(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.56%271.91M | 289.83%269.32M | --251.02M | 171.69%215.16M | --528.58M | --69.09M | ---- | 57.81%79.19M | ---- | -7.81%50.18M |
Transactional financial assets | -19.32%114.58M | 642.52%94.68M | --183.63M | 716.52%312.93M | --142.02M | --12.75M | ---- | 5.00%38.32M | ---- | -29.47%36.5M |
Notes receivable and accounts receivable | 55.51%535.54M | 49.57%526.75M | --461.12M | 47.02%423.29M | --344.38M | --352.17M | ---- | 7.33%287.92M | ---- | 12.38%268.27M |
-Notes receivable | 45.04%62.24M | -59.43%27.34M | --25.93M | -72.30%18.23M | --42.92M | --67.39M | ---- | 11.90%65.81M | ---- | -1.94%58.81M |
-Accounts receivable | 57.00%473.29M | 75.37%499.41M | --435.19M | 82.37%405.06M | --301.46M | --284.78M | ---- | 6.04%222.11M | ---- | 17.19%209.46M |
Other receivables (including interest and dividends) | -9.29%3.87M | -1.79%3.2M | --3.87M | -18.97%3.01M | --4.26M | --3.26M | ---- | 28.50%3.71M | ---- | -41.50%2.89M |
-Other receivable | ---- | -1.79%3.2M | ---- | ---- | ---- | --3.26M | ---- | 28.50%3.71M | ---- | -41.50%2.89M |
Advance payment | -23.60%6.8M | 185.30%10.67M | --7.73M | 18.24%4.76M | --8.9M | --3.74M | ---- | 217.34%4.02M | ---- | -26.10%1.27M |
Inventories | 7.10%220.98M | 46.31%212.54M | --193.14M | 44.70%178.2M | --206.32M | --145.27M | ---- | 13.51%123.15M | ---- | 49.06%108.49M |
Receivable financing | -76.52%9.57M | -39.60%15.65M | --16M | 90.65%48.76M | --40.74M | --25.92M | ---- | -1.51%25.57M | ---- | 346.52%25.97M |
Other current assets | -48.36%9.65M | 103.97%44.12M | --75.05M | 315.95%74.4M | --18.69M | --21.63M | ---- | 95.87%17.89M | ---- | 122.44%9.13M |
Total current assets | -9.35%1.17B | 85.69%1.18B | --1.19B | 117.41%1.26B | --1.29B | --633.82M | ---- | 15.33%579.78M | ---- | 15.76%502.7M |
Non Current assets | ||||||||||
Fixed assets | ---- | 79.54%345.83M | ---- | ---- | ---- | --192.62M | ---- | 15.26%128.18M | ---- | --111.22M |
Constru in process | ---- | -13.57%140.11M | ---- | ---- | ---- | --162.11M | ---- | 337.92%117.26M | ---- | 12.54%26.78M |
Intangible assets | 49.81%24.33M | 49.10%24.75M | --24.56M | 47.74%24.57M | --16.24M | --16.6M | ---- | 961.39%16.63M | ---- | 4.47%1.57M |
Long deferred expense | 220.08%41.56M | 225.58%42.98M | --36.92M | 217.44%36.11M | --12.98M | --13.2M | ---- | 48.94%11.37M | ---- | 188.39%7.64M |
Deferred tax assets | -71.93%2.49M | -46.52%3.36M | --2.01M | -81.57%781.51K | --8.88M | --6.28M | ---- | 3.95%4.24M | ---- | 26.91%4.08M |
Usufruct assets | 15.26%48.05M | 15.04%53.56M | --42.28M | -12.48%44.65M | --41.69M | --46.56M | ---- | -8.28%51.01M | ---- | 190.94%55.62M |
Other non current assets | --115.82M | 1,386.07%115.61M | --127.99M | 278.48%66.86M | ---- | --7.78M | ---- | 181.04%17.66M | ---- | 340.41%6.29M |
Total non current assets | 63.77%761.47M | 63.14%726.2M | --681.36M | 65.76%574.16M | --464.96M | --445.14M | ---- | 62.48%346.37M | ---- | 44.49%213.18M |
Total assets | 9.98%1.93B | 76.38%1.9B | 92.81%1.87B | 98.09%1.83B | --1.76B | 43.96%1.08B | --971.38M | 29.37%926.16M | --749.49M | 23.05%715.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.88%21.34M | ---- | ---- | ---- | --30M | --100.19M | ---- | 112.28%70.12M | ---- | 9.97%33.03M |
Notes payable and accounts payable | 22.43%467.91M | 57.19%479.57M | --424.21M | 78.73%424.66M | --382.2M | --305.1M | ---- | 20.39%237.6M | ---- | 29.22%197.36M |
-Notes payable | 40.23%167.94M | 79.59%165.8M | --150.61M | 144.70%149.48M | --119.76M | --92.32M | ---- | -6.71%61.09M | ---- | 48.89%65.48M |
-Accounts payable | 14.30%299.98M | 47.47%313.77M | --273.6M | 55.90%275.18M | --262.44M | --212.77M | ---- | 33.84%176.51M | ---- | 21.26%131.88M |
Contract liabilities | 87.78%15.11M | 116.75%14.02M | --38.53M | 698.67%30.83M | --8.05M | --6.47M | ---- | -27.32%3.86M | ---- | 38.03%5.31M |
Advance receipts | ---- | --18.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 13.47%28.22M | 22.35%24.09M | --24.42M | 20.56%29.08M | --24.87M | --19.69M | ---- | 6.95%24.12M | ---- | 28.66%22.55M |
Taxs payable | 89.66%23.05M | 27.16%21.15M | --23.04M | -35.14%16.64M | --12.15M | --16.64M | ---- | 66.80%25.66M | ---- | -14.64%15.38M |
Other payable (including interest and dividends) | 13.25%4.2M | -25.24%2.86M | --2.35M | 31.49%3.79M | --3.71M | --3.83M | ---- | 31.87%2.88M | ---- | 31.90%2.19M |
-Other payable | ---- | -25.24%2.86M | ---- | ---- | ---- | --3.83M | ---- | 31.87%2.88M | ---- | 31.90%2.19M |
Non current liabilities due within one year | 38.20%14.82M | -4.44%15.48M | --10.81M | -19.84%12.68M | --10.72M | --16.2M | ---- | 20.83%15.82M | ---- | 124.01%13.09M |
Other current liabilities | 174.74%40.81M | 196.84%21.51M | --26.17M | 90.45%18.17M | --14.85M | --7.25M | ---- | 5.76%9.54M | ---- | -61.88%9.02M |
Total current liabilities | 26.49%615.45M | 21.74%578.71M | --549.53M | 37.54%535.85M | --486.55M | --475.36M | ---- | 30.76%389.59M | ---- | 17.61%297.94M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | --39.5M | ---- | --27.38M | ---- | ---- |
Deferred tax liabilities | -20.73%13.51M | 3.57%12.63M | --14.37M | 16.68%11.72M | --17.04M | --12.19M | ---- | 1.86%10.04M | ---- | 47.13%9.86M |
Long term deferred income | 60.64%23.9M | 58.32%24.02M | --16.88M | 108.97%17.26M | --14.88M | --15.17M | ---- | 35.55%8.26M | ---- | -13.04%6.09M |
Lease liabilities | 2.01%34.2M | 9.76%38.9M | --32.29M | -5.90%34.45M | --33.52M | --35.44M | ---- | 4.00%36.61M | ---- | 229.31%35.2M |
Total non current liabilities | 9.42%71.6M | -26.16%75.54M | --63.55M | -22.92%63.42M | --65.44M | --102.3M | ---- | 60.87%82.29M | ---- | 109.68%51.15M |
Total liabilities | 24.47%687.06M | 13.26%654.25M | 22.78%613.08M | 27.00%599.27M | --551.99M | 64.33%577.66M | --499.33M | 35.17%471.88M | --351.51M | 25.69%349.09M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%84.84M | 33.33%84.84M | --84.84M | 33.33%84.84M | --84.84M | --63.63M | ---- | 0.00%63.63M | ---- | 0.00%63.63M |
Capital reserve funds | 0.00%841.92M | 389.76%841.92M | --841.92M | 389.76%841.92M | --841.92M | --171.9M | ---- | 0.00%171.9M | ---- | 0.00%171.9M |
Surplus reserve funds | 47.66%31.47M | 47.66%31.47M | --31.47M | 47.66%31.47M | --21.31M | --21.31M | ---- | 97.50%21.31M | ---- | 80.31%10.79M |
Retained profit | 16.30%288.28M | 24.06%282.65M | --285.5M | 39.42%261.69M | --247.88M | --227.83M | ---- | 59.81%187.7M | ---- | 97.40%117.45M |
Other composite income | -274.36%-4.89M | -82.42%1.72M | --8.91M | 155.95%7.77M | --2.8M | --9.77M | ---- | 207.84%3.04M | ---- | -156.44%-2.81M |
Shareholders equity without minority interests | 3.58%1.24B | 151.31%1.24B | --1.25B | 174.30%1.23B | --1.2B | 26.26%494.44M | ---- | 24.00%447.58M | --391.6M | 20.35%360.96M |
Minority interests | -29.88%5.69M | -8.41%6.29M | --7.21M | 14.88%7.7M | --8.12M | --6.87M | ---- | 14.98%6.7M | ---- | 40.64%5.83M |
Total shareholder equity | 3.35%1.25B | 149.13%1.25B | 166.89%1.26B | 171.95%1.24B | --1.21B | 25.96%501.31M | --472.05M | 23.85%454.28M | --397.98M | 20.63%366.79M |
Total liabilityies and equity | 9.98%1.93B | 76.38%1.9B | 92.81%1.87B | 98.09%1.83B | --1.76B | 43.96%1.08B | --971.38M | 29.37%926.16M | --749.49M | 23.05%715.87M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | Rong Cheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data