(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --97.05M | 29.49%105.4M | --628.94M | 117.37%115.8M | 5.32%81.39M | ---- | -23.67%53.27M | --77.28M | -26.60%69.8M | 17.06%95.09M |
Transactional financial assets | --347M | --374.75M | ---- | ---- | ---- | ---- | ---- | --3M | ---- | --438.9K |
Notes receivable and accounts receivable | --287.83M | 33.32%245.79M | --233.73M | 43.76%256.13M | 33.87%184.36M | ---- | 37.20%178.17M | --137.72M | 23.95%129.86M | 12.61%104.77M |
-Notes receivable | --4.93M | 179.74%6.65M | --4.53M | 57.01%3.45M | 33.28%2.38M | ---- | -27.26%2.19M | --1.78M | -13.82%3.02M | 3.36%3.5M |
-Accounts receivable | --282.9M | 31.41%239.14M | --229.2M | 43.59%252.68M | 33.88%181.98M | ---- | 38.73%175.97M | --135.93M | 25.25%126.84M | 12.95%101.27M |
Other receivables (including interest and dividends) | --5.36M | 73.00%5.94M | --4.42M | -24.45%3.5M | -23.43%3.43M | ---- | 135.45%4.63M | --4.48M | 18.07%1.97M | -6.86%1.66M |
-Other receivable | ---- | 73.00%5.94M | ---- | ---- | -23.43%3.43M | ---- | 135.45%4.63M | --4.48M | 18.07%1.97M | -6.86%1.66M |
Advance payment | --5.86M | 17.52%6.58M | --2.77M | -74.95%2.46M | -58.34%5.6M | ---- | -45.30%9.82M | --13.45M | 107.04%17.95M | 65.92%8.67M |
Inventories | --132.61M | 43.33%124.04M | --116.66M | 5.64%96.5M | 20.30%86.54M | ---- | 33.39%91.35M | --71.94M | 53.05%68.48M | 25.65%44.75M |
Receivable financing | --48.31M | 108.51%50.6M | --27.43M | -10.86%21.07M | 2.28%24.27M | ---- | 62.94%23.63M | --23.73M | -30.23%14.5M | 6.52%20.79M |
Non-current assets due within one year | --2.07M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --16.5M | 67.20%14.71M | --12.47M | 33.00%10.86M | 22.13%8.8M | ---- | 20.35%8.17M | --7.2M | 309.96%6.78M | 172.59%1.66M |
Total current assets | --942.58M | 135.80%929.98M | --1.03B | 37.20%506.32M | 16.41%394.39M | ---- | 19.30%369.04M | --338.8M | 11.35%309.35M | 17.22%277.82M |
Non Current assets | ||||||||||
Long term receivable account | --3.12M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -2.07%177.93M | ---- | ---- | 12.77%181.7M | ---- | 241.26%181.39M | --161.13M | 48.68%53.15M | 35.95%35.75M |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 131.90%116.59M | ---- | ---- | 3,027.38%50.28M | ---- | -99.09%840.41K | --1.61M | 397.99%92.42M | --18.56M |
Intangible assets | --49.55M | 6.26%18.71M | --17.49M | 0.80%17.68M | 28.18%17.61M | ---- | 62.37%17.54M | --13.73M | -6.48%10.8M | 439.55%11.55M |
Long deferred expense | --5.81M | -21.49%3.86M | --4.24M | -17.62%4.62M | 161.39%4.91M | ---- | 178.51%5.61M | --1.88M | 23.93%2.01M | 16.93%1.63M |
Deferred tax assets | --18.57M | 197.47%14.98M | --5.21M | 7.20%5.58M | 132.09%5.04M | ---- | 23.49%5.21M | --2.17M | 160.28%4.22M | 0.45%1.62M |
Usufruct assets | --43.41M | 215.45%47.25M | --8.12M | -39.77%10.64M | -43.80%14.98M | ---- | 29.37%17.66M | --26.65M | -30.93%13.65M | --19.76M |
Other non current assets | --33.05M | 366.22%33.24M | --26.09M | 152.66%13.02M | -54.27%7.13M | ---- | -11.52%5.15M | --15.59M | -13.34%5.83M | 106.04%6.72M |
Total non current assets | --468.81M | 47.90%416.54M | --338.9M | 36.36%318.28M | 26.43%281.63M | ---- | 28.19%233.4M | --222.76M | 90.48%182.08M | 175.45%95.59M |
Total assets | --1.41B | 99.18%1.35B | 121.75%1.37B | 36.87%824.59M | 20.38%676.03M | --615.7M | 22.59%602.44M | --561.56M | 31.60%491.42M | 37.42%373.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --22.5M | --23.5M | --10.5M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | --75.86M | -10.00%53.3M | --69.22M | 158.52%77.26M | 67.43%59.23M | ---- | -32.80%29.88M | --35.37M | 84.31%44.47M | 55.99%24.13M |
-Notes payable | ---- | ---- | --5.37M | --6.99M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | --75.86M | -10.00%53.3M | --63.86M | 135.14%70.27M | 67.43%59.23M | ---- | -32.80%29.88M | --35.37M | 84.31%44.47M | 55.99%24.13M |
Contract liabilities | --2.87M | -8.79%3.54M | --3.23M | -17.19%2.94M | 27.97%3.88M | ---- | -15.67%3.55M | --3.03M | -10.63%4.21M | --4.71M |
Salaries payable | --20.83M | 67.70%16.12M | --17.12M | 15.91%16.41M | 16.07%9.61M | ---- | 22.46%14.16M | --8.28M | 17.71%11.56M | 63.42%9.82M |
Taxs payable | --10.74M | 24.55%8.07M | --15.89M | 8.56%13.27M | -60.65%6.48M | ---- | 26.64%12.22M | --16.46M | -9.60%9.65M | 100.51%10.68M |
Other payable (including interest and dividends) | --24.32M | 60.14%11.4M | --31.62M | 11.34%11.19M | 31.04%7.12M | ---- | 31.22%10.05M | --5.43M | 24.11%7.66M | 61.87%6.17M |
-Other payable | ---- | 60.14%11.4M | ---- | ---- | 31.04%7.12M | ---- | 31.22%10.05M | --5.43M | 24.11%7.66M | 61.87%6.17M |
Non current liabilities due within one year | --9.19M | 9.20%10.1M | --5.51M | -6.19%8.39M | 7.78%9.25M | ---- | 50.50%8.94M | --8.59M | -28.64%5.94M | --8.32M |
Other current liabilities | --138.39K | 14.49%41.03K | --63.36K | 8.71%72.93K | -33.89%35.84K | ---- | -67.01%67.09K | --54.21K | -29.00%203.39K | --286.47K |
Total current liabilities | --143.94M | -3.33%102.58M | --165.16M | 94.01%153.03M | 37.40%106.11M | ---- | -5.76%78.88M | --77.22M | 30.53%83.7M | 87.27%64.12M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --14.83M | --14.83M | ---- | ---- | ---- | --18.02M | --3M | ---- |
Deferred tax liabilities | --15.09M | 154.68%12.12M | --3.07M | -25.00%3.73M | --4.76M | ---- | 136.59%4.97M | ---- | --2.1M | ---- |
Long term deferred income | --1.81M | 110.53%2.03M | --2.25M | 52.09%2.47M | -60.65%965.1K | ---- | -52.90%1.62M | --2.45M | -9.65%3.44M | 3.78%3.81M |
Lease liabilities | --42.09M | 763.53%45.36M | --2.43M | -70.66%2.73M | -69.46%5.25M | ---- | 50.72%9.31M | --17.2M | -45.99%6.18M | --11.44M |
Total non current liabilities | --58.99M | 442.21%59.51M | --22.59M | 49.38%23.76M | -70.86%10.98M | ---- | 8.00%15.91M | --37.67M | -3.44%14.73M | 315.18%15.25M |
Total liabilities | --202.94M | 38.44%162.09M | 117.41%187.74M | 86.52%176.79M | 1.90%117.08M | --86.36M | -3.70%94.78M | --114.89M | 24.00%98.43M | 109.35%79.37M |
Shareholders equity | ||||||||||
Paid-in capital | --56M | 86.67%56M | --40M | 0.00%30M | 0.00%30M | ---- | 0.00%30M | --30M | 0.00%30M | 0.00%30M |
Capital reserve funds | --515.9M | 800.66%515.78M | --531.68M | 0.85%57.51M | 0.85%57.27M | ---- | 0.79%57.02M | --56.78M | 0.73%56.58M | 0.72%56.16M |
Surplus reserve funds | --15M | 0.00%15M | --15M | 0.00%15M | 0.00%15M | ---- | 0.00%15M | --15M | 0.00%15M | 28.16%15M |
Retained profit | --621.56M | 30.87%597.65M | --590.89M | 34.43%545.29M | 32.42%456.68M | ---- | 39.19%405.63M | --344.88M | 51.10%291.42M | 41.46%192.87M |
Shareholders equity without minority interests | --1.21B | 111.91%1.18B | --1.18B | 27.61%647.8M | 25.14%558.94M | ---- | 29.18%507.66M | --446.66M | 33.66%393M | 25.76%294.03M |
Total shareholder equity | --1.21B | 111.91%1.18B | 122.46%1.18B | 27.61%647.8M | 25.14%558.94M | --529.35M | 29.18%507.66M | --446.66M | 33.66%393M | 25.76%294.03M |
Total liabilityies and equity | --1.41B | 99.18%1.35B | 121.75%1.37B | 36.87%824.59M | 20.38%676.03M | --615.7M | 22.59%602.44M | --561.56M | 31.60%491.42M | 37.42%373.41M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data