(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q3)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --365.03M | --89.86M | 1.78%133.87M | ---- | 28.20%131.54M | --123.51M | -12.59%102.6M | 682.62%117.38M | --15M | --20.61M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- | ---- | ---- |
Notes receivable and accounts receivable | --338.32M | --333.71M | 0.45%285.55M | ---- | 3.93%284.26M | --271.29M | 17.83%273.51M | -2.83%232.12M | --238.88M | --64.59M |
-Notes receivable | --25.38M | --25.8M | -1.79%19.73M | ---- | -8.33%20.08M | --20.19M | 14.91%21.91M | 5.78%19.07M | --18.03M | --10.57M |
-Accounts receivable | --312.93M | --307.9M | 0.62%265.82M | ---- | 5.00%264.18M | --251.1M | 18.09%251.6M | -3.53%213.06M | --220.86M | --54.02M |
Other receivables (including interest and dividends) | --4.8M | --4.91M | 16.45%5.81M | ---- | -53.51%4.99M | --5.86M | 22.23%10.74M | 147.52%8.78M | --3.55M | --14.22M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --117.4K |
-Other receivable | ---- | --4.91M | ---- | ---- | -53.51%4.99M | --5.86M | 22.23%10.74M | 147.52%8.78M | --3.55M | --14.1M |
Advance payment | --6.29M | --3.64M | 2.70%2.66M | ---- | -11.02%2.59M | --3.87M | -30.20%2.91M | 106.33%4.17M | --2.02M | --4.6M |
Inventories | --58.43M | --54.06M | 0.59%42.11M | ---- | -0.50%41.87M | --48.59M | 5.18%42.07M | 10.02%40M | --36.36M | --21.95M |
Receivable financing | --1.97M | --3.31M | 33.98%4.5M | ---- | 36.52%3.36M | --1.77M | -30.10%2.46M | -19.58%3.52M | --4.37M | ---- |
Other current assets | --11.63M | --23.16M | 51.90%13.21M | ---- | 115.27%8.7M | --7.42M | -26.36%4.04M | 7.03%5.49M | --5.13M | ---- |
Total current assets | --786.47M | --512.65M | 2.18%487.71M | ---- | 4.14%477.3M | --462.31M | 11.39%458.33M | 34.77%411.46M | --305.31M | --125.97M |
Non Current assets | ||||||||||
Fixed assets | ---- | --44.47M | ---- | ---- | -2.77%47.74M | --48.41M | 36.26%49.11M | 2.96%36.04M | --35M | --48.19M |
Constru in process | ---- | --180.58M | ---- | ---- | 338.08%32.31M | --16.31M | -30.22%7.38M | 40.96%10.57M | --7.5M | ---- |
Intangible assets | --44.26M | --44.55M | 2.64%45M | ---- | -0.66%43.84M | --44.11M | 68.90%44.14M | -2.44%26.13M | --26.78M | --11.09M |
Long deferred expense | --5.55M | --6.28M | -15.74%7.71M | ---- | -10.67%9.15M | --9.53M | 372.55%10.25M | 18.79%2.17M | --1.83M | --924.51K |
Deferred tax assets | --5.49M | --5.49M | 9.67%4.6M | ---- | 21.88%4.2M | --4.11M | 38.52%3.44M | -9.68%2.49M | --2.75M | --2.51M |
Usufruct assets | --70.82M | --72.79M | -9.20%54.26M | ---- | -8.39%59.75M | --60.83M | --65.22M | ---- | ---- | ---- |
Other non current assets | --6.2M | --10.94M | -43.08%5.4M | ---- | 546.07%9.49M | --5.21M | -85.88%1.47M | 33.92%10.41M | --7.77M | --8.73M |
Total non current assets | --377.96M | --365.11M | 48.54%306.73M | ---- | 14.09%206.5M | --188.51M | 106.15%181M | 7.55%87.8M | --81.63M | --71.45M |
Total assets | --1.16B | --877.77M | 16.18%794.44M | --705.96M | 6.96%683.8M | --650.82M | 28.05%639.33M | 29.03%499.26M | --386.94M | --197.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62M |
Notes payable and accounts payable | --129.04M | --127.09M | 42.78%108.43M | ---- | -2.74%75.94M | --71.74M | 23.16%78.08M | 52.75%63.4M | --41.5M | --13.5M |
-Notes payable | --40.29M | --17.56M | -10.85%22M | ---- | -28.36%24.68M | --36.97M | --34.45M | ---- | ---- | ---- |
-Accounts payable | --88.75M | --109.53M | 68.60%86.43M | ---- | 17.49%51.27M | --34.77M | -31.18%43.63M | 52.75%63.4M | --41.5M | --13.5M |
Contract liabilities | --333.66K | --1.4M | 17.15%788.97K | ---- | -7.45%673.46K | --427.03K | -36.30%727.67K | 176.28%1.14M | --413.51K | ---- |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.75M |
Salaries payable | --5.86M | --6.79M | -1.17%9.2M | ---- | 19.23%9.31M | --6.35M | -21.06%7.81M | 71.14%9.89M | --5.78M | --829.45K |
Taxs payable | --2.01M | --8.64M | -40.38%6.77M | ---- | 27.12%11.36M | --6.74M | -37.06%8.94M | -0.55%14.2M | --14.28M | --2.35M |
Other payable (including interest and dividends) | --3.99M | --5.95M | 23.90%4.45M | ---- | -2.56%3.59M | --4M | 19.98%3.69M | -12.06%3.07M | --3.49M | --651.02K |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97.6K |
-Other payable | ---- | --5.95M | ---- | ---- | -2.56%3.59M | --4M | 19.98%3.69M | -12.06%3.07M | --3.49M | --553.42K |
Non current liabilities due within one year | --5.71M | --5.62M | -5.79%4.35M | ---- | 1.81%4.62M | --4.8M | --4.54M | ---- | ---- | ---- |
Other current liabilities | --18.72M | --15.47M | 15.59%16.72M | ---- | -23.71%14.46M | --18.13M | 19.56%18.96M | -1.73%15.86M | --16.14M | ---- |
Total current liabilities | --165.66M | --170.96M | 25.64%150.72M | ---- | -2.26%119.97M | --112.18M | 14.11%122.74M | 31.81%107.57M | --81.61M | --99.08M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | --14.49K | -92.26%10.11K | 97.78%130.59K | --66.03K | ---- |
Deferred tax liabilities | --1.44M | --1.45M | -2.53%1.47M | ---- | -2.47%1.51M | --1.52M | -2.41%1.55M | -2.35%1.59M | --1.63M | ---- |
Lease liabilities | --74.91M | --76.32M | -5.85%58.07M | ---- | -4.89%61.68M | --61.88M | --64.86M | ---- | ---- | ---- |
Total non current liabilities | --76.35M | --77.77M | -5.77%59.55M | ---- | -4.85%63.19M | --63.41M | 3,767.25%66.41M | 1.56%1.72M | --1.69M | ---- |
Total liabilities | --242.01M | --248.73M | 14.80%210.27M | --186.34M | -3.17%183.16M | --175.59M | 73.09%189.15M | 31.19%109.28M | --83.3M | --99.08M |
Shareholders equity | ||||||||||
Paid-in capital | --64.44M | --48.33M | 0.00%48.33M | ---- | 0.00%48.33M | --48.33M | 0.00%48.33M | 3.09%48.33M | --46.88M | --33M |
Capital reserve funds | --350.22M | --84.18M | 1.23%84.18M | ---- | 0.00%83.16M | --83.16M | 0.00%83.16M | 61.13%83.16M | --51.61M | --28.89M |
Surplus reserve funds | --25.09M | --25.09M | 0.00%25.09M | ---- | 0.00%25.09M | --25.09M | 20.24%25.09M | 41.45%20.87M | --14.75M | --3.6M |
Retained profit | --482.67M | --471.43M | 23.98%426.57M | ---- | 17.19%344.06M | --318.65M | 23.55%293.59M | 24.80%237.62M | --190.4M | --32.84M |
Shareholders equity without minority interests | --922.42M | --629.03M | 16.69%584.17M | --519.62M | 11.21%500.64M | --475.23M | 15.44%450.17M | 28.43%389.98M | --303.64M | --98.34M |
Total shareholder equity | --922.42M | --629.03M | 16.69%584.17M | --519.62M | 11.21%500.64M | --475.23M | 15.44%450.17M | 28.43%389.98M | --303.64M | --98.34M |
Total liabilityies and equity | --1.16B | --877.77M | 16.18%794.44M | --705.96M | 6.96%683.8M | --650.82M | 28.05%639.33M | 29.03%499.26M | --386.94M | --197.41M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion | -- |
Auditor | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data