---- | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 65.42%25.12M | ---- | ---- | ---- | --15.18M | ---- | -84.39%13.69M | ---- | -7.67%87.68M |
Advance payment | 43.99%174.61M | 45.78%128.86M | --181.1M | 39.90%159M | --121.27M | --88.39M | ---- | -8.40%113.65M | ---- | -16.89%124.08M |
Inventories | -6.25%2.03B | -1.59%2.07B | --2.12B | 11.60%2.01B | --2.16B | --2.1B | ---- | 70.19%1.8B | ---- | -13.39%1.06B |
Receivable financing | 1.92%654.8M | 27.76%838.51M | --773.6M | -6.40%754.32M | --642.47M | --656.35M | ---- | -3.61%805.9M | ---- | 64.31%836.06M |
Other current assets | -0.96%178.78M | 141.88%150.46M | --230.67M | 134.28%219.87M | --180.51M | --62.2M | ---- | -13.93%93.85M | ---- | -27.95%109.03M |
Total current assets | -2.20%7.74B | 1.53%7.96B | --9.77B | 24.31%9.87B | --7.92B | --7.84B | ---- | 24.23%7.94B | ---- | 16.92%6.39B |
Non Current assets | ||||||||||
Other equity investment | 0.00%100M | 0.00%100M | --100M | 0.00%100M | --100M | --100M | ---- | 0.00%100M | ---- | 0.00%100M |
Investment real estate | -9.87%7.76M | -9.64%7.97M | --8.18M | -9.20%8.4M | --8.61M | --8.82M | ---- | -8.42%9.25M | ---- | 266.55%10.1M |
Long-term equity investment | -15.21%162.2M | -13.15%170.6M | --175.99M | -14.10%193.29M | --191.3M | --196.43M | ---- | -16.67%225.02M | ---- | 42.40%270.05M |
Long term receivable account | --128.23M | --128.23M | ---- | --0 | ---- | ---- | ---- | -55.97%32.77M | ---- | -37.99%74.43M |
Fixed assets | ---- | 6.50%11.26B | ---- | ---- | --10.72B | --10.58B | ---- | 23.74%10.33B | ---- | 11.18%8.35B |
Constru in process | ---- | 188.07%1.21B | ---- | ---- | ---- | --418.94M | ---- | -38.19%411.12M | ---- | 94.64%665.16M |
Intangible assets | 33.45%305.36M | -1.74%228M | --231.4M | -3.31%228.65M | --228.83M | --232.04M | ---- | 1.05%236.48M | ---- | 27.57%234.02M |
Goodwill | 0.00%49.73M | 0.00%49.73M | --49.73M | 0.00%49.73M | --49.73M | --49.73M | ---- | 0.00%49.73M | ---- | 0.00%49.73M |
Long deferred expense | -5.03%75.3M | -3.83%78.27M | --115.61M | -3.48%79.14M | --79.29M | --81.38M | ---- | 8.95%82M | ---- | 14.77%75.26M |
Deferred tax assets | 20.53%93.62M | 56.76%93.66M | --94.17M | 47.74%97.75M | --77.67M | --59.75M | ---- | -8.46%66.16M | ---- | 51.39%72.28M |
Usufruct assets | -18.58%133.18M | -22.01%140.84M | --158.09M | -14.79%160.97M | --163.56M | --180.6M | ---- | -63.30%188.91M | ---- | --514.69M |
Other non current assets | -60.54%119.23M | -61.92%142.16M | --136.84M | -20.18%184.08M | --302.12M | --373.34M | ---- | 163.87%230.63M | ---- | -63.66%87.4M |
Total non current assets | 9.37%13.9B | 10.86%13.61B | --13.14B | 10.05%13.16B | --12.71B | --12.28B | ---- | 13.91%11.96B | ---- | 18.66%10.5B |
Total assets | 4.93%21.64B | 7.22%21.57B | 15.80%22.9B | 15.74%23.03B | --20.62B | 4.25%20.12B | --19.78B | 17.81%19.9B | 20.25%19.3B | 17.99%16.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 5.90%4.48B | -13.04%4.1B | --4.81B | -3.23%4.56B | --4.23B | --4.71B | ---- | 16.08%4.71B | ---- | 14.82%4.06B |
Notes payable and accounts payable | -0.34%1.5B | 16.14%1.6B | --1.48B | -23.95%1.44B | --1.5B | --1.37B | ---- | -8.44%1.89B | ---- | 8.78%2.07B |
-Notes payable | -14.44%234.22M | 23.68%232.28M | --329.68M | -40.40%221.38M | --273.74M | --187.81M | ---- | -56.71%371.45M | ---- | 23.59%858.13M |
-Accounts payable | 2.79%1.27B | 14.95%1.36B | --1.16B | -19.93%1.22B | --1.23B | --1.19B | ---- | 25.80%1.52B | ---- | 0.27%1.21B |
Contract liabilities | -51.78%21.67M | -15.41%34.76M | --40.22M | -50.52%22.54M | --44.93M | --41.09M | ---- | -18.15%45.56M | ---- | 89.53%55.67M |
Salaries payable | 22.91%175.07M | -17.96%137.45M | --108.74M | -36.07%189.75M | --142.44M | --167.53M | ---- | 6.63%296.79M | ---- | 26.38%278.33M |
Taxs payable | -51.00%24.35M | -24.21%32.1M | --16.36M | -43.61%40.94M | --49.7M | --42.35M | ---- | -0.36%72.6M | ---- | 64.09%72.86M |
Other payable (including interest and dividends) | 76.17%92.26M | 158.44%154.16M | --116.95M | 61.66%92.08M | --52.37M | --59.65M | ---- | -64.31%56.96M | ---- | 158.16%159.58M |
-Dividend payable | ---- | --113.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -31.22%41.03M | ---- | ---- | ---- | --59.65M | ---- | -64.31%56.96M | ---- | 464.85%159.58M |
Non current liabilities due within one year | -8.09%2.01B | -1.98%1.87B | --2.03B | 31.05%2.16B | --2.19B | --1.91B | ---- | 14.39%1.65B | ---- | -5.00%1.44B |
Other current liabilities | -95.37%1.67M | -69.46%1.47M | --4.09M | -59.85%1.86M | --36.04M | --4.81M | ---- | -1.56%4.62M | ---- | -57.08%4.7M |
Total current liabilities | 0.69%8.3B | -4.64%7.92B | --8.6B | -2.55%8.51B | --8.25B | --8.31B | ---- | 7.26%8.73B | ---- | 11.19%8.14B |
Current liabilities | ||||||||||
Long term loan | -12.31%3.69B | 5.41%3.94B | --4.4B | 38.84%4.54B | --4.21B | --3.73B | ---- | 71.27%3.27B | ---- | 97.02%1.91B |
Long term account payable | ---- | --50M | ---- | ---- | ---- | ---- | ---- | --150.81M | ---- | ---- |
Estimate liabilities | 0.00%3.32M | -8.60%3.32M | --3.32M | -51.50%3.32M | --3.32M | --3.63M | ---- | --6.84M | ---- | ---- |
Deferred tax liabilities | -33.52%38.47M | -14.25%38.47M | --48.99M | -2.92%48.81M | --57.87M | --44.87M | ---- | 35.77%50.28M | ---- | 36.42%37.03M |
Long term deferred income | 18.43%228.64M | 31.75%214.43M | --183.71M | 12.06%191.6M | --193.06M | --162.76M | ---- | 86.51%170.98M | ---- | 41.63%91.68M |
Lease liabilities | -5.18%123.79M | -7.67%131.65M | --146.5M | -16.63%128.9M | --130.54M | --142.59M | ---- | 0.64%154.61M | ---- | --153.63M |
Other non current liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -10.95%4.14B | 5.70%4.37B | --4.83B | 30.47%4.96B | --4.65B | --4.14B | ---- | 47.29%3.8B | ---- | 31.59%2.58B |
Total liabilities | -3.51%12.44B | -1.20%12.29B | 9.34%13.43B | 7.47%13.47B | --12.89B | 0.18%12.44B | --12.28B | 16.90%12.53B | 17.86%12.42B | 15.50%10.72B |
Shareholders equity | ||||||||||
Paid-in capital | 22.79%3.77B | 22.79%3.77B | --3.77B | 22.79%3.77B | --3.07B | --3.07B | ---- | 0.00%3.07B | ---- | 0.00%3.07B |
Capital reserve funds | 94.34%2.05B | 94.35%2.05B | --2.05B | 94.34%2.05B | --1.06B | --1.06B | ---- | 0.01%1.06B | ---- | -0.00%1.06B |
Surplus reserve funds | 22.85%169.33M | 22.85%169.33M | --169.33M | 22.85%169.33M | --137.83M | --137.83M | ---- | 88.08%137.83M | ---- | 94.94%73.28M |
Retained profit | -6.64%2.47B | -0.17%2.53B | --2.67B | 16.03%2.74B | --2.64B | --2.53B | ---- | 71.30%2.36B | ---- | 266.76%1.38B |
Other composite income | -43.36%-270.26M | -68.17%-244.95M | ---200.78M | 21.70%-181.55M | ---188.52M | ---145.66M | ---- | 13.71%-231.88M | ---- | -3.08%-268.71M |
Shareholders equity without minority interests | 21.90%8.19B | 24.43%8.28B | 29.97%8.46B | 33.74%8.55B | --6.72B | 11.74%6.65B | --6.51B | 20.40%6.39B | 26.16%5.95B | 24.04%5.31B |
Minority interests | -0.23%1.01B | -2.15%1B | --1.01B | 4.02%1.01B | --1.01B | --1.03B | ---- | 13.25%973.21M | ---- | 14.31%859.33M |
Total shareholder equity | 19.00%9.2B | 20.87%9.28B | 26.38%9.47B | 29.81%9.56B | --7.73B | 11.59%7.68B | --7.49B | 19.40%7.36B | 24.82%6.88B | 22.59%6.17B |
Total liabilityies and equity | 4.93%21.64B | 7.22%21.57B | 15.80%22.9B | 15.74%23.03B | --20.62B | 4.25%20.12B | --19.78B | 17.81%19.9B | 20.25%19.3B | 17.99%16.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data